Quarterly report · Q1
6430.TEDINET S100OVGL
Period2022-04-01 → 2022-06-30
Filed2022-08-12
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 31
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥5.8bn | 2022-04-01 → 2022-06-30 | Cons. | Net sales |
| Revenue | ¥24.4bn | 2021-04-01 → 2022-03-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥5.4bn | 2021-04-01 → 2021-06-30 | Cons. | Net sales |
| Operating income | ¥228m | 2022-04-01 → 2022-06-30 | Cons. | Operating income |
| Operating income | ¥376m | 2021-04-01 → 2021-06-30 | Cons. | Operating income |
| Ordinary income | ¥307m | 2022-04-01 → 2022-06-30 | Cons. | Ordinary income |
| Ordinary income | ¥1.4bn | 2021-04-01 → 2022-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥398m | 2021-04-01 → 2021-06-30 | Cons. | Ordinary income |
| Profit before tax | ¥304m | 2022-04-01 → 2022-06-30 | Cons. | Income before income taxes |
| Profit before tax | ¥395m | 2021-04-01 → 2021-06-30 | Cons. | Income before income taxes |
| Net income (owners) | ¥191m | 2022-04-01 → 2022-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥1.2bn | 2021-04-01 → 2022-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥265m | 2021-04-01 → 2021-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥191m | 2022-04-01 → 2022-06-30 | Cons. | Profit loss |
| Net income | ¥265m | 2021-04-01 → 2021-06-30 | Cons. | Profit loss |
| Total assets | ¥40.3bn | at 2022-06-30 | Cons. | Assets |
| Total assets | ¥41.5bn | at 2022-03-31 | Cons. | Assets |
| Total assets | ¥38.9bn | at 2021-06-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥9.5bn | at 2022-06-30 | Cons. | Liabilities |
| Total liabilities | ¥10.3bn | at 2022-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥30.8bn | at 2022-06-30 | Cons. | Net assets |
| Net assets / equity | ¥31.1bn | at 2022-03-31 | Cons. | Net assets |
| Net assets / equity | ¥30.5bn | at 2021-06-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥16.0bn | at 2022-06-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥16.6bn | at 2022-03-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥12.95 | 2022-04-01 → 2022-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥83.13 | 2021-04-01 → 2022-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥17.91 | 2021-04-01 → 2021-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 76.5% | at 2022-06-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 75.1% | at 2022-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 78.6% | at 2021-06-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 28
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | revenue | 2022-04-01 → 2022-06-30 | −¥2m |
| Reconciling Itemsreconciling | revenue intersegment | 2022-04-01 → 2022-06-30 | −¥2m |
| Reconciling Itemsreconciling | segment profit | 2022-04-01 → 2022-06-30 | −¥365m |
| jpcrp040300-q1r_E02073-000Control Systemreportable segment | revenue | 2022-04-01 → 2022-06-30 | ¥1.6bn |
| jpcrp040300-q1r_E02073-000Control Systemreportable segment | revenue external | 2022-04-01 → 2022-06-30 | ¥1.6bn |
| jpcrp040300-q1r_E02073-000Control Systemreportable segment | revenue intersegment | 2022-04-01 → 2022-06-30 | ¥2m |
| jpcrp040300-q1r_E02073-000Control Systemreportable segment | segment profit | 2022-04-01 → 2022-06-30 | −¥33m |
| jpcrp040300-q1r_E02073-000Information Systemreportable segment | revenue | 2022-04-01 → 2022-06-30 | ¥4.2bn |
| jpcrp040300-q1r_E02073-000Information Systemreportable segment | revenue external | 2022-04-01 → 2022-06-30 | ¥4.2bn |
| jpcrp040300-q1r_E02073-000Information Systemreportable segment | segment profit | 2022-04-01 → 2022-06-30 | ¥625m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2022-04-01 → 2022-06-30 | ¥5.8bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2022-04-01 → 2022-06-30 | ¥5.8bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2022-04-01 → 2022-06-30 | ¥2m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2022-04-01 → 2022-06-30 | ¥593m |
| Reconciling Itemsreconciling | revenue | 2021-04-01 → 2021-06-30 | −¥2m |
| Reconciling Itemsreconciling | revenue intersegment | 2021-04-01 → 2021-06-30 | −¥2m |
| Reconciling Itemsreconciling | segment profit | 2021-04-01 → 2021-06-30 | −¥373m |
| jpcrp040300-q1r_E02073-000Control Systemreportable segment | revenue | 2021-04-01 → 2021-06-30 | ¥1.0bn |
