Half-year report · Q2
6425.TEDINET S100U6KE
Period2024-01-01 → 2024-06-30
Filed2024-08-08
StandardJapan GAAP
ConsolidatedYes
Data checks14 of 14 passed
Key figures · 47
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥62.9bn | 2024-01-01 → 2024-06-30 | Cons. | Net sales |
| Revenue | ¥179.0bn | 2023-01-01 → 2023-12-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥79.3bn | 2023-01-01 → 2023-06-30 | Cons. | Net sales |
| Operating income | ¥3.3bn | 2024-01-01 → 2024-06-30 | Cons. | Operating income |
| Operating income | ¥10.7bn | 2023-01-01 → 2023-06-30 | Cons. | Operating income |
| Ordinary income | ¥5.6bn | 2024-01-01 → 2024-06-30 | Cons. | Ordinary income |
| Ordinary income | ¥38.1bn | 2023-01-01 → 2023-12-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥28.4bn | 2023-01-01 → 2023-06-30 | Cons. | Ordinary income |
| Profit before tax | ¥4.4bn | 2024-01-01 → 2024-06-30 | Cons. | Income before income taxes |
| Profit before tax | ¥28.4bn | 2023-01-01 → 2023-06-30 | Cons. | Income before income taxes |
| Net income (owners) | ¥525m | 2024-01-01 → 2024-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥28.4bn | 2023-01-01 → 2023-12-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥21.0bn | 2023-01-01 → 2023-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥525m | 2024-01-01 → 2024-06-30 | Cons. | Profit loss |
| Net income | ¥21.0bn | 2023-01-01 → 2023-06-30 | Cons. | Profit loss |
| Total assets | ¥650.4bn | at 2024-06-30 | Cons. | Assets |
| Total assets | ¥628.0bn | at 2023-12-31 | Cons. | Assets |
| Total assets | ¥641.1bn | at 2023-06-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥256.2bn | at 2024-06-30 | Cons. | Liabilities |
| Total liabilities | ¥239.6bn | at 2023-12-31 | Cons. | Liabilities |
| Net assets / equity | ¥394.3bn | at 2024-06-30 | Cons. | Net assets |
| Net assets / equity | ¥388.4bn | at 2023-12-31 | Cons. | Net assets |
| Net assets / equity | ¥388.9bn | at 2023-06-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥34.3bn | at 2024-06-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥44.3bn | at 2023-12-31 | Cons. | Cash and deposits |
| Cash & equivalents | ¥34.3bn | at 2024-06-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥44.2bn | at 2023-12-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥36.7bn | at 2023-06-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥35.8bn | at 2022-12-31d | Cons. | Cash and cash equivalents |
| Operating cash flow | ¥842m | 2024-01-01 → 2024-06-30 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | ¥28.0bn | 2023-01-01 → 2023-12-31 | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥6.5bn | 2023-01-01 → 2023-06-30 | Cons. | Net cash provided by used in operating activities |
| Investing cash flow | −¥7.7bn | 2024-01-01 → 2024-06-30 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | −¥10.1bn | 2023-01-01 → 2023-12-31 | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥3.8bn | 2023-01-01 → 2023-06-30 | Cons. | Net cash provided by used in investment activities |
| Financing cash flow | −¥4.9bn | 2024-01-01 → 2024-06-30 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | −¥11.3bn | 2023-01-01 → 2023-12-31 | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥4.1bn | 2023-01-01 → 2023-06-30 | Cons. | Net cash provided by used in financing activities |
| EPS (basic) | ¥6.78 | 2024-01-01 → 2024-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥367.04 | 2023-01-01 → 2023-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥270.41 | 2023-01-01 → 2023-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥6.78 | 2024-01-01 → 2024-06-30 | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥367 | 2023-01-01 → 2023-12-31 | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥270.37 | 2023-01-01 → 2023-06-30 | Cons. | Diluted earnings per share (5-year summary) |
| Equity ratio | 60.6% | at 2024-06-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 61.8% | at 2023-12-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 60.7% | at 2023-06-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 28
| Segment | Item | Period | Value |
|---|---|---|---|
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2024-01-01 → 2024-06-30 | ¥591m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2024-01-01 → 2024-06-30 | ¥202m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue intersegment | 2024-01-01 → 2024-06-30 | ¥389m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2024-01-01 → 2024-06-30 | ¥169m |
| jpcrp040300-q2r_E02452-000Amusement Equipment Businessreportable segment | revenue | 2024-01-01 → 2024-06-30 | ¥20.8bn |
| jpcrp040300-q2r_E02452-000Amusement Equipment Businessreportable segment | revenue external | 2024-01-01 → 2024-06-30 | ¥20.8bn |
| jpcrp040300-q2r_E02452-000Amusement Equipment Businessreportable segment | segment profit | 2024-01-01 → 2024-06-30 | ¥3.8bn |
| jpcrp040300-q2r_E02452-000Integrated Resort Businessreportable segment | revenue | 2024-01-01 → 2024-06-30 | ¥41.7bn |
| jpcrp040300-q2r_E02452-000Integrated Resort Businessreportable segment | revenue external | 2024-01-01 → 2024-06-30 | ¥41.7bn |
| jpcrp040300-q2r_E02452-000Integrated Resort Businessreportable segment | segment profit | 2024-01-01 → 2024-06-30 | ¥3.3bn |
| Total Of Reportable Segments And Otherssegment total | revenue | 2024-01-01 → 2024-06-30 | ¥63.0bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2024-01-01 → 2024-06-30 | ¥62.6bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2024-01-01 → 2024-06-30 | ¥389m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2024-01-01 → 2024-06-30 | ¥7.2bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2023-01-01 → 2023-06-30 | ¥629m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2023-01-01 → 2023-06-30 | ¥431m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue intersegment | 2023-01-01 → 2023-06-30 | ¥198m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2023-01-01 → 2023-06-30 | ¥188m |
| jpcrp040300-q2r_E02452-000Amusement Equipment Businessreportable segment | revenue | 2023-01-01 → 2023-06-30 | ¥30.8bn |
| jpcrp040300-q2r_E02452-000Amusement Equipment Businessreportable segment | revenue external | 2023-01-01 → 2023-06-30 | ¥30.8bn |
| jpcrp040300-q2r_E02452-000Amusement Equipment Businessreportable segment | segment profit | 2023-01-01 → 2023-06-30 | ¥7.7bn |
| jpcrp040300-q2r_E02452-000Integrated Resort Businessreportable segment | revenue | 2023-01-01 → 2023-06-30 | ¥47.9bn |
| jpcrp040300-q2r_E02452-000Integrated Resort Businessreportable segment | revenue external | 2023-01-01 → 2023-06-30 | ¥47.9bn |
| jpcrp040300-q2r_E02452-000Integrated Resort Businessreportable segment | segment profit | 2023-01-01 → 2023-06-30 | ¥7.3bn |
| Total Of Reportable Segments And Otherssegment total | revenue | 2023-01-01 → 2023-06-30 | ¥79.4bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2023-01-01 → 2023-06-30 | ¥79.2bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2023-01-01 → 2023-06-30 | ¥198m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2023-01-01 → 2023-06-30 | ¥15.2bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 527
| Item | Context | Value | Unit |
|---|---|---|---|
| Raw materials and supplies | CurrentQuarterInstant | 11369000000 | JPY |
| Other ca | Prior1YearInstant | 18827000000 | JPY |
| Other ca | CurrentQuarterInstant | 22487000000 | JPY |
| Allowance for doubtful accounts ca | Prior1YearInstant | -884000000 | JPY |
| Allowance for doubtful accounts ca | CurrentQuarterInstant | -843000000 | JPY |
| Current assets | Prior1YearInstant | 103958000000 | JPY |
| Current assets | CurrentQuarterInstant | 92179000000 | JPY |
| Buildings and structures | Prior1YearInstant | 349706000000 | JPY |
| Buildings and structures | CurrentQuarterInstant | 366569000000 | JPY |
| Construction in progress | Prior1YearInstant | 6670000000 | JPY |
| Construction in progress | CurrentQuarterInstant | 6228000000 | JPY |
| Lease assets net ppe | Prior1YearInstant | 49784000000 | JPY |
| Lease assets net ppe | CurrentQuarterInstant | 52686000000 | JPY |
| Other ppe | Prior1YearInstant | 36636000000 | JPY |
| Other ppe | CurrentQuarterInstant | 40726000000 | JPY |
| Property plant and equipment | Prior1YearInstant | 442798000000 | JPY |
| Property plant and equipment | CurrentQuarterInstant | 466210000000 | JPY |
| Other ia | Prior1YearInstant | 1795000000 | JPY |
| Other ia | CurrentQuarterInstant | 1972000000 | JPY |
| Intangible assets | Prior1YearInstant | 1795000000 | JPY |
| Intangible assets | CurrentQuarterInstant | 1972000000 | JPY |
| Investment securities | Prior1YearInstant | 9941000000 | JPY |
| Investment securities | CurrentQuarterInstant | 9848000000 | JPY |
| Long term deposits | Prior1YearInstant | 8743000000 | JPY |
| Long term deposits | CurrentQuarterInstant | 9909000000 | JPY |
| Long term deposit paid in subsidiaries and associates ioa | Prior1YearInstant | 34402000000 | JPY |
| Long term deposit paid in subsidiaries and associates ioa | CurrentQuarterInstant | 39048000000 | JPY |
| Long term accounts receivable from subsidiaries and affiliates | Prior1YearInstant | 11423000000 | JPY |
| Long term accounts receivable from subsidiaries and affiliates | CurrentQuarterInstant | 11155000000 | JPY |
| Other ioa | Prior1YearInstant | 19634000000 | JPY |
| Other ioa | CurrentQuarterInstant | 25036000000 | JPY |
| Allowance for doubtful accounts ioa by group | Prior1YearInstant | -4992000000 | JPY |
| Allowance for doubtful accounts ioa by group | CurrentQuarterInstant | -5078000000 | JPY |
| Investments and other assets | Prior1YearInstant | 79152000000 | JPY |
| Investments and other assets | CurrentQuarterInstant | 89919000000 | JPY |
| Noncurrent assets | Prior1YearInstant | 523745000000 | JPY |
| Noncurrent assets | CurrentQuarterInstant | 558102000000 | JPY |
| Deferred assets | Prior1YearInstant | 301000000 | JPY |
| Deferred assets | CurrentQuarterInstant | 150000000 | JPY |
| Assets | Prior1YearInstant | 628006000000 | JPY |
| Assets | CurrentQuarterInstant | 650433000000 | JPY |
| Notes and accounts payable trade | Prior1YearInstant | 9399000000 | JPY |
| Notes and accounts payable trade | CurrentQuarterInstant | 5372000000 | JPY |
| Current portion of long term loans payable | Prior1YearInstant | 4467000000 | JPY |
| Current portion of long term loans payable | CurrentQuarterInstant | － | JPY |
| Current portion of bonds | Prior1YearInstant | 113810000000 | JPY |
| Current portion of bonds | CurrentQuarterInstant | 131220000000 | JPY |
| Accounts payable other | Prior1YearInstant | 6492000000 | JPY |
| Accounts payable other | CurrentQuarterInstant | 5191000000 | JPY |
| Accrued expenses | Prior1YearInstant | 10169000000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 14 of 14 passed
| balance sheet identity | pass |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |