Half-year report · HY
6417.TEDINET S100X20K
Period2025-04-01 → 2025-09-30
Filed2025-11-13
StandardJapan GAAP
ConsolidatedYes
Data checks14 of 14 passed
Key figures · 47
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥100.4bn | 2025-04-01 → 2025-09-30 | Cons. | Net sales |
| Revenue | ¥191.8bn | 2024-04-01 → 2025-03-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥90.7bn | 2024-04-01 → 2024-09-30 | Cons. | Net sales |
| Operating income | ¥39.0bn | 2025-04-01 → 2025-09-30 | Cons. | Operating income |
| Operating income | ¥36.3bn | 2024-04-01 → 2024-09-30 | Cons. | Operating income |
| Ordinary income | ¥39.9bn | 2025-04-01 → 2025-09-30 | Cons. | Ordinary income |
| Ordinary income | ¥74.6bn | 2024-04-01 → 2025-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥36.7bn | 2024-04-01 → 2024-09-30 | Cons. | Ordinary income |
| Profit before tax | ¥39.9bn | 2025-04-01 → 2025-09-30 | Cons. | Income before income taxes |
| Profit before tax | ¥36.6bn | 2024-04-01 → 2024-09-30 | Cons. | Income before income taxes |
| Net income (owners) | ¥28.8bn | 2025-04-01 → 2025-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥54.0bn | 2024-04-01 → 2025-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥26.2bn | 2024-04-01 → 2024-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥28.8bn | 2025-04-01 → 2025-09-30 | Cons. | Profit loss |
| Net income | ¥26.2bn | 2024-04-01 → 2024-09-30 | Cons. | Profit loss |
| Total assets | ¥298.7bn | at 2025-09-30 | Cons. | Assets |
| Total assets | ¥336.7bn | at 2025-03-31 | Cons. | Assets |
| Total assets | ¥312.5bn | at 2024-09-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥42.6bn | at 2025-09-30 | Cons. | Liabilities |
| Total liabilities | ¥51.7bn | at 2025-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥256.0bn | at 2025-09-30 | Cons. | Net assets |
| Net assets / equity | ¥285.0bn | at 2025-03-31 | Cons. | Net assets |
| Net assets / equity | ¥266.3bn | at 2024-09-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥125.2bn | at 2025-09-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥180.1bn | at 2025-03-31 | Cons. | Cash and deposits |
| Cash & equivalents | ¥185.2bn | at 2025-09-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥240.1bn | at 2025-03-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥215.9bn | at 2024-09-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥205.4bn | at 2024-03-31v | Cons. | Cash and cash equivalents |
| Operating cash flow | ¥17.9bn | 2025-04-01 → 2025-09-30 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | ¥58.0bn | 2024-04-01 → 2025-03-31 | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥23.6bn | 2024-04-01 → 2024-09-30 | Cons. | Net cash provided by used in operating activities |
| Investing cash flow | −¥14.3bn | 2025-04-01 → 2025-09-30 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | −¥3.6bn | 2024-04-01 → 2025-03-31 | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥2.2bn | 2024-04-01 → 2024-09-30 | Cons. | Net cash provided by used in investment activities |
| Financing cash flow | −¥58.4bn | 2025-04-01 → 2025-09-30 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | −¥19.8bn | 2024-04-01 → 2025-03-31 | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥11.0bn | 2024-04-01 → 2024-09-30 | Cons. | Net cash provided by used in financing activities |
| EPS (basic) | ¥135.62 | 2025-04-01 → 2025-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥245.93 | 2024-04-01 → 2025-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥119.54 | 2024-04-01 → 2024-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥133.89 | 2025-04-01 → 2025-09-30 | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥242.71 | 2024-04-01 → 2025-03-31 | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥117.94 | 2024-04-01 → 2024-09-30 | Cons. | Diluted earnings per share (5-year summary) |
| Equity ratio | 85.2% | at 2025-09-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 84.2% | at 2025-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 84.7% | at 2024-09-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 38
| Segment | Item | Period | Value |
|---|---|---|---|
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2025-04-01 → 2025-09-30 | ¥193m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2025-04-01 → 2025-09-30 | ¥193m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2025-04-01 → 2025-09-30 | ¥83m |
| Reconciling Itemsreconciling | segment profit | 2025-04-01 → 2025-09-30 | −¥3.7bn |
| Ball Bearing Supply Systems Businessreportable segment | revenue | 2025-04-01 → 2025-09-30 | ¥8.0bn |
| Ball Bearing Supply Systems Businessreportable segment | revenue external | 2025-04-01 → 2025-09-30 | ¥8.0bn |
| Ball Bearing Supply Systems Businessreportable segment | segment profit | 2025-04-01 → 2025-09-30 | ¥618m |
| Pachinko Machines Businessreportable segment | revenue | 2025-04-01 → 2025-09-30 | ¥74.9bn |
| Pachinko Machines Businessreportable segment | revenue external | 2025-04-01 → 2025-09-30 | ¥74.9bn |
| Pachinko Machines Businessreportable segment | segment profit | 2025-04-01 → 2025-09-30 | ¥35.3bn |
| Pachislot Machines Businessreportable segment | revenue | 2025-04-01 → 2025-09-30 | ¥17.3bn |
| Pachislot Machines Businessreportable segment | revenue external | 2025-04-01 → 2025-09-30 | ¥17.3bn |
| Pachislot Machines Businessreportable segment | segment profit | 2025-04-01 → 2025-09-30 | ¥6.7bn |
| —segment total | revenue | 2025-04-01 → 2025-09-30 | ¥100.2bn |
| —segment total | revenue external | 2025-04-01 → 2025-09-30 | ¥100.2bn |
| —segment total | segment profit | 2025-04-01 → 2025-09-30 | ¥42.7bn |
| Total Of Reportable Segments And Otherssegment total | revenue | 2025-04-01 → 2025-09-30 | ¥100.4bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2025-04-01 → 2025-09-30 | ¥100.4bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2025-04-01 → 2025-09-30 | ¥42.8bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2024-04-01 → 2024-09-30 | ¥261m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2024-04-01 → 2024-09-30 | ¥261m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2024-04-01 → 2024-09-30 | ¥84m |
| Reconciling Itemsreconciling | segment profit | 2024-04-01 → 2024-09-30 | −¥4.0bn |
| Ball Bearing Supply Systems Businessreportable segment | revenue | 2024-04-01 → 2024-09-30 | ¥13.3bn |
| Ball Bearing Supply Systems Businessreportable segment | revenue external | 2024-04-01 → 2024-09-30 | ¥13.3bn |
| Ball Bearing Supply Systems Businessreportable segment | segment profit | 2024-04-01 → 2024-09-30 | ¥1.1bn |
| Pachinko Machines Businessreportable segment | revenue | 2024-04-01 → 2024-09-30 | ¥38.0bn |
| Pachinko Machines Businessreportable segment | revenue external | 2024-04-01 → 2024-09-30 | ¥38.0bn |
| Pachinko Machines Businessreportable segment | segment profit | 2024-04-01 → 2024-09-30 | ¥15.8bn |
| Pachislot Machines Businessreportable segment | revenue | 2024-04-01 → 2024-09-30 | ¥39.2bn |
| Pachislot Machines Businessreportable segment | revenue external | 2024-04-01 → 2024-09-30 | ¥39.2bn |
| Pachislot Machines Businessreportable segment | segment profit | 2024-04-01 → 2024-09-30 | ¥23.3bn |
| —segment total | revenue | 2024-04-01 → 2024-09-30 | ¥90.5bn |
| —segment total | revenue external | 2024-04-01 → 2024-09-30 | ¥90.5bn |
| —segment total | segment profit | 2024-04-01 → 2024-09-30 | ¥40.2bn |
| Total Of Reportable Segments And Otherssegment total | revenue | 2024-04-01 → 2024-09-30 | ¥90.7bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2024-04-01 → 2024-09-30 | ¥90.7bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2024-04-01 → 2024-09-30 | ¥40.3bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 468
| Item | Context | Value | Unit |
|---|---|---|---|
| Independent auditors report consolidated (text) | FilingDateInstant | Text · Plus | |
| Audit firm1 consolidated | FilingDateInstant | Original text (Japanese)EY新日本有限責任監査法人 | |
| Cpa1 audit firm1 consolidated | FilingDateInstant | Original text (Japanese)鈴 木 達 也 | |
| Cpa2 audit firm1 consolidated | FilingDateInstant | Original text (Japanese)三 宅 孝 典 | |
| Number of submission | FilingDateInstant | 1 | |
| Net sales (5-year summary) | Prior1InterimDuration | 90729000000 | JPY |
| Net sales (5-year summary) | InterimDuration | 100409000000 | JPY |