| jpcrp040300-q1r_E02073-000Control Systemreportable segment | revenue external | 2021-04-01 → 2021-06-30 | ¥1.0bn |
| jpcrp040300-q1r_E02073-000Control Systemreportable segment | revenue intersegment | 2021-04-01 → 2021-06-30 | ¥2m |
| jpcrp040300-q1r_E02073-000Control Systemreportable segment | segment profit | 2021-04-01 → 2021-06-30 | ¥106m |
| jpcrp040300-q1r_E02073-000Information Systemreportable segment | revenue | 2021-04-01 → 2021-06-30 | ¥4.3bn |
| jpcrp040300-q1r_E02073-000Information Systemreportable segment | revenue external | 2021-04-01 → 2021-06-30 | ¥4.3bn |
| jpcrp040300-q1r_E02073-000Information Systemreportable segment | segment profit | 2021-04-01 → 2021-06-30 | ¥643m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2021-04-01 → 2021-06-30 | ¥5.4bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2021-04-01 → 2021-06-30 | ¥5.4bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2021-04-01 → 2021-06-30 | ¥2m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2021-04-01 → 2021-06-30 | ¥749m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 339
| Item | Context | Value | Unit |
|---|---|---|---|
| Gross profit | Prior1YTDDuration | 2475686000 | JPY |
| Gross profit | CurrentYTDDuration | 2433522000 | JPY |
| Selling general and administrative expenses | Prior1YTDDuration | 2099843000 | JPY |
| Selling general and administrative expenses | CurrentYTDDuration | 2205746000 | JPY |
| Operating income | Prior1YTDDuration | 375843000 | JPY |
| Operating income | CurrentYTDDuration | 227775000 | JPY |
| Interest income noi | Prior1YTDDuration | 1000 | JPY |
| Interest income noi | CurrentYTDDuration | 3988000 | JPY |
| Dividends income noi | Prior1YTDDuration | 7300000 | JPY |
| Dividends income noi | CurrentYTDDuration | 7236000 | JPY |
| Real estate rent noi | Prior1YTDDuration | 22537000 | JPY |
| Real estate rent noi | CurrentYTDDuration | 22272000 | JPY |
| Subsidies for employment adjustment noi | Prior1YTDDuration | - | JPY |
| Subsidies for employment adjustment noi | CurrentYTDDuration | 53136000 | JPY |
| Other noi | Prior1YTDDuration | 6979000 | JPY |
| Other noi | CurrentYTDDuration | 9720000 | JPY |
| Non operating income | Prior1YTDDuration | 36819000 | JPY |
| Non operating income | CurrentYTDDuration | 96354000 | JPY |
| Interest expenses noe | Prior1YTDDuration | 1966000 | JPY |
| Interest expenses noe | CurrentYTDDuration | 1658000 | JPY |
| Foreign exchange losses noe | Prior1YTDDuration | - | JPY |
| Foreign exchange losses noe | CurrentYTDDuration | 3705000 | JPY |
| Rent expenses on real estates noe | Prior1YTDDuration | 12202000 | JPY |
| Rent expenses on real estates noe | CurrentYTDDuration | 11475000 | JPY |
| Other noe | Prior1YTDDuration | 138000 | JPY |
| Other noe | CurrentYTDDuration | 416000 | JPY |
| Non operating expenses | Prior1YTDDuration | 14308000 | JPY |
| Non operating expenses | CurrentYTDDuration | 17256000 | JPY |
| Ordinary income | Prior1YTDDuration | 398354000 | JPY |
| Ordinary income | CurrentYTDDuration | 306873000 | JPY |
| Loss on retirement of noncurrent assets el | Prior1YTDDuration | 191000 | JPY |
| Loss on retirement of noncurrent assets el | CurrentYTDDuration | 112000 | JPY |
| Impairment loss el | Prior1YTDDuration | 3240000 | JPY |
| Impairment loss el | CurrentYTDDuration | 2500000 | JPY |
| Extraordinary loss | Prior1YTDDuration | 3431000 | JPY |
| Extraordinary loss | CurrentYTDDuration | 2612000 | JPY |
| Income before income taxes | Prior1YTDDuration | 394922000 | JPY |
| Income before income taxes | CurrentYTDDuration | 304260000 | JPY |
| Income taxes current | Prior1YTDDuration | 8050000 | JPY |
| Income taxes current | CurrentYTDDuration | 105948000 | JPY |
| Income taxes deferred | Prior1YTDDuration | 122120000 | JPY |
| Income taxes deferred | CurrentYTDDuration | 6860000 | JPY |
| Income taxes | Prior1YTDDuration | 130170000 | JPY |
| Income taxes | CurrentYTDDuration | 112808000 | JPY |
| Profit loss | Prior1YTDDuration | 264752000 | JPY |
| Profit loss | CurrentYTDDuration | 191452000 | JPY |
| Profit loss attributable to owners of parent | Prior1YTDDuration | 264752000 | JPY |
| Profit loss attributable to owners of parent | CurrentYTDDuration | 191452000 | JPY |
| Profit loss | Prior1YTDDuration | 264752000 | JPY |
| Profit loss | CurrentYTDDuration | 191452000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |