Annual report

Period2022-04-01 → 2023-03-31
Filed2023-06-27
StandardJapan GAAP
ConsolidatedYes
Data checks24 of 24 passed
Key figures · 142
MetricValuePeriodScopeSource row
Revenue¥25.3bn2022-04-01 → 2023-03-31Cons.Net sales
Revenue¥20.0bn2021-04-01 → 2022-03-31Cons.Net sales
Revenue¥17.0bn2020-04-01 → 2021-03-31dCons.Net sales (5-year summary)
Revenue¥26.1bn2019-04-01 → 2020-03-31dCons.Net sales (5-year summary)
Revenue¥31.3bn2018-04-01 → 2019-03-31dCons.Net sales (5-year summary)
Operating income¥623m2022-04-01 → 2023-03-31Cons.Operating income
Operating income¥569m2021-04-01 → 2022-03-31Cons.Operating income
Ordinary income¥1.3bn2022-04-01 → 2023-03-31Cons.Ordinary income
Ordinary income¥1.4bn2021-04-01 → 2022-03-31Cons.Ordinary income
Ordinary income−¥2.9bn2020-04-01 → 2021-03-31dCons.Ordinary income loss (5-year summary)
Ordinary income−¥862m2019-04-01 → 2020-03-31dCons.Ordinary income loss (5-year summary)
Ordinary income¥2.3bn2018-04-01 → 2019-03-31dCons.Ordinary income loss (5-year summary)
Profit before tax¥2.8bn2022-04-01 → 2023-03-31Cons.Income before income taxes
Profit before tax¥1.4bn2021-04-01 → 2022-03-31Cons.Income before income taxes
Net income (owners)¥3.1bn2022-04-01 → 2023-03-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥605m2021-04-01 → 2022-03-31Cons.Profit loss attributable to owners of parent
Net income (owners)−¥7.6bn2020-04-01 → 2021-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)−¥1.8bn2019-04-01 → 2020-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥1.3bn2018-04-01 → 2019-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income¥3.1bn2022-04-01 → 2023-03-31Cons.Profit loss
Net income¥605m2021-04-01 → 2022-03-31Cons.Profit loss
Total assets¥38.8bnat 2023-03-31Cons.Assets
Total assets¥33.1bnat 2022-03-31Cons.Assets
Total assets¥31.8bnat 2021-03-31dCons.Total assets (5-year summary)
Total assets¥37.1bnat 2020-03-31dCons.Total assets (5-year summary)
Total assets¥39.7bnat 2019-03-31dCons.Total assets (5-year summary)
Total liabilities¥11.7bnat 2023-03-31Cons.Liabilities
Total liabilities¥10.0bnat 2022-03-31Cons.Liabilities
Net assets / equity¥27.2bnat 2023-03-31Cons.Net assets
Net assets / equity¥23.2bnat 2022-03-31Cons.Net assets
Net assets / equity¥22.1bnat 2021-03-31dCons.Net assets
Net assets / equity¥30.3bnat 2020-03-31dCons.Net assets (5-year summary)
Net assets / equity¥32.9bnat 2019-03-31dCons.Net assets (5-year summary)
Cash and deposits¥13.2bnat 2023-03-31Cons.Cash and deposits
Cash and deposits¥14.3bnat 2022-03-31Cons.Cash and deposits
Cash & equivalents¥13.2bnat 2023-03-31Cons.Cash and cash equivalents
Cash & equivalents¥14.2bnat 2022-03-31Cons.Cash and cash equivalents
Cash & equivalents¥12.4bnat 2021-03-31dCons.Cash and cash equivalents
Cash & equivalents¥9.3bnat 2020-03-31dCons.Cash and cash equivalents (5-year summary)
Cash & equivalents¥11.3bnat 2019-03-31dCons.Cash and cash equivalents (5-year summary)
Operating cash flow−¥800m2022-04-01 → 2023-03-31Cons.Net cash provided by used in operating activities
Operating cash flow¥1.3bn2021-04-01 → 2022-03-31Cons.Net cash provided by used in operating activities
Operating cash flow−¥844m2020-04-01 → 2021-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow−¥659m2019-04-01 → 2020-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥3.6bn2018-04-01 → 2019-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Investing cash flow¥522m2022-04-01 → 2023-03-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥256m2021-04-01 → 2022-03-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥35m2020-04-01 → 2021-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥610m2019-04-01 → 2020-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥557m2018-04-01 → 2019-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Financing cash flow−¥1.4bn2022-04-01 → 2023-03-31Cons.Net cash provided by used in financing activities
Financing cash flow¥398m2021-04-01 → 2022-03-31Cons.Net cash provided by used in financing activities
Financing cash flow¥4.0bn2020-04-01 → 2021-03-31dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥630m2019-04-01 → 2020-03-31dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥535m2018-04-01 → 2019-03-31dCons.Net cash provided by used in financing activities (5-year summary)
EPS (basic)¥106.242022-04-01 → 2023-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥20.412021-04-01 → 2022-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥-254.832020-04-01 → 2021-03-31dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥-60.572019-04-01 → 2020-03-31dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥43.482018-04-01 → 2019-03-31dCons.Basic earnings loss per share (5-year summary)
Net assets per share¥925.68at 2023-03-31Cons.Net assets per share (5-year summary)
Net assets per share¥781.16at 2022-03-31Cons.Net assets per share (5-year summary)
Net assets per share¥745.55at 2021-03-31dCons.Net assets per share (5-year summary)
Net assets per share¥1,021.68at 2020-03-31dCons.Net assets per share (5-year summary)
Net assets per share¥1,109.7at 2019-03-31dCons.Net assets per share (5-year summary)
Equity ratio70.0%at 2023-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio69.9%at 2022-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio69.6%at 2021-03-31dCons.Equity to asset ratio (5-year summary)
Equity ratio81.7%at 2020-03-31dCons.Equity to asset ratio (5-year summary)
Equity ratio82.9%at 2019-03-31dCons.Equity to asset ratio (5-year summary)
ROE12.5%2022-04-01 → 2023-03-31Cons.Rate of return on equity (5-year summary)
ROE2.7%2021-04-01 → 2022-03-31Cons.Rate of return on equity (5-year summary)
ROE3.9%2018-04-01 → 2019-03-31dCons.Rate of return on equity (5-year summary)
Employees526at 2023-03-31Cons.Number of employees
Employees528at 2022-03-31Cons.Number of employees
Employees581at 2021-03-31dCons.Number of employees
Employees631at 2020-03-31dCons.Number of employees
Employees622at 2019-03-31dCons.Number of employees
Revenue¥6.3bn2022-04-01 → 2023-03-31StandaloneNet sales
Revenue¥5.5bn2021-04-01 → 2022-03-31StandaloneNet sales
Revenue¥5.0bn2020-04-01 → 2021-03-31dStandaloneNet sales (5-year summary)
Revenue¥8.1bn2019-04-01 → 2020-03-31dStandaloneNet sales (5-year summary)
Revenue¥9.4bn2018-04-01 → 2019-03-31dStandaloneNet sales (5-year summary)
Operating income−¥302m2022-04-01 → 2023-03-31StandaloneOperating income
Operating income−¥588m2021-04-01 → 2022-03-31StandaloneOperating income
Ordinary income¥511m2022-04-01 → 2023-03-31StandaloneOrdinary income
Ordinary income−¥46m2021-04-01 → 2022-03-31StandaloneOrdinary income
Ordinary income−¥714m2020-04-01 → 2021-03-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income−¥732m2019-04-01 → 2020-03-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥1.7bn2018-04-01 → 2019-03-31dStandaloneOrdinary income loss (5-year summary)
Profit before tax¥2.0bn2022-04-01 → 2023-03-31StandaloneIncome before income taxes
Profit before tax−¥287m2021-04-01 → 2022-03-31StandaloneIncome before income taxes
Net income¥1.8bn2022-04-01 → 2023-03-31StandaloneProfit loss
Net income−¥126m2021-04-01 → 2022-03-31StandaloneProfit loss
Net income−¥2.6bn2020-04-01 → 2021-03-31dStandaloneNet income loss (5-year summary)
Net income−¥1.1bn2019-04-01 → 2020-03-31dStandaloneNet income loss (5-year summary)
Net income¥1.5bn2018-04-01 → 2019-03-31dStandaloneNet income loss (5-year summary)
Total assets¥23.7bnat 2023-03-31StandaloneAssets
Total assets¥22.2bnat 2022-03-31StandaloneAssets
Total assets¥22.4bnat 2021-03-31dStandaloneTotal assets (5-year summary)
Total assets¥21.1bnat 2020-03-31dStandaloneTotal assets (5-year summary)
Total assets¥23.1bnat 2019-03-31dStandaloneTotal assets (5-year summary)
Total liabilities¥6.9bnat 2023-03-31StandaloneLiabilities
Total liabilities¥6.6bnat 2022-03-31StandaloneLiabilities
Net assets / equity¥16.9bnat 2023-03-31StandaloneNet assets
Net assets / equity¥15.6bnat 2022-03-31StandaloneNet assets
Net assets / equity¥15.9bnat 2021-03-31dStandaloneNet assets
Net assets / equity¥18.6bnat 2020-03-31dStandaloneNet assets (5-year summary)
Net assets / equity¥20.4bnat 2019-03-31dStandaloneNet assets (5-year summary)
Cash and deposits¥7.8bnat 2023-03-31StandaloneCash and deposits
Cash and deposits¥9.0bnat 2022-03-31StandaloneCash and deposits
EPS (basic)¥61.42022-04-01 → 2023-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥-4.262021-04-01 → 2022-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥-87.132020-04-01 → 2021-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥-37.662019-04-01 → 2020-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥51.632018-04-01 → 2019-03-31dStandaloneBasic earnings loss per share (5-year summary)
Dividend per share¥102022-04-01 → 2023-03-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥52021-04-01 → 2022-03-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥172019-04-01 → 2020-03-31dStandaloneDividend paid per share (5-year summary)
Dividend per share¥202018-04-01 → 2019-03-31dStandaloneDividend paid per share (5-year summary)
Net assets per share¥574.84at 2023-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥526.55at 2022-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥537.27at 2021-03-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥625.85at 2020-03-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥687.12at 2019-03-31dStandaloneNet assets per share (5-year summary)
Equity ratio71.1%at 2023-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio70.2%at 2022-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio71.3%at 2021-03-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio88.2%at 2020-03-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio88.2%at 2019-03-31dStandaloneEquity to asset ratio (5-year summary)
ROE11.2%2022-04-01 → 2023-03-31StandaloneRate of return on equity (5-year summary)
ROE7.7%2018-04-01 → 2019-03-31dStandaloneRate of return on equity (5-year summary)
Shares issued29,672,651at 2023-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued29,662,851at 2022-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued29,662,851at 2021-03-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued29,662,851at 2020-03-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued29,662,851at 2019-03-31dStandaloneTotal number of issued shares (5-year summary)
Employees218at 2023-03-31StandaloneNumber of employees
Employees218at 2022-03-31StandaloneNumber of employees
Employees263at 2021-03-31dStandaloneNumber of employees
Employees269at 2020-03-31dStandaloneNumber of employees
Employees263at 2019-03-31dStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

Segments · 56
SegmentItemPeriodValue
Reconciling Itemsreconcilingdepreciation2022-04-01 → 2023-03-31¥38m
Reconciling Itemsreconcilingsegment assetsat 2023-03-31¥12.3bn
Reconciling Itemsreconcilingsegment profit2022-04-01 → 2023-03-31−¥1.0bn
Domestic Commercialreportable segmentdepreciation2022-04-01 → 2023-03-31¥3m
Domestic Commercialreportable segmentrevenue2022-04-01 → 2023-03-31¥1.9bn
Domestic Commercialreportable segmentrevenue external2022-04-01 → 2023-03-31¥1.9bn
Domestic Commercialreportable segmentsegment assetsat 2023-03-31¥1.7bn
Domestic Commercialreportable segmentsegment profit2022-04-01 → 2023-03-31¥102m
Equipment For Amusement Industryreportable segmentdepreciation2022-04-01 → 2023-03-31¥22m
Equipment For Amusement Industryreportable segmentrevenue2022-04-01 → 2023-03-31¥4.3bn
Equipment For Amusement Industryreportable segmentrevenue external2022-04-01 → 2023-03-31¥4.3bn
Equipment For Amusement Industryreportable segmentsegment assetsat 2023-03-31¥3.7bn
Equipment For Amusement Industryreportable segmentsegment profit2022-04-01 → 2023-03-31−¥125m
Global Gamingreportable segmentdepreciation2022-04-01 → 2023-03-31¥152m
Global Gamingreportable segmentrevenue2022-04-01 → 2023-03-31¥14.6bn
Global Gamingreportable segmentrevenue external2022-04-01 → 2023-03-31¥14.6bn
Global Gamingreportable segmentsegment assetsat 2023-03-31¥14.8bn
Global Gamingreportable segmentsegment profit2022-04-01 → 2023-03-31¥1.6bn
Overseas Commercialreportable segmentdepreciation2022-04-01 → 2023-03-31¥29m
Overseas Commercialreportable segmentrevenue2022-04-01 → 2023-03-31¥4.5bn
Overseas Commercialreportable segmentrevenue external2022-04-01 → 2023-03-31¥4.5bn
Overseas Commercialreportable segmentsegment assetsat 2023-03-31¥6.3bn
Overseas Commercialreportable segmentsegment profit2022-04-01 → 2023-03-31¥38m
—segment totaldepreciation2022-04-01 → 2023-03-31¥206m
—segment totalrevenue2022-04-01 → 2023-03-31¥25.3bn
—segment totalrevenue external2022-04-01 → 2023-03-31¥25.3bn
—segment totalsegment assetsat 2023-03-31¥26.6bn
—segment totalsegment profit2022-04-01 → 2023-03-31¥1.7bn
Reconciling Itemsreconcilingdepreciation2021-04-01 → 2022-03-31¥38m
Reconciling Itemsreconcilingsegment assetsat 2022-03-31¥12.8bn
Reconciling Itemsreconcilingsegment profit2021-04-01 → 2022-03-31−¥811m
Domestic Commercialreportable segmentdepreciation2021-04-01 → 2022-03-31¥2m
Domestic Commercialreportable segmentrevenue2021-04-01 → 2022-03-31¥1.8bn
Domestic Commercialreportable segmentrevenue external2021-04-01 → 2022-03-31¥1.8bn
Domestic Commercialreportable segmentsegment assetsat 2022-03-31¥1.6bn
Domestic Commercialreportable segmentsegment profit2021-04-01 → 2022-03-31¥87m
Equipment For Amusement Industryreportable segmentdepreciation2021-04-01 → 2022-03-31¥8m
Equipment For Amusement Industryreportable segmentrevenue2021-04-01 → 2022-03-31¥3.7bn
Equipment For Amusement Industryreportable segmentrevenue external2021-04-01 → 2022-03-31¥3.7bn
Equipment For Amusement Industryreportable segmentsegment assetsat 2022-03-31¥2.8bn
Equipment For Amusement Industryreportable segmentsegment profit2021-04-01 → 2022-03-31−¥392m
Global Gamingreportable segmentdepreciation2021-04-01 → 2022-03-31¥115m
Global Gamingreportable segmentrevenue2021-04-01 → 2022-03-31¥10.1bn
Global Gamingreportable segmentrevenue external2021-04-01 → 2022-03-31¥10.1bn
Global Gamingreportable segmentsegment assetsat 2022-03-31¥10.9bn
Global Gamingreportable segmentsegment profit2021-04-01 → 2022-03-31¥1.5bn
Overseas Commercialreportable segmentdepreciation2021-04-01 → 2022-03-31¥29m
Overseas Commercialreportable segmentrevenue2021-04-01 → 2022-03-31¥4.4bn
Overseas Commercialreportable segmentrevenue external2021-04-01 → 2022-03-31¥4.4bn
Overseas Commercialreportable segmentsegment assetsat 2022-03-31¥5.0bn
Overseas Commercialreportable segmentsegment profit2021-04-01 → 2022-03-31¥210m
—segment totaldepreciation2021-04-01 → 2022-03-31¥154m
—segment totalrevenue2021-04-01 → 2022-03-31¥20.0bn
—segment totalrevenue external2021-04-01 → 2022-03-31¥20.0bn
—segment totalsegment assetsat 2022-03-31¥20.3bn
—segment totalsegment profit2021-04-01 → 2022-03-31¥1.4bn

Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.

All source rows · 1,573
ItemContextValueUnit
Deferred assetsCurrentYearInstant35076000JPY
AssetsPrior1YearInstant33144058000JPY
AssetsCurrentYearInstant38816625000JPY
Notes and accounts payable tradePrior1YearInstant2133138000JPY
Notes and accounts payable tradeCurrentYearInstant3559318000JPY
Short term loans payablePrior1YearInstant119552000JPY
Short term loans payableCurrentYearInstant-JPY
Current portion of long term loans payablePrior1YearInstant600000000JPY
Current portion of long term loans payableCurrentYearInstant600000000JPY
Lease obligations clPrior1YearInstant65684000JPY
Lease obligations clCurrentYearInstant80242000JPY
Income taxes payablePrior1YearInstant202602000JPY
Income taxes payableCurrentYearInstant356207000JPY
Provision for bonusesPrior1YearInstant249000000JPY
Provision for bonusesCurrentYearInstant277200000JPY
Provision for directors bonusesPrior1YearInstant6000000JPY
Provision for directors bonusesCurrentYearInstant20000000JPY
Provision for business structure improvement clPrior1YearInstant253436000JPY
Provision for business structure improvement clCurrentYearInstant154756000JPY
Other liabilities clPrior1YearInstant1777067000JPY
Other liabilities clCurrentYearInstant2577597000JPY
Current liabilitiesPrior1YearInstant5406480000JPY
Current liabilitiesCurrentYearInstant7625321000JPY
Bonds payablePrior1YearInstant2000000000JPY
Bonds payableCurrentYearInstant2000000000JPY
Long term loans payablePrior1YearInstant2100000000JPY
Long term loans payableCurrentYearInstant1500000000JPY
Lease obligations nclPrior1YearInstant169905000JPY
Lease obligations nclCurrentYearInstant173125000JPY
Deferred tax liabilitiesPrior1YearInstant253524000JPY
Deferred tax liabilitiesCurrentYearInstant302163000JPY
Other liabilities nclPrior1YearInstant44837000JPY
Other liabilities nclCurrentYearInstant52621000JPY
Noncurrent liabilitiesPrior1YearInstant4568266000JPY
Noncurrent liabilitiesCurrentYearInstant4027910000JPY
LiabilitiesPrior1YearInstant9974747000JPY
LiabilitiesCurrentYearInstant11653232000JPY
Capital stockPrior1YearInstant2216945000JPY
Capital stockCurrentYearInstant2220316000JPY
Capital surplusPrior1YearInstant2762525000JPY
Capital surplusCurrentYearInstant2765896000JPY
Retained earningsPrior1YearInstant18790970000JPY
Retained earningsCurrentYearInstant21699807000JPY
Treasury stockPrior1YearInstant-2379000JPY
Treasury stockCurrentYearInstant-402481000JPY
Shareholders equityPrior1YearInstant23768061000JPY
Shareholders equityCurrentYearInstant26283539000JPY
Valuation difference on available for sale securitiesPrior1YearInstant151789000JPY
Valuation difference on available for sale securitiesCurrentYearInstant215273000JPY
Foreign currency translation adjustmentPrior1YearInstant-750540000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 24 of 24 passed
balance sheet identityconsolidated 2022-03-31pass rounding
balance sheet identityconsolidated 2023-03-31pass rounding
balance sheet identitynon_consolidated 2022-03-31pass rounding
balance sheet identitynon_consolidated 2023-03-31pass rounding
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2021-03-31pass
statement vs summary · net assetsconsolidated 2022-03-31pass
statement vs summary · net assetsconsolidated 2023-03-31pass
statement vs summary · net assetsnon_consolidated 2021-03-31pass
statement vs summary · net assetsnon_consolidated 2022-03-31pass
statement vs summary · net assetsnon_consolidated 2023-03-31pass
statement vs summary · net income attributable to parentconsolidated 2021-04-01/2022-03-31pass
statement vs summary · net income attributable to parentconsolidated 2022-04-01/2023-03-31pass
statement vs summary · operating cash flowconsolidated 2021-04-01/2022-03-31pass
statement vs summary · operating cash flowconsolidated 2022-04-01/2023-03-31pass
statement vs summary · revenueconsolidated 2021-04-01/2022-03-31pass
statement vs summary · revenueconsolidated 2022-04-01/2023-03-31pass
statement vs summary · revenuenon_consolidated 2021-04-01/2022-03-31pass
statement vs summary · revenuenon_consolidated 2022-04-01/2023-03-31pass
statement vs summary · total assetsconsolidated 2022-03-31pass
statement vs summary · total assetsconsolidated 2023-03-31pass
statement vs summary · total assetsnon_consolidated 2022-03-31pass
statement vs summary · total assetsnon_consolidated 2023-03-31pass