| Net sales (5-year summary) | Prior1YearDuration | 191821000000 | JPY |
| Ordinary income loss (5-year summary) | Prior1InterimDuration | 36740000000 | JPY |
| Ordinary income loss (5-year summary) | InterimDuration | 39949000000 | JPY |
| Ordinary income loss (5-year summary) | Prior1YearDuration | 74587000000 | JPY |
| Profit loss attributable to owners of parent (5-year summary) | Prior1InterimDuration | 26235000000 | JPY |
| Profit loss attributable to owners of parent (5-year summary) | InterimDuration | 28773000000 | JPY |
| Profit loss attributable to owners of parent (5-year summary) | Prior1YearDuration | 53992000000 | JPY |
| Comprehensive income (5-year summary) | Prior1InterimDuration | 25734000000 | JPY |
| Comprehensive income (5-year summary) | InterimDuration | 29446000000 | JPY |
| Comprehensive income (5-year summary) | Prior1YearDuration | 53262000000 | JPY |
| Net assets (5-year summary) | Prior1InterimInstant | 266313000000 | JPY |
| Net assets (5-year summary) | InterimInstant | 256032000000 | JPY |
| Net assets (5-year summary) | Prior1YearInstant | 285004000000 | JPY |
| Total assets (5-year summary) | Prior1InterimInstant | 312543000000 | JPY |
| Total assets (5-year summary) | InterimInstant | 298683000000 | JPY |
| Total assets (5-year summary) | Prior1YearInstant | 336709000000 | JPY |
| Basic earnings loss per share (5-year summary) | Prior1InterimDuration | 119.54 | |
| Basic earnings loss per share (5-year summary) | InterimDuration | 135.62 | |
| Basic earnings loss per share (5-year summary) | Prior1YearDuration | 245.93 | |
| Diluted earnings per share (5-year summary) | Prior1InterimDuration | 117.94 | |
| Diluted earnings per share (5-year summary) | InterimDuration | 133.89 | |
| Diluted earnings per share (5-year summary) | Prior1YearDuration | 242.71 | |
| Equity to asset ratio (5-year summary) | Prior1InterimInstant | 0.847 | |
| Equity to asset ratio (5-year summary) | InterimInstant | 0.852 | |
| Equity to asset ratio (5-year summary) | Prior1YearInstant | 0.842 | |
| Net cash provided by used in operating activities (5-year summary) | Prior1InterimDuration | 23624000000 | JPY |
| Net cash provided by used in operating activities (5-year summary) | InterimDuration | 17887000000 | JPY |
| Net cash provided by used in operating activities (5-year summary) | Prior1YearDuration | 58036000000 | JPY |
| Net cash provided by used in investing activities (5-year summary) | Prior1InterimDuration | -2155000000 | JPY |
| Net cash provided by used in investing activities (5-year summary) | InterimDuration | -14342000000 | JPY |
| Net cash provided by used in investing activities (5-year summary) | Prior1YearDuration | -3580000000 | JPY |
| Net cash provided by used in financing activities (5-year summary) | Prior1InterimDuration | -11009000000 | JPY |
| Net cash provided by used in financing activities (5-year summary) | InterimDuration | -58405000000 | JPY |
| Net cash provided by used in financing activities (5-year summary) | Prior1YearDuration | -19846000000 | JPY |
| Cash and cash equivalents (5-year summary) | Prior1InterimInstant | 215900000000 | JPY |
| Cash and cash equivalents (5-year summary) | InterimInstant | 185190000000 | JPY |
| Cash and cash equivalents (5-year summary) | Prior1YearInstant | 240050000000 | JPY |
| Number of issued shares as of fiscal year end issued shares total number of shares etc | FilingDateInstant_OrdinaryShareMember | 260000000 | |
| Number of issued shares as of filing date issued shares total number of shares etc | FilingDateInstant_OrdinaryShareMember | 260000000 | |
| Number of issued shares as of fiscal year end issued shares total number of shares etc | FilingDateInstant | 260000000 | |
| Number of issued shares as of filing date issued shares total number of shares etc | FilingDateInstant | 260000000 | |
| Number of shares held | InterimInstant_No1MajorShareholdersMember | 31926000 | |
| Shareholding ratio | InterimInstant_No1MajorShareholdersMember | 0.1562 |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 14 of 14 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |