Quarterly report · Q2
6425.TEDINET S100PM7V
Period2022-01-01 → 2022-06-30
Filed2022-11-14
StandardJapan GAAP
ConsolidatedYes
Data checks14 of 14 passed
Key figures · 47
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥56.3bn | 2022-01-01 → 2022-06-30 | Cons. | Net sales |
| Revenue | ¥90.4bn | 2021-01-01 → 2021-12-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥28.6bn | 2021-01-01 → 2021-06-30 | Cons. | Net sales |
| Operating income | ¥833m | 2022-01-01 → 2022-06-30 | Cons. | Operating income |
| Operating income | −¥8.8bn | 2021-01-01 → 2021-06-30 | Cons. | Operating income |
| Ordinary income | ¥13.4bn | 2022-01-01 → 2022-06-30 | Cons. | Ordinary income |
| Ordinary income | −¥2.5bn | 2021-01-01 → 2021-12-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | −¥8.8bn | 2021-01-01 → 2021-06-30 | Cons. | Ordinary income |
| Profit before tax | ¥11.3bn | 2022-01-01 → 2022-06-30 | Cons. | Income before income taxes |
| Profit before tax | −¥14.2bn | 2021-01-01 → 2021-06-30 | Cons. | Income before income taxes |
| Net income (owners) | ¥6.8bn | 2022-01-01 → 2022-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | −¥19.1bn | 2021-01-01 → 2021-12-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | −¥16.9bn | 2021-01-01 → 2021-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥6.8bn | 2022-01-01 → 2022-06-30 | Cons. | Profit loss |
| Net income | −¥16.9bn | 2021-01-01 → 2021-06-30 | Cons. | Profit loss |
| Total assets | ¥608.5bn | at 2022-06-30 | Cons. | Assets |
| Total assets | ¥572.4bn | at 2021-12-31 | Cons. | Assets |
| Total assets | ¥576.5bn | at 2021-06-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥254.3bn | at 2022-06-30 | Cons. | Liabilities |
| Total liabilities | ¥233.5bn | at 2021-12-31 | Cons. | Liabilities |
| Net assets / equity | ¥354.2bn | at 2022-06-30 | Cons. | Net assets |
| Net assets / equity | ¥338.9bn | at 2021-12-31 | Cons. | Net assets |
| Net assets / equity | ¥349.2bn | at 2021-06-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥31.3bn | at 2022-06-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥30.8bn | at 2021-12-31 | Cons. | Cash and deposits |
| Cash & equivalents | ¥26.6bn | at 2022-06-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥30.5bn | at 2021-12-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥25.5bn | at 2021-06-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥37.1bn | at 2020-12-31d | Cons. | Cash and cash equivalents |
| Operating cash flow | ¥14.0bn | 2022-01-01 → 2022-06-30 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | ¥1.7bn | 2021-01-01 → 2021-12-31 | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | −¥10.6bn | 2021-01-01 → 2021-06-30 | Cons. | Net cash provided by used in operating activities |
| Investing cash flow | −¥7.0bn | 2022-01-01 → 2022-06-30 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | −¥7.0bn | 2021-01-01 → 2021-12-31 | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥3.5bn | 2021-01-01 → 2021-06-30 | Cons. | Net cash provided by used in investment activities |
| Financing cash flow | −¥8.6bn | 2022-01-01 → 2022-06-30 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | −¥1.8bn | 2021-01-01 → 2021-12-31 | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | ¥1.8bn | 2021-01-01 → 2021-06-30 | Cons. | Net cash provided by used in financing activities |
| EPS (basic) | ¥87.36 | 2022-01-01 → 2022-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-20.56 | 2022-04-01 → 2022-06-30d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-245.88 | 2021-01-01 → 2021-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-218.47 | 2021-01-01 → 2021-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-151.28 | 2021-04-01 → 2021-06-30d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥87.35 | 2022-01-01 → 2022-06-30 | Cons. | Diluted earnings per share (5-year summary) |
| Equity ratio | 58.2% | at 2022-06-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 59.2% | at 2021-12-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 60.6% | at 2021-06-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 28
| Segment | Item | Period | Value |
|---|---|---|---|
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2022-01-01 → 2022-06-30 | ¥546m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2022-01-01 → 2022-06-30 | ¥411m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue intersegment | 2022-01-01 → 2022-06-30 | ¥135m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2022-01-01 → 2022-06-30 | −¥28m |
| jpcrp040300-q2r_E02452-000Amusement Equipment Businessreportable segment | revenue | 2022-01-01 → 2022-06-30 | ¥27.3bn |
| jpcrp040300-q2r_E02452-000Amusement Equipment Businessreportable segment | revenue external | 2022-01-01 → 2022-06-30 | ¥27.3bn |
| jpcrp040300-q2r_E02452-000Amusement Equipment Businessreportable segment | segment profit | 2022-01-01 → 2022-06-30 | ¥5.1bn |
| jpcrp040300-q2r_E02452-000Integrated Resort Businessreportable segment | revenue | 2022-01-01 → 2022-06-30 | ¥28.5bn |
| jpcrp040300-q2r_E02452-000Integrated Resort Businessreportable segment | revenue external | 2022-01-01 → 2022-06-30 | ¥28.5bn |
| jpcrp040300-q2r_E02452-000Integrated Resort Businessreportable segment | segment profit | 2022-01-01 → 2022-06-30 | ¥417m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2022-01-01 → 2022-06-30 | ¥56.4bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2022-01-01 → 2022-06-30 | ¥56.2bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2022-01-01 → 2022-06-30 | ¥135m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2022-01-01 → 2022-06-30 | ¥5.5bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2021-01-01 → 2021-06-30 | ¥551m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2021-01-01 → 2021-06-30 | ¥448m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue intersegment | 2021-01-01 → 2021-06-30 | ¥103m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2021-01-01 → 2021-06-30 | −¥72m |
| jpcrp040300-q2r_E02452-000Amusement Equipment Businessreportable segment | revenue | 2021-01-01 → 2021-06-30 | ¥14.0bn |
| jpcrp040300-q2r_E02452-000Amusement Equipment Businessreportable segment | revenue external | 2021-01-01 → 2021-06-30 | ¥14.0bn |
| jpcrp040300-q2r_E02452-000Amusement Equipment Businessreportable segment | segment profit | 2021-01-01 → 2021-06-30 | −¥2.3bn |
| jpcrp040300-q2r_E02452-000Integrated Resort Businessreportable segment | revenue | 2021-01-01 → 2021-06-30 | ¥14.1bn |
| jpcrp040300-q2r_E02452-000Integrated Resort Businessreportable segment | revenue external | 2021-01-01 → 2021-06-30 | ¥14.1bn |
| jpcrp040300-q2r_E02452-000Integrated Resort Businessreportable segment | segment profit | 2021-01-01 → 2021-06-30 | −¥2.0bn |
| Total Of Reportable Segments And Otherssegment total | revenue | 2021-01-01 → 2021-06-30 | ¥28.6bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2021-01-01 → 2021-06-30 | ¥28.5bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2021-01-01 → 2021-06-30 | ¥103m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2021-01-01 → 2021-06-30 | −¥4.4bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 544
| Item | Context | Value | Unit |
|---|---|---|---|
| Work in process | CurrentQuarterInstant | 12882000000 | JPY |
| Raw materials and supplies | Prior1YearInstant | 9301000000 | JPY |
| Raw materials and supplies | CurrentQuarterInstant | 9916000000 | JPY |
| Other ca | Prior1YearInstant | 12735000000 | JPY |
| Other ca | CurrentQuarterInstant | 14762000000 | JPY |
| Allowance for doubtful accounts ca | Prior1YearInstant | -2416000000 | JPY |
| Allowance for doubtful accounts ca | CurrentQuarterInstant | -780000000 | JPY |
| Current assets | Prior1YearInstant | 77743000000 | JPY |
| Current assets | CurrentQuarterInstant | 77106000000 | JPY |
| Buildings and structures | Prior1YearInstant | 279943000000 | JPY |
| Buildings and structures | CurrentQuarterInstant | 360349000000 | JPY |
| Construction in progress | Prior1YearInstant | 58486000000 | JPY |
| Construction in progress | CurrentQuarterInstant | 6833000000 | JPY |
| Lease assets net ppe | Prior1YearInstant | 54727000000 | JPY |
| Lease assets net ppe | CurrentQuarterInstant | 52256000000 | JPY |
| Other ppe | Prior1YearInstant | 35198000000 | JPY |
| Other ppe | CurrentQuarterInstant | 40234000000 | JPY |
| Property plant and equipment | Prior1YearInstant | 428355000000 | JPY |
| Property plant and equipment | CurrentQuarterInstant | 459673000000 | JPY |
| Other ia | Prior1YearInstant | 1005000000 | JPY |
| Other ia | CurrentQuarterInstant | 1028000000 | JPY |
| Intangible assets | Prior1YearInstant | 1005000000 | JPY |
| Intangible assets | CurrentQuarterInstant | 1028000000 | JPY |
| Investment securities | Prior1YearInstant | 18520000000 | JPY |
| Investment securities | CurrentQuarterInstant | 16639000000 | JPY |
| Long term deposits | Prior1YearInstant | 7110000000 | JPY |
| Long term deposits | CurrentQuarterInstant | 8426000000 | JPY |
| Long term deposit paid in subsidiaries and associates ioa | Prior1YearInstant | 27909000000 | JPY |
| Long term deposit paid in subsidiaries and associates ioa | CurrentQuarterInstant | 33145000000 | JPY |
| Other ioa | Prior1YearInstant | 12525000000 | JPY |
| Other ioa | CurrentQuarterInstant | 14782000000 | JPY |
| Allowance for doubtful accounts ioa by group | Prior1YearInstant | -1692000000 | JPY |
| Allowance for doubtful accounts ioa by group | CurrentQuarterInstant | -3006000000 | JPY |
| Investments and other assets | Prior1YearInstant | 64372000000 | JPY |
| Investments and other assets | CurrentQuarterInstant | 69987000000 | JPY |
| Noncurrent assets | Prior1YearInstant | 493732000000 | JPY |
| Noncurrent assets | CurrentQuarterInstant | 530689000000 | JPY |
| Deferred assets | Prior1YearInstant | 905000000 | JPY |
| Deferred assets | CurrentQuarterInstant | 754000000 | JPY |
| Assets | Prior1YearInstant | 572381000000 | JPY |
| Assets | CurrentQuarterInstant | 608550000000 | JPY |
| Notes and accounts payable trade | Prior1YearInstant | 8245000000 | JPY |
| Notes and accounts payable trade | CurrentQuarterInstant | 5507000000 | JPY |
| Short term loans payable | Prior1YearInstant | 5750000000 | JPY |
| Short term loans payable | CurrentQuarterInstant | － | JPY |
| Current portion of long term loans payable | Prior1YearInstant | 3594000000 | JPY |
| Current portion of long term loans payable | CurrentQuarterInstant | 6148000000 | JPY |
| Accounts payable other | Prior1YearInstant | 10212000000 | JPY |
| Accounts payable other | CurrentQuarterInstant | 11063000000 | JPY |
| Accrued expenses | Prior1YearInstant | 20238000000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 14 of 14 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |