Annual report

Period2023-04-01 → 2024-03-31
Filed2024-06-25
StandardJapan GAAP
ConsolidatedYes
Data checks24 of 24 passed

Amended by S100W2V0 (2025-06-24).

Key figures · 142
MetricValuePeriodScopeSource row
Revenue¥31.6bn2023-04-01 → 2024-03-31Cons.Net sales
Revenue¥25.3bn2022-04-01 → 2023-03-31Cons.Net sales
Revenue¥20.0bn2021-04-01 → 2022-03-31dCons.Net sales (5-year summary)
Revenue¥17.0bn2020-04-01 → 2021-03-31dCons.Net sales (5-year summary)
Revenue¥26.1bn2019-04-01 → 2020-03-31dCons.Net sales (5-year summary)
Operating income¥2.8bn2023-04-01 → 2024-03-31Cons.Operating income
Operating income¥623m2022-04-01 → 2023-03-31Cons.Operating income
Ordinary income¥3.6bn2023-04-01 → 2024-03-31Cons.Ordinary income
Ordinary income¥1.3bn2022-04-01 → 2023-03-31Cons.Ordinary income
Ordinary income¥1.4bn2021-04-01 → 2022-03-31dCons.Ordinary income loss (5-year summary)
Ordinary income−¥2.9bn2020-04-01 → 2021-03-31dCons.Ordinary income loss (5-year summary)
Ordinary income−¥862m2019-04-01 → 2020-03-31dCons.Ordinary income loss (5-year summary)
Profit before tax¥3.6bn2023-04-01 → 2024-03-31Cons.Income before income taxes
Profit before tax¥2.8bn2022-04-01 → 2023-03-31Cons.Income before income taxes
Net income (owners)¥3.3bn2023-04-01 → 2024-03-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥3.1bn2022-04-01 → 2023-03-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥605m2021-04-01 → 2022-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)−¥7.6bn2020-04-01 → 2021-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)−¥1.8bn2019-04-01 → 2020-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income¥3.3bn2023-04-01 → 2024-03-31Cons.Profit loss
Net income¥3.1bn2022-04-01 → 2023-03-31Cons.Profit loss
Total assets¥47.7bnat 2024-03-31Cons.Assets
Total assets¥38.8bnat 2023-03-31Cons.Assets
Total assets¥33.1bnat 2022-03-31dCons.Total assets (5-year summary)
Total assets¥31.8bnat 2021-03-31dCons.Total assets (5-year summary)
Total assets¥37.1bnat 2020-03-31dCons.Total assets (5-year summary)
Total liabilities¥19.0bnat 2024-03-31Cons.Liabilities
Total liabilities¥11.7bnat 2023-03-31Cons.Liabilities
Net assets / equity¥28.7bnat 2024-03-31Cons.Net assets
Net assets / equity¥27.2bnat 2023-03-31Cons.Net assets
Net assets / equity¥23.2bnat 2022-03-31dCons.Net assets
Net assets / equity¥22.1bnat 2021-03-31dCons.Net assets (5-year summary)
Net assets / equity¥30.3bnat 2020-03-31dCons.Net assets (5-year summary)
Cash and deposits¥12.5bnat 2024-03-31Cons.Cash and deposits
Cash and deposits¥13.2bnat 2023-03-31Cons.Cash and deposits
Cash & equivalents¥12.5bnat 2024-03-31Cons.Cash and cash equivalents
Cash & equivalents¥13.2bnat 2023-03-31Cons.Cash and cash equivalents
Cash & equivalents¥14.2bnat 2022-03-31dCons.Cash and cash equivalents
Cash & equivalents¥12.4bnat 2021-03-31dCons.Cash and cash equivalents (5-year summary)
Cash & equivalents¥9.3bnat 2020-03-31dCons.Cash and cash equivalents (5-year summary)
Operating cash flow−¥4.9bn2023-04-01 → 2024-03-31Cons.Net cash provided by used in operating activities
Operating cash flow−¥800m2022-04-01 → 2023-03-31Cons.Net cash provided by used in operating activities
Operating cash flow¥1.3bn2021-04-01 → 2022-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow−¥844m2020-04-01 → 2021-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow−¥659m2019-04-01 → 2020-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Investing cash flow−¥403m2023-04-01 → 2024-03-31Cons.Net cash provided by used in investment activities
Investing cash flow¥522m2022-04-01 → 2023-03-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥256m2021-04-01 → 2022-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥35m2020-04-01 → 2021-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥610m2019-04-01 → 2020-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Financing cash flow¥4.1bn2023-04-01 → 2024-03-31Cons.Net cash provided by used in financing activities
Financing cash flow−¥1.4bn2022-04-01 → 2023-03-31Cons.Net cash provided by used in financing activities
Financing cash flow¥398m2021-04-01 → 2022-03-31dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow¥4.0bn2020-04-01 → 2021-03-31dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥630m2019-04-01 → 2020-03-31dCons.Net cash provided by used in financing activities (5-year summary)
EPS (basic)¥112.592023-04-01 → 2024-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥106.242022-04-01 → 2023-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥20.412021-04-01 → 2022-03-31dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥-254.832020-04-01 → 2021-03-31dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥-60.572019-04-01 → 2020-03-31dCons.Basic earnings loss per share (5-year summary)
Net assets per share¥1,018.44at 2024-03-31Cons.Net assets per share (5-year summary)
Net assets per share¥925.68at 2023-03-31Cons.Net assets per share (5-year summary)
Net assets per share¥781.16at 2022-03-31dCons.Net assets per share (5-year summary)
Net assets per share¥745.55at 2021-03-31dCons.Net assets per share (5-year summary)
Net assets per share¥1,021.68at 2020-03-31dCons.Net assets per share (5-year summary)
Equity ratio60.1%at 2024-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio70.0%at 2023-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio69.9%at 2022-03-31dCons.Equity to asset ratio (5-year summary)
Equity ratio69.6%at 2021-03-31dCons.Equity to asset ratio (5-year summary)
Equity ratio81.7%at 2020-03-31dCons.Equity to asset ratio (5-year summary)
ROE11.8%2023-04-01 → 2024-03-31Cons.Rate of return on equity (5-year summary)
ROE12.5%2022-04-01 → 2023-03-31Cons.Rate of return on equity (5-year summary)
ROE2.7%2021-04-01 → 2022-03-31dCons.Rate of return on equity (5-year summary)
Employees564at 2024-03-31Cons.Number of employees
Employees526at 2023-03-31Cons.Number of employees
Employees528at 2022-03-31dCons.Number of employees
Employees581at 2021-03-31dCons.Number of employees
Employees631at 2020-03-31dCons.Number of employees
Revenue¥11.2bn2023-04-01 → 2024-03-31StandaloneNet sales
Revenue¥6.3bn2022-04-01 → 2023-03-31StandaloneNet sales
Revenue¥5.5bn2021-04-01 → 2022-03-31dStandaloneNet sales (5-year summary)
Revenue¥5.0bn2020-04-01 → 2021-03-31dStandaloneNet sales (5-year summary)
Revenue¥8.1bn2019-04-01 → 2020-03-31dStandaloneNet sales (5-year summary)
Operating income¥825m2023-04-01 → 2024-03-31StandaloneOperating income
Operating income−¥302m2022-04-01 → 2023-03-31StandaloneOperating income
Ordinary income¥2.3bn2023-04-01 → 2024-03-31StandaloneOrdinary income
Ordinary income¥511m2022-04-01 → 2023-03-31StandaloneOrdinary income
Ordinary income−¥46m2021-04-01 → 2022-03-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income−¥714m2020-04-01 → 2021-03-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income−¥732m2019-04-01 → 2020-03-31dStandaloneOrdinary income loss (5-year summary)
Profit before tax¥2.9bn2023-04-01 → 2024-03-31StandaloneIncome before income taxes
Profit before tax¥2.0bn2022-04-01 → 2023-03-31StandaloneIncome before income taxes
Net income¥3.2bn2023-04-01 → 2024-03-31StandaloneProfit loss
Net income¥1.8bn2022-04-01 → 2023-03-31StandaloneProfit loss
Net income−¥126m2021-04-01 → 2022-03-31dStandaloneNet income loss (5-year summary)
Net income−¥2.6bn2020-04-01 → 2021-03-31dStandaloneNet income loss (5-year summary)
Net income−¥1.1bn2019-04-01 → 2020-03-31dStandaloneNet income loss (5-year summary)
Total assets¥31.8bnat 2024-03-31StandaloneAssets
Total assets¥23.7bnat 2023-03-31StandaloneAssets
Total assets¥22.2bnat 2022-03-31dStandaloneTotal assets (5-year summary)
Total assets¥22.4bnat 2021-03-31dStandaloneTotal assets (5-year summary)
Total assets¥21.1bnat 2020-03-31dStandaloneTotal assets (5-year summary)
Total liabilities¥14.1bnat 2024-03-31StandaloneLiabilities
Total liabilities¥6.9bnat 2023-03-31StandaloneLiabilities
Net assets / equity¥17.7bnat 2024-03-31StandaloneNet assets
Net assets / equity¥16.9bnat 2023-03-31StandaloneNet assets
Net assets / equity¥15.6bnat 2022-03-31dStandaloneNet assets
Net assets / equity¥15.9bnat 2021-03-31dStandaloneNet assets (5-year summary)
Net assets / equity¥18.6bnat 2020-03-31dStandaloneNet assets (5-year summary)
Cash and deposits¥7.4bnat 2024-03-31StandaloneCash and deposits
Cash and deposits¥7.8bnat 2023-03-31StandaloneCash and deposits
EPS (basic)¥108.332023-04-01 → 2024-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥61.42022-04-01 → 2023-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥-4.262021-04-01 → 2022-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥-87.132020-04-01 → 2021-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥-37.662019-04-01 → 2020-03-31dStandaloneBasic earnings loss per share (5-year summary)
Dividend per share¥262023-04-01 → 2024-03-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥102022-04-01 → 2023-03-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥52021-04-01 → 2022-03-31dStandaloneDividend paid per share (5-year summary)
Dividend per share¥172019-04-01 → 2020-03-31dStandaloneDividend paid per share (5-year summary)
Net assets per share¥630.3at 2024-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥574.84at 2023-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥526.55at 2022-03-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥537.27at 2021-03-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥625.85at 2020-03-31dStandaloneNet assets per share (5-year summary)
Equity ratio55.8%at 2024-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio71.1%at 2023-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio70.2%at 2022-03-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio71.3%at 2021-03-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio88.2%at 2020-03-31dStandaloneEquity to asset ratio (5-year summary)
ROE18.3%2023-04-01 → 2024-03-31StandaloneRate of return on equity (5-year summary)
ROE11.2%2022-04-01 → 2023-03-31StandaloneRate of return on equity (5-year summary)
Shares issued29,672,651at 2024-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued29,672,651at 2023-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued29,662,851at 2022-03-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued29,662,851at 2021-03-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued29,662,851at 2020-03-31dStandaloneTotal number of issued shares (5-year summary)
Employees253at 2024-03-31StandaloneNumber of employees
Employees218at 2023-03-31StandaloneNumber of employees
Employees218at 2022-03-31dStandaloneNumber of employees
Employees263at 2021-03-31dStandaloneNumber of employees
Employees269at 2020-03-31dStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

Segments · 56
SegmentItemPeriodValue
Reconciling Itemsreconcilingdepreciation2023-04-01 → 2024-03-31¥72m
Reconciling Itemsreconcilingsegment assetsat 2024-03-31¥12.9bn
Reconciling Itemsreconcilingsegment profit2023-04-01 → 2024-03-31−¥1.3bn
Domestic Commercialreportable segmentdepreciation2023-04-01 → 2024-03-31¥10m
Domestic Commercialreportable segmentrevenue2023-04-01 → 2024-03-31¥2.7bn
Domestic Commercialreportable segmentrevenue external2023-04-01 → 2024-03-31¥2.7bn
