Half-year report · HY
6424.TEDINET S100X2DF
Period2025-04-01 → 2025-09-30
Filed2025-11-14
StandardJapan GAAP
ConsolidatedYes
Data checks14 of 14 passed
Key figures · 44
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥5.7bn | 2025-04-01 → 2025-09-30 | Cons. | Net sales |
| Revenue | ¥15.4bn | 2024-04-01 → 2025-03-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥7.2bn | 2024-04-01 → 2024-09-30 | Cons. | Net sales |
| Operating income | ¥36m | 2025-04-01 → 2025-09-30 | Cons. | Operating income |
| Operating income | ¥664m | 2024-04-01 → 2024-09-30 | Cons. | Operating income |
| Ordinary income | ¥35m | 2025-04-01 → 2025-09-30 | Cons. | Ordinary income |
| Ordinary income | ¥1.3bn | 2024-04-01 → 2025-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥650m | 2024-04-01 → 2024-09-30 | Cons. | Ordinary income |
| Profit before tax | ¥34m | 2025-04-01 → 2025-09-30 | Cons. | Income before income taxes |
| Profit before tax | ¥649m | 2024-04-01 → 2024-09-30 | Cons. | Income before income taxes |
| Net income (owners) | ¥32m | 2025-04-01 → 2025-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥1.0bn | 2024-04-01 → 2025-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥444m | 2024-04-01 → 2024-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥32m | 2025-04-01 → 2025-09-30 | Cons. | Profit loss |
| Net income | ¥444m | 2024-04-01 → 2024-09-30 | Cons. | Profit loss |
| Total assets | ¥14.7bn | at 2025-09-30 | Cons. | Assets |
| Total assets | ¥16.9bn | at 2025-03-31 | Cons. | Assets |
| Total assets | ¥15.9bn | at 2024-09-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥8.6bn | at 2025-09-30 | Cons. | Liabilities |
| Total liabilities | ¥10.9bn | at 2025-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥6.1bn | at 2025-09-30 | Cons. | Net assets |
| Net assets / equity | ¥6.0bn | at 2025-03-31 | Cons. | Net assets |
| Net assets / equity | ¥5.4bn | at 2024-09-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥2.5bn | at 2025-09-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥2.8bn | at 2025-03-31 | Cons. | Cash and deposits |
| Cash & equivalents | ¥2.5bn | at 2025-09-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥2.8bn | at 2025-03-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥2.5bn | at 2024-09-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥2.9bn | at 2024-03-31v | Cons. | Cash and cash equivalents |
| Operating cash flow | ¥1.1bn | 2025-04-01 → 2025-09-30 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | ¥936m | 2024-04-01 → 2025-03-31 | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥233m | 2024-04-01 → 2024-09-30 | Cons. | Net cash provided by used in operating activities |
| Investing cash flow | −¥92m | 2025-04-01 → 2025-09-30 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | −¥475m | 2024-04-01 → 2025-03-31 | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥303m | 2024-04-01 → 2024-09-30 | Cons. | Net cash provided by used in investment activities |
| Financing cash flow | −¥1.3bn | 2025-04-01 → 2025-09-30 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | −¥569m | 2024-04-01 → 2025-03-31 | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥398m | 2024-04-01 → 2024-09-30 | Cons. | Net cash provided by used in financing activities |
| EPS (basic) | ¥7.26 | 2025-04-01 → 2025-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥227.6 | 2024-04-01 → 2025-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥101.05 | 2024-04-01 → 2024-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 41.2% | at 2025-09-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 35.7% | at 2025-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 34.0% | at 2024-09-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
All source rows · 415
| Item | Context | Value | Unit |
|---|---|---|---|
| Independent auditors report consolidated (text) | FilingDateInstant | Text · Plus | |
| Audit firm1 consolidated | FilingDateInstant | Original text (Japanese)EY新日本有限責任監査法人 | |
| Cpa1 audit firm1 consolidated | FilingDateInstant | Original text (Japanese)由 良 知 久 | |
| Cpa2 audit firm1 consolidated | FilingDateInstant | Original text (Japanese)大 貫 一 紀 | |
| Number of submission | FilingDateInstant | 1 | |
