Half-year report · HY

Period2025-04-01 → 2025-09-30
Filed2025-11-14
StandardJapan GAAP
ConsolidatedYes
Data checks14 of 14 passed
Key figures · 44
MetricValuePeriodScopeSource row
Revenue¥2.8bn2025-04-01 → 2025-09-30Cons.Net sales
Revenue¥6.2bn2024-04-01 → 2025-03-31Cons.Net sales (5-year summary)
Revenue¥3.1bn2024-04-01 → 2024-09-30Cons.Net sales
Operating income−¥150m2025-04-01 → 2025-09-30Cons.Operating income
Operating income−¥53m2024-04-01 → 2024-09-30Cons.Operating income
Ordinary income−¥116m2025-04-01 → 2025-09-30Cons.Ordinary income
Ordinary income−¥359m2024-04-01 → 2025-03-31Cons.Ordinary income loss (5-year summary)
Ordinary income−¥130m2024-04-01 → 2024-09-30Cons.Ordinary income
Profit before tax−¥138m2025-04-01 → 2025-09-30Cons.Income before income taxes
Profit before tax−¥129m2024-04-01 → 2024-09-30Cons.Income before income taxes
Net income (owners)−¥137m2025-04-01 → 2025-09-30Cons.Profit loss attributable to owners of parent
Net income (owners)−¥404m2024-04-01 → 2025-03-31Cons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)−¥170m2024-04-01 → 2024-09-30Cons.Profit loss attributable to owners of parent
Net income−¥137m2025-04-01 → 2025-09-30Cons.Profit loss
Net income−¥170m2024-04-01 → 2024-09-30Cons.Profit loss
Total assets¥6.4bnat 2025-09-30Cons.Assets
Total assets¥7.1bnat 2025-03-31Cons.Assets
Total assets¥7.7bnat 2024-09-30Cons.Total assets (5-year summary)
Total liabilities¥2.3bnat 2025-09-30Cons.Liabilities
Total liabilities¥2.5bnat 2025-03-31Cons.Liabilities
Net assets / equity¥4.2bnat 2025-09-30Cons.Net assets
Net assets / equity¥4.6bnat 2025-03-31Cons.Net assets
Net assets / equity¥5.0bnat 2024-09-30Cons.Net assets (5-year summary)
Cash and deposits¥950mat 2025-09-30Cons.Cash and deposits
Cash and deposits¥799mat 2025-03-31Cons.Cash and deposits
Cash & equivalents¥950mat 2025-09-30Cons.Cash and cash equivalents
Cash & equivalents¥799mat 2025-03-31Cons.Cash and cash equivalents
Cash & equivalents¥1.0bnat 2024-09-30Cons.Cash and cash equivalents
Cash & equivalents¥1.8bnat 2024-03-31vCons.Cash and cash equivalents
Operating cash flow¥231m2025-04-01 → 2025-09-30Cons.Net cash provided by used in operating activities
Operating cash flow−¥1.2bn2024-04-01 → 2025-03-31Cons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow−¥773m2024-04-01 → 2024-09-30Cons.Net cash provided by used in operating activities
Investing cash flow¥30m2025-04-01 → 2025-09-30Cons.Net cash provided by used in investment activities
Investing cash flow−¥60m2024-04-01 → 2025-03-31Cons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥49m2024-04-01 → 2024-09-30Cons.Net cash provided by used in investment activities
Financing cash flow−¥69m2025-04-01 → 2025-09-30Cons.Net cash provided by used in financing activities
Financing cash flow¥185m2024-04-01 → 2025-03-31Cons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥59m2024-04-01 → 2024-09-30Cons.Net cash provided by used in financing activities
EPS (basic)¥-89.572025-04-01 → 2025-09-30Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥-263.82024-04-01 → 2025-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥-110.942024-04-01 → 2024-09-30Cons.Basic earnings loss per share (5-year summary)
Equity ratio64.9%at 2025-09-30Cons.Equity to asset ratio (5-year summary)
Equity ratio64.5%at 2025-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio64.2%at 2024-09-30Cons.Equity to asset ratio (5-year summary)

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

All source rows · 439
ItemContextValueUnit
Name major shareholdersInterimInstant_No7MajorShareholdersMember
Original text (Japanese)NOMURA INTERNATIONAL PLC A/C JAPAN FLOW(常任代理人 野村證券株式会社)
Address major shareholdersInterimInstant_No7MajorShareholdersMemberText · Plus
Name major shareholdersInterimInstant_No8MajorShareholdersMember
Original text (Japanese)UBS AG LONDON ASIA EQUITIES(常任代理人 シティバンク、エヌ・エイ東京支店)
Address major shareholdersInterimInstant_No8MajorShareholdersMember
Original text (Japanese)5 BROADGATE LONDON EC2M 2QS UK(東京都新宿区新宿6丁目27番30号)
Name major shareholdersInterimInstant_No9MajorShareholdersMember
Original text (Japanese)東野幸治
Address major shareholdersInterimInstant_No9MajorShareholdersMember
Original text (Japanese)愛知県名古屋市天臼区
Name major shareholdersInterimInstant_No10MajorShareholdersMember
Original text (Japanese)村上紳和
Address major shareholdersInterimInstant_No10MajorShareholdersMember
Original text (Japanese)兵庫県加東市
Issued shares voting rights (text)FilingDateInstantText · Plus
Description issued shares voting rightsInterimInstant_SharesWithNoVotingRightsMember-
Description issued shares voting rightsInterimInstant_SharesWithRestrictedVotingRightsTreasurySharesEtcMember-
Description issued shares voting rightsInterimInstant_SharesWithRestrictedVotingRightsOtherMember-
Description issued shares voting rightsInterimInstant_OrdinarySharesTreasurySharesSharesWithFullVotingRightsTreasurySharesEtcMember-
Description issued shares voting rightsInterimInstant_OrdinarySharesSharesWithFullVotingRightsOtherMember-
Description