Annual report

Period2021-04-01 → 2022-03-31
Filed2022-06-28
StandardJapan GAAP
ConsolidatedYes
Data checks24 of 24 passed
Key figures · 144
MetricValuePeriodScopeSource row
Revenue¥20.0bn2021-04-01 → 2022-03-31Cons.Net sales
Revenue¥17.0bn2020-04-01 → 2021-03-31Cons.Net sales
Revenue¥26.1bn2019-04-01 → 2020-03-31dCons.Net sales (5-year summary)
Revenue¥31.3bn2018-04-01 → 2019-03-31dCons.Net sales (5-year summary)
Revenue¥29.9bn2017-04-01 → 2018-03-31dCons.Net sales (5-year summary)
Operating income¥569m2021-04-01 → 2022-03-31Cons.Operating income
Operating income−¥2.6bn2020-04-01 → 2021-03-31Cons.Operating income
Ordinary income¥1.4bn2021-04-01 → 2022-03-31Cons.Ordinary income
Ordinary income−¥2.9bn2020-04-01 → 2021-03-31Cons.Ordinary income
Ordinary income−¥862m2019-04-01 → 2020-03-31dCons.Ordinary income loss (5-year summary)
Ordinary income¥2.3bn2018-04-01 → 2019-03-31dCons.Ordinary income loss (5-year summary)
Ordinary income¥1.2bn2017-04-01 → 2018-03-31dCons.Ordinary income loss (5-year summary)
Profit before tax¥1.4bn2021-04-01 → 2022-03-31Cons.Income before income taxes
Profit before tax−¥8.2bn2020-04-01 → 2021-03-31Cons.Income before income taxes
Net income (owners)¥605m2021-04-01 → 2022-03-31Cons.Profit loss attributable to owners of parent
Net income (owners)−¥7.6bn2020-04-01 → 2021-03-31Cons.Profit loss attributable to owners of parent
Net income (owners)−¥1.8bn2019-04-01 → 2020-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥1.3bn2018-04-01 → 2019-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥924m2017-04-01 → 2018-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income¥605m2021-04-01 → 2022-03-31Cons.Profit loss
Net income−¥7.6bn2020-04-01 → 2021-03-31Cons.Profit loss
Total assets¥33.1bnat 2022-03-31Cons.Assets
Total assets¥31.8bnat 2021-03-31Cons.Assets
Total assets¥37.1bnat 2020-03-31dCons.Total assets (5-year summary)
Total assets¥39.7bnat 2019-03-31dCons.Total assets (5-year summary)
Total assets¥40.4bnat 2018-03-31dCons.Total assets (5-year summary)
Total liabilities¥10.0bnat 2022-03-31Cons.Liabilities
Total liabilities¥9.7bnat 2021-03-31Cons.Liabilities
Net assets / equity¥23.2bnat 2022-03-31Cons.Net assets
Net assets / equity¥22.1bnat 2021-03-31Cons.Net assets
Net assets / equity¥30.3bnat 2020-03-31dCons.Net assets
Net assets / equity¥32.9bnat 2019-03-31dCons.Net assets (5-year summary)
Net assets / equity¥32.9bnat 2018-03-31dCons.Net assets (5-year summary)
Cash and deposits¥14.3bnat 2022-03-31Cons.Cash and deposits
Cash and deposits¥12.4bnat 2021-03-31Cons.Cash and deposits
Cash & equivalents¥14.2bnat 2022-03-31Cons.Cash and cash equivalents
Cash & equivalents¥12.4bnat 2021-03-31Cons.Cash and cash equivalents
Cash & equivalents¥9.3bnat 2020-03-31dCons.Cash and cash equivalents
Cash & equivalents¥11.3bnat 2019-03-31dCons.Cash and cash equivalents (5-year summary)
Cash & equivalents¥8.9bnat 2018-03-31dCons.Cash and cash equivalents (5-year summary)
Operating cash flow¥1.3bn2021-04-01 → 2022-03-31Cons.Net cash provided by used in operating activities
Operating cash flow−¥844m2020-04-01 → 2021-03-31Cons.Net cash provided by used in operating activities
Operating cash flow−¥659m2019-04-01 → 2020-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥3.6bn2018-04-01 → 2019-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥3.5bn2017-04-01 → 2018-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Investing cash flow−¥256m2021-04-01 → 2022-03-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥35m2020-04-01 → 2021-03-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥610m2019-04-01 → 2020-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥557m2018-04-01 → 2019-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥694m2017-04-01 → 2018-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Financing cash flow¥398m2021-04-01 → 2022-03-31Cons.Net cash provided by used in financing activities
Financing cash flow¥4.0bn2020-04-01 → 2021-03-31Cons.Net cash provided by used in financing activities
Financing cash flow−¥630m2019-04-01 → 2020-03-31dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥535m2018-04-01 → 2019-03-31dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥940m2017-04-01 → 2018-03-31dCons.Net cash provided by used in financing activities (5-year summary)
EPS (basic)¥20.412021-04-01 → 2022-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥-254.832020-04-01 → 2021-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥-60.572019-04-01 → 2020-03-31dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥43.482018-04-01 → 2019-03-31dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥31.582017-04-01 → 2018-03-31dCons.Basic earnings loss per share (5-year summary)
EPS (diluted)¥31.572017-04-01 → 2018-03-31dCons.Diluted earnings per share (5-year summary)
Net assets per share¥781.16at 2022-03-31Cons.Net assets per share (5-year summary)
Net assets per share¥745.55at 2021-03-31Cons.Net assets per share (5-year summary)
Net assets per share¥1,021.68at 2020-03-31dCons.Net assets per share (5-year summary)
Net assets per share¥1,109.7at 2019-03-31dCons.Net assets per share (5-year summary)
Net assets per share¥1,108.57at 2018-03-31dCons.Net assets per share (5-year summary)
Equity ratio69.9%at 2022-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio69.6%at 2021-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio81.7%at 2020-03-31dCons.Equity to asset ratio (5-year summary)
Equity ratio82.9%at 2019-03-31dCons.Equity to asset ratio (5-year summary)
Equity ratio81.4%at 2018-03-31dCons.Equity to asset ratio (5-year summary)
ROE2.7%2021-04-01 → 2022-03-31Cons.Rate of return on equity (5-year summary)
ROE3.9%2018-04-01 → 2019-03-31dCons.Rate of return on equity (5-year summary)
ROE3.0%2017-04-01 → 2018-03-31dCons.Rate of return on equity (5-year summary)
Employees528at 2022-03-31Cons.Number of employees
Employees581at 2021-03-31Cons.Number of employees
Employees631at 2020-03-31dCons.Number of employees
Employees622at 2019-03-31dCons.Number of employees
Employees672at 2018-03-31dCons.Number of employees
Revenue¥5.5bn2021-04-01 → 2022-03-31StandaloneNet sales
Revenue¥5.0bn2020-04-01 → 2021-03-31StandaloneNet sales
Revenue¥8.1bn2019-04-01 → 2020-03-31dStandaloneNet sales (5-year summary)
Revenue¥9.4bn2018-04-01 → 2019-03-31dStandaloneNet sales (5-year summary)
Revenue¥10.0bn2017-04-01 → 2018-03-31dStandaloneNet sales (5-year summary)
Operating income−¥588m2021-04-01 → 2022-03-31StandaloneOperating income
Operating income−¥1.3bn2020-04-01 → 2021-03-31StandaloneOperating income
Ordinary income−¥46m2021-04-01 → 2022-03-31StandaloneOrdinary income
Ordinary income−¥714m2020-04-01 → 2021-03-31StandaloneOrdinary income
Ordinary income−¥732m2019-04-01 → 2020-03-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥1.7bn2018-04-01 → 2019-03-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥929m2017-04-01 → 2018-03-31dStandaloneOrdinary income loss (5-year summary)
Profit before tax−¥287m2021-04-01 → 2022-03-31StandaloneIncome before income taxes
Profit before tax−¥2.6bn2020-04-01 → 2021-03-31StandaloneIncome before income taxes
Net income−¥126m2021-04-01 → 2022-03-31StandaloneProfit loss
Net income−¥2.6bn2020-04-01 → 2021-03-31StandaloneProfit loss
Net income−¥1.1bn2019-04-01 → 2020-03-31dStandaloneNet income loss (5-year summary)
Net income¥1.5bn2018-04-01 → 2019-03-31dStandaloneNet income loss (5-year summary)
Net income¥1.1bn2017-04-01 → 2018-03-31dStandaloneNet income loss (5-year summary)
Total assets¥22.2bnat 2022-03-31StandaloneAssets
Total assets¥22.4bnat 2021-03-31StandaloneAssets
Total assets¥21.1bnat 2020-03-31dStandaloneTotal assets (5-year summary)
Total assets¥23.1bnat 2019-03-31dStandaloneTotal assets (5-year summary)
Total assets¥22.9bnat 2018-03-31dStandaloneTotal assets (5-year summary)
Total liabilities¥6.6bnat 2022-03-31StandaloneLiabilities
Total liabilities¥6.4bnat 2021-03-31StandaloneLiabilities
Net assets / equity¥15.6bnat 2022-03-31StandaloneNet assets
Net assets / equity¥15.9bnat 2021-03-31StandaloneNet assets
Net assets / equity¥18.6bnat 2020-03-31dStandaloneNet assets
Net assets / equity¥20.4bnat 2019-03-31dStandaloneNet assets (5-year summary)
Net assets / equity¥19.5bnat 2018-03-31dStandaloneNet assets (5-year summary)
Cash and deposits¥9.0bnat 2022-03-31StandaloneCash and deposits
Cash and deposits¥9.6bnat 2021-03-31StandaloneCash and deposits
EPS (basic)¥-4.262021-04-01 → 2022-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥-87.132020-04-01 → 2021-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥-37.662019-04-01 → 2020-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥51.632018-04-01 → 2019-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥36.612017-04-01 → 2018-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (diluted)¥36.62017-04-01 → 2018-03-31dStandaloneDiluted earnings per share (5-year summary)
Dividend per share¥52021-04-01 → 2022-03-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥172019-04-01 → 2020-03-31dStandaloneDividend paid per share (5-year summary)
Dividend per share¥202018-04-01 → 2019-03-31dStandaloneDividend paid per share (5-year summary)
Dividend per share¥172017-04-01 → 2018-03-31dStandaloneDividend paid per share (5-year summary)
Net assets per share¥526.55at 2022-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥537.27at 2021-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥625.85at 2020-03-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥687.12at 2019-03-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥658.57at 2018-03-31dStandaloneNet assets per share (5-year summary)
Equity ratio70.2%at 2022-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio71.3%at 2021-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio88.2%at 2020-03-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio88.2%at 2019-03-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio85.2%at 2018-03-31dStandaloneEquity to asset ratio (5-year summary)
ROE7.7%2018-04-01 → 2019-03-31dStandaloneRate of return on equity (5-year summary)
ROE6.1%2017-04-01 → 2018-03-31dStandaloneRate of return on equity (5-year summary)
Shares issued29,662,851at 2022-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued29,662,851at 2021-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued29,662,851at 2020-03-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued29,662,851at 2019-03-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued29,662,851at 2018-03-31dStandaloneTotal number of issued shares (5-year summary)
Employees218at 2022-03-31StandaloneNumber of employees
Employees263at 2021-03-31StandaloneNumber of employees
Employees269at 2020-03-31dStandaloneNumber of employees
Employees263at 2019-03-31dStandaloneNumber of employees
Employees270at 2018-03-31dStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

Segments · 56
SegmentItemPeriodValue
Reconciling Itemsreconcilingdepreciation2021-04-01 → 2022-03-31¥38m
Reconciling Itemsreconcilingsegment assetsat 2022-03-31¥12.8bn
Reconciling Itemsreconcilingsegment profit2021-04-01 → 2022-03-31−¥811m
Domestic Commercialreportable segmentdepreciation2021-04-01 → 2022-03-31¥2m
Domestic Commercialreportable segmentrevenue2021-04-01 → 2022-03-31¥1.8bn
Domestic Commercialreportable segmentrevenue external2021-04-01 → 2022-03-31¥1.8bn
Domestic Commercialreportable segmentsegment assetsat 2022-03-31¥1.6bn
Domestic Commercialreportable segmentsegment profit2021-04-01 → 2022-03-31¥87m
Equipment For Amusement Industryreportable segmentdepreciation2021-04-01 → 2022-03-31¥8m
Equipment For Amusement Industryreportable segmentrevenue2021-04-01 → 2022-03-31¥3.7bn
Equipment For Amusement Industryreportable segmentrevenue external2021-04-01 → 2022-03-31¥3.7bn
Equipment For Amusement Industryreportable segmentsegment assetsat 2022-03-31¥2.8bn
Equipment For Amusement Industryreportable segmentsegment profit2021-04-01 → 2022-03-31−¥392m
Global Gamingreportable segmentdepreciation2021-04-01 → 2022-03-31¥115m
Global Gamingreportable segmentrevenue2021-04-01 → 2022-03-31¥10.1bn
Global Gamingreportable segmentrevenue external2021-04-01 → 2022-03-31¥10.1bn
Global Gamingreportable segmentsegment assetsat 2022-03-31¥10.9bn
Global Gamingreportable segmentsegment profit2021-04-01 → 2022-03-31¥1.5bn
Overseas Commercialreportable segmentdepreciation2021-04-01 → 2022-03-31¥29m
Overseas Commercialreportable segmentrevenue2021-04-01 → 2022-03-31¥4.4bn
Overseas Commercialreportable segmentrevenue external2021-04-01 → 2022-03-31¥4.4bn
Overseas Commercialreportable segmentsegment assetsat 2022-03-31¥5.0bn
Overseas Commercialreportable segmentsegment profit2021-04-01 → 2022-03-31¥210m
—segment totaldepreciation2021-04-01 → 2022-03-31¥154m
—segment totalrevenue2021-04-01 → 2022-03-31¥20.0bn
—segment totalrevenue external2021-04-01 → 2022-03-31¥20.0bn
—segment totalsegment assetsat 2022-03-31¥20.3bn
—segment totalsegment profit2021-04-01 → 2022-03-31¥1.4bn
Reconciling Itemsreconcilingdepreciation2020-04-01 → 2021-03-31¥132m
Reconciling Itemsreconcilingsegment assetsat 2021-03-31¥13.4bn
Reconciling Itemsreconcilingsegment profit2020-04-01 → 2021-03-31−¥439m
Domestic Commercialreportable segmentdepreciation2020-04-01 → 2021-03-31¥19m
Domestic Commercialreportable segmentrevenue2020-04-01 → 2021-03-31¥1.7bn
Domestic Commercialreportable segmentrevenue external2020-04-01 → 2021-03-31¥1.7bn
Domestic Commercialreportable segmentsegment assetsat 2021-03-31¥1.6bn
Domestic Commercialreportable segmentsegment profit2020-04-01 → 2021-03-31¥115m
Equipment For Amusement Industryreportable segmentdepreciation2020-04-01 → 2021-03-31¥63m
Equipment For Amusement Industryreportable segmentrevenue2020-04-01 → 2021-03-31¥4.5bn
Equipment For Amusement Industryreportable segmentrevenue external2020-04-01 → 2021-03-31¥4.5bn
Equipment For Amusement Industryreportable segmentsegment assetsat 2021-03-31¥3.3bn
Equipment For Amusement Industryreportable segmentsegment profit2020-04-01 → 2021-03-31−¥987m
Global Gamingreportable segmentdepreciation2020-04-01 → 2021-03-31¥451m
Global Gamingreportable segmentrevenue2020-04-01 → 2021-03-31¥8.1bn
Global Gamingreportable segmentrevenue external2020-04-01 → 2021-03-31¥8.1bn
Global Gamingreportable segmentsegment assetsat 2021-03-31¥9.9bn
Global Gamingreportable segmentsegment profit2020-04-01 → 2021-03-31−¥486m
Overseas Commercialreportable segmentdepreciation2020-04-01 → 2021-03-31¥70m
Overseas Commercialreportable segmentrevenue2020-04-01 → 2021-03-31¥2.7bn
Overseas Commercialreportable segmentrevenue external2020-04-01 → 2021-03-31¥2.7bn
Overseas Commercialreportable segmentsegment assetsat 2021-03-31¥3.5bn
Overseas Commercialreportable segmentsegment profit2020-04-01 → 2021-03-31−¥792m
—segment totaldepreciation2020-04-01 → 2021-03-31¥602m
—segment totalrevenue2020-04-01 → 2021-03-31¥17.0bn
—segment totalrevenue external2020-04-01 → 2021-03-31¥17.0bn
—segment totalsegment assetsat 2021-03-31¥18.4bn
—segment totalsegment profit2020-04-01 → 2021-03-31−¥2.1bn

Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.

All source rows · 1,557
ItemContextValueUnit
Valuation and translation adjustmentsPrior1YearInstant-1038307000JPY
Valuation and translation adjustmentsCurrentYearInstant-598750000JPY
Net assetsPrior1YearInstant22113265000JPY
Net assetsCurrentYearInstant23169310000JPY
Liabilities and net assetsPrior1YearInstant31772986000JPY
Liabilities and net assetsCurrentYearInstant33144058000JPY
Net salesPrior1YearDuration17010972000JPY
Net salesCurrentYearDuration20040100000JPY
Cost of salesPrior1YearDuration11735660000JPY
Cost of salesCurrentYearDuration12443984000JPY
Gross profitPrior1YearDuration5275312000JPY
Gross profitCurrentYearDuration7596116000JPY
Reversal of unrealized income on installment sales gpPrior1YearDuration13834000JPY
Reversal of unrealized income on installment sales gpCurrentYearDuration-JPY
Gross profit net gpPrior1YearDuration5289146000JPY
Gross profit net gpCurrentYearDuration7596116000JPY
Selling general and administrative expensesPrior1YearDuration7878484000JPY
Selling general and administrative expensesCurrentYearDuration7027479000JPY
Operating incomePrior1YearDuration-2589337000JPY
Operating incomeCurrentYearDuration568637000JPY
Interest income noiPrior1YearDuration5664000JPY
Interest income noiCurrentYearDuration5908000JPY
Dividends income noiPrior1YearDuration28710000JPY
Dividends income noiCurrentYearDuration31568000JPY
Foreign exchange gains noiPrior1YearDuration127178000JPY
Foreign exchange gains noiCurrentYearDuration490135000JPY
Gain on forgiveness of debts noiPrior1YearDuration-JPY
Gain on forgiveness of debts noiCurrentYearDuration214833000JPY
Other noiPrior1YearDuration37933000JPY
Other noiCurrentYearDuration132461000JPY
Non operating incomePrior1YearDuration199487000JPY
Non operating incomeCurrentYearDuration874907000JPY
Interest expenses noePrior1YearDuration12854000JPY
Interest expenses noeCurrentYearDuration31963000JPY
Voluntary early retirement related expenses noePrior1YearDuration469960000JPY
Voluntary early retirement related expenses noeCurrentYearDuration-JPY
Amortization of bond issuance cost noePrior1YearDuration-JPY
Amortization of bond issuance cost noeCurrentYearDuration7015000JPY
Other noePrior1YearDuration30165000JPY
Other noeCurrentYearDuration19767000JPY
Non operating expensesPrior1YearDuration512979000JPY
Non operating expensesCurrentYearDuration58745000JPY
Ordinary incomePrior1YearDuration-2902829000JPY
Ordinary incomeCurrentYearDuration1384799000JPY
Gain on sales of noncurrent assets eiPrior1YearDuration323465000JPY
Gain on sales of noncurrent assets eiCurrentYearDuration-JPY
Extraordinary incomePrior1YearDuration323465000JPY
Extraordinary incomeCurrentYearDuration-JPY
Loss on sales of noncurrent assets elPrior1YearDuration53000JPY
Loss on sales of noncurrent assets elCurrentYearDuration-JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 24 of 24 passed
balance sheet identityconsolidated 2021-03-31pass rounding
balance sheet identityconsolidated 2022-03-31pass rounding
balance sheet identitynon_consolidated 2021-03-31pass rounding
balance sheet identitynon_consolidated 2022-03-31pass rounding
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2020-03-31pass
statement vs summary · net assetsconsolidated 2021-03-31pass
statement vs summary · net assetsconsolidated 2022-03-31pass
statement vs summary · net assetsnon_consolidated 2020-03-31pass
statement vs summary · net assetsnon_consolidated 2021-03-31pass
statement vs summary · net assetsnon_consolidated 2022-03-31pass
statement vs summary · net income attributable to parentconsolidated 2020-04-01/2021-03-31pass
statement vs summary · net income attributable to parentconsolidated 2021-04-01/2022-03-31pass
statement vs summary · operating cash flowconsolidated 2020-04-01/2021-03-31pass
statement vs summary · operating cash flowconsolidated 2021-04-01/2022-03-31pass
statement vs summary · revenueconsolidated 2020-04-01/2021-03-31pass
statement vs summary · revenueconsolidated 2021-04-01/2022-03-31pass
statement vs summary · revenuenon_consolidated 2020-04-01/2021-03-31pass
statement vs summary · revenuenon_consolidated 2021-04-01/2022-03-31pass
statement vs summary · total assetsconsolidated 2021-03-31pass
statement vs summary · total assetsconsolidated 2022-03-31pass
statement vs summary · total assetsnon_consolidated 2021-03-31pass
statement vs summary · total assetsnon_consolidated 2022-03-31pass