Domestic Commercialreportable segmentsegment assetsat 2024-03-31¥3.0bn
Domestic Commercialreportable segmentsegment profit2023-04-01 → 2024-03-31¥524m
Equipment For Amusement Industryreportable segmentdepreciation2023-04-01 → 2024-03-31¥33m
Equipment For Amusement Industryreportable segmentrevenue2023-04-01 → 2024-03-31¥5.7bn
Equipment For Amusement Industryreportable segmentrevenue external2023-04-01 → 2024-03-31¥5.7bn
Equipment For Amusement Industryreportable segmentsegment assetsat 2024-03-31¥3.6bn
Equipment For Amusement Industryreportable segmentsegment profit2023-04-01 → 2024-03-31¥1.0bn
Global Gamingreportable segmentdepreciation2023-04-01 → 2024-03-31¥226m
Global Gamingreportable segmentrevenue2023-04-01 → 2024-03-31¥17.3bn
Global Gamingreportable segmentrevenue external2023-04-01 → 2024-03-31¥17.3bn
Global Gamingreportable segmentsegment assetsat 2024-03-31¥19.3bn
Global Gamingreportable segmentsegment profit2023-04-01 → 2024-03-31¥2.8bn
Overseas Commercialreportable segmentdepreciation2023-04-01 → 2024-03-31¥48m
Overseas Commercialreportable segmentrevenue2023-04-01 → 2024-03-31¥5.9bn
Overseas Commercialreportable segmentrevenue external2023-04-01 → 2024-03-31¥5.9bn
Overseas Commercialreportable segmentsegment assetsat 2024-03-31¥8.9bn
Overseas Commercialreportable segmentsegment profit2023-04-01 → 2024-03-31−¥176m
—segment totaldepreciation2023-04-01 → 2024-03-31¥317m
—segment totalrevenue2023-04-01 → 2024-03-31¥31.6bn
—segment totalrevenue external2023-04-01 → 2024-03-31¥31.6bn
—segment totalsegment assetsat 2024-03-31¥34.8bn
—segment totalsegment profit2023-04-01 → 2024-03-31¥4.1bn
Reconciling Itemsreconcilingdepreciation2022-04-01 → 2023-03-31¥38m
Reconciling Itemsreconcilingsegment assetsat 2023-03-31¥12.3bn
Reconciling Itemsreconcilingsegment profit2022-04-01 → 2023-03-31−¥1.0bn
Domestic Commercialreportable segmentdepreciation2022-04-01 → 2023-03-31¥3m
Domestic Commercialreportable segmentrevenue2022-04-01 → 2023-03-31¥1.9bn
Domestic Commercialreportable segmentrevenue external2022-04-01 → 2023-03-31¥1.9bn
Domestic Commercialreportable segmentsegment assetsat 2023-03-31¥1.7bn
Domestic Commercialreportable segmentsegment profit2022-04-01 → 2023-03-31¥102m
Equipment For Amusement Industryreportable segmentdepreciation2022-04-01 → 2023-03-31¥22m
Equipment For Amusement Industryreportable segmentrevenue2022-04-01 → 2023-03-31¥4.3bn
Equipment For Amusement Industryreportable segmentrevenue external2022-04-01 → 2023-03-31¥4.3bn
Equipment For Amusement Industryreportable segmentsegment assetsat 2023-03-31¥3.7bn
Equipment For Amusement Industryreportable segmentsegment profit2022-04-01 → 2023-03-31−¥125m
Global Gamingreportable segmentdepreciation2022-04-01 → 2023-03-31¥152m
Global Gamingreportable segmentrevenue2022-04-01 → 2023-03-31¥14.6bn
Global Gamingreportable segmentrevenue external2022-04-01 → 2023-03-31¥14.6bn
Global Gamingreportable segmentsegment assetsat 2023-03-31¥14.8bn
Global Gamingreportable segmentsegment profit2022-04-01 → 2023-03-31¥1.6bn
Overseas Commercialreportable segmentdepreciation2022-04-01 → 2023-03-31¥29m
Overseas Commercialreportable segmentrevenue2022-04-01 → 2023-03-31¥4.5bn
Overseas Commercialreportable segmentrevenue external2022-04-01 → 2023-03-31¥4.5bn
Overseas Commercialreportable segmentsegment assetsat 2023-03-31¥6.3bn
Overseas Commercialreportable segmentsegment profit2022-04-01 → 2023-03-31¥38m
—segment totaldepreciation2022-04-01 → 2023-03-31¥206m
—segment totalrevenue2022-04-01 → 2023-03-31¥25.3bn
—segment totalrevenue external2022-04-01 → 2023-03-31¥25.3bn
—segment totalsegment assetsat 2023-03-31¥26.6bn
—segment totalsegment profit2022-04-01 → 2023-03-31¥1.7bn

Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.

All source rows · 1,611
ItemContextValueUnit
Net defined benefit assetCurrentYearInstant745251000JPY
Deferred tax assetsPrior1YearInstant896193000JPY
Deferred tax assetsCurrentYearInstant1078961000JPY
Other aseet ioaPrior1YearInstant434298000JPY
Other aseet ioaCurrentYearInstant499629000JPY
Allowance for doubtful accounts ioa by groupPrior1YearInstant-77846000JPY
Allowance for doubtful accounts ioa by groupCurrentYearInstant-72611000JPY
Investments and other assetsPrior1YearInstant3025828000JPY
Investments and other assetsCurrentYearInstant3261392000JPY
Noncurrent assetsPrior1YearInstant6508219000JPY
Noncurrent assetsCurrentYearInstant7431539000JPY
Bond issuance cost daPrior1YearInstant35076000JPY
Bond issuance cost daCurrentYearInstant123098000JPY
Deferred assetsPrior1YearInstant35076000JPY
Deferred assetsCurrentYearInstant123098000JPY
AssetsPrior1YearInstant38816625000JPY
AssetsCurrentYearInstant47698207000JPY
Notes and accounts payable tradePrior1YearInstant3559318000JPY
Notes and accounts payable tradeCurrentYearInstant4583516000JPY
Current portion of long term loans payablePrior1YearInstant600000000JPY
Current portion of long term loans payableCurrentYearInstant1260000000JPY
Lease obligations clPrior1YearInstant80242000JPY
Lease obligations clCurrentYearInstant105242000JPY
Income taxes payablePrior1YearInstant356207000JPY
Income taxes payableCurrentYearInstant392121000JPY
Provision for bonusesPrior1YearInstant277200000JPY
Provision for bonusesCurrentYearInstant366624000JPY
Provision for directors bonusesPrior1YearInstant20000000JPY
Provision for directors bonusesCurrentYearInstant36000000JPY
Provision for business structure improvement clPrior1YearInstant154756000JPY
Provision for business structure improvement clCurrentYearInstant-JPY
Other liabilities clPrior1YearInstant2577597000JPY
Other liabilities clCurrentYearInstant2517213000JPY
Current liabilitiesPrior1YearInstant7625321000JPY
Current liabilitiesCurrentYearInstant9260718000JPY
Bonds payablePrior1YearInstant2000000000JPY
Bonds payableCurrentYearInstant6000000000JPY
Long term loans payablePrior1YearInstant1500000000JPY
Long term loans payableCurrentYearInstant3540000000JPY
Lease obligations nclPrior1YearInstant173125000JPY
Lease obligations nclCurrentYearInstant189215000JPY
Deferred tax liabilitiesPrior1YearInstant302163000JPY
Deferred tax liabilitiesCurrentYearInstant-JPY
Other liabilities nclPrior1YearInstant52621000JPY
Other liabilities nclCurrentYearInstant52802000JPY
Noncurrent liabilitiesPrior1YearInstant4027910000JPY
Noncurrent liabilitiesCurrentYearInstant9782017000JPY
LiabilitiesPrior1YearInstant11653232000JPY
LiabilitiesCurrentYearInstant19042736000JPY
Capital stockPrior1YearInstant2220316000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 24 of 24 passed
balance sheet identityconsolidated 2023-03-31pass rounding
balance sheet identityconsolidated 2024-03-31pass rounding
balance sheet identitynon_consolidated 2023-03-31pass rounding
balance sheet identitynon_consolidated 2024-03-31pass
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2022-03-31pass
statement vs summary · net assetsconsolidated 2023-03-31pass
statement vs summary · net assetsconsolidated 2024-03-31pass
statement vs summary · net assetsnon_consolidated 2022-03-31pass
statement vs summary · net assetsnon_consolidated 2023-03-31pass
statement vs summary · net assetsnon_consolidated 2024-03-31pass
statement vs summary · net income attributable to parentconsolidated 2022-04-01/2023-03-31pass
statement vs summary · net income attributable to parentconsolidated 2023-04-01/2024-03-31pass
statement vs summary · operating cash flowconsolidated 2022-04-01/2023-03-31pass
statement vs summary · operating cash flowconsolidated 2023-04-01/2024-03-31pass
statement vs summary · revenueconsolidated 2022-04-01/2023-03-31pass
statement vs summary · revenueconsolidated 2023-04-01/2024-03-31pass
statement vs summary · revenuenon_consolidated 2022-04-01/2023-03-31pass
statement vs summary · revenuenon_consolidated 2023-04-01/2024-03-31pass
statement vs summary · total assetsconsolidated 2023-03-31pass
statement vs summary · total assetsconsolidated 2024-03-31pass
statement vs summary · total assetsnon_consolidated 2023-03-31pass
statement vs summary · total assetsnon_consolidated 2024-03-31pass