| Net sales (5-year summary) | Prior1InterimDuration | 7228107000 | JPY |
| Net sales (5-year summary) | InterimDuration | 5710448000 | JPY |
| Net sales (5-year summary) | Prior1YearDuration | 15391532000 | JPY |
| Ordinary income loss (5-year summary) | Prior1InterimDuration | 649696000 | JPY |
| Ordinary income loss (5-year summary) | InterimDuration | 34948000 | JPY |
| Ordinary income loss (5-year summary) | Prior1YearDuration | 1307228000 | JPY |
| Profit loss attributable to owners of parent (5-year summary) | Prior1InterimDuration | 444489000 | JPY |
| Profit loss attributable to owners of parent (5-year summary) | InterimDuration | 31937000 | JPY |
| Profit loss attributable to owners of parent (5-year summary) | Prior1YearDuration | 1001137000 | JPY |
| Comprehensive income (5-year summary) | Prior1InterimDuration | 392485000 | JPY |
| Comprehensive income (5-year summary) | InterimDuration | 114363000 | JPY |
| Comprehensive income (5-year summary) | Prior1YearDuration | 1040329000 | JPY |
| Net assets (5-year summary) | Prior1InterimInstant | 5390991000 | JPY |
| Net assets (5-year summary) | InterimInstant | 6065186000 | JPY |
| Net assets (5-year summary) | Prior1YearInstant | 6038794000 | JPY |
| Total assets (5-year summary) | Prior1InterimInstant | 15873042000 | JPY |
| Total assets (5-year summary) | InterimInstant | 14712468000 | JPY |
| Total assets (5-year summary) | Prior1YearInstant | 16922947000 | JPY |
| Basic earnings loss per share (5-year summary) | Prior1InterimDuration | 101.05 | |
| Basic earnings loss per share (5-year summary) | InterimDuration | 7.26 | |
| Basic earnings loss per share (5-year summary) | Prior1YearDuration | 227.60 | |
| Diluted earnings per share (5-year summary) | Prior1InterimDuration | － | |
| Diluted earnings per share (5-year summary) | InterimDuration | － | |
| Diluted earnings per share (5-year summary) | Prior1YearDuration | － | |
| Equity to asset ratio (5-year summary) | Prior1InterimInstant | 0.340 | |
| Equity to asset ratio (5-year summary) | InterimInstant | 0.412 | |
| Equity to asset ratio (5-year summary) | Prior1YearInstant | 0.357 | |
| Net cash provided by used in operating activities (5-year summary) | Prior1InterimDuration | 232979000 | JPY |
| Net cash provided by used in operating activities (5-year summary) | InterimDuration | 1051302000 | JPY |
| Net cash provided by used in operating activities (5-year summary) | Prior1YearDuration | 935611000 | JPY |
| Net cash provided by used in investing activities (5-year summary) | Prior1InterimDuration | -302836000 | JPY |
| Net cash provided by used in investing activities (5-year summary) | InterimDuration | -92028000 | JPY |
| Net cash provided by used in investing activities (5-year summary) | Prior1YearDuration | -475396000 | JPY |
| Net cash provided by used in financing activities (5-year summary) | Prior1InterimDuration | -397525000 | JPY |
| Net cash provided by used in financing activities (5-year summary) | InterimDuration | -1314643000 | JPY |
| Net cash provided by used in financing activities (5-year summary) | Prior1YearDuration | -568820000 | JPY |
| Cash and cash equivalents (5-year summary) | Prior1InterimInstant | 2471103000 | JPY |
| Cash and cash equivalents (5-year summary) | InterimInstant | 2474510000 | JPY |
| Cash and cash equivalents (5-year summary) | Prior1YearInstant | 2829879000 | JPY |
| Number of issued shares as of fiscal year end issued shares total number of shares etc | FilingDateInstant_OrdinaryShareMember | 4525000 | |
| Number of issued shares as of filing date issued shares total number of shares etc | FilingDateInstant_OrdinaryShareMember | 4525000 | |
| Number of issued shares as of fiscal year end issued shares total number of shares etc | FilingDateInstant | 4525000 | |
| Number of issued shares as of filing date issued shares total number of shares etc | FilingDateInstant | 4525000 | |
| Number of shares held | InterimInstant_No1MajorShareholdersMember | 618000 | |
| Shareholding ratio | InterimInstant_No1MajorShareholdersMember | 0.1406 |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 14 of 14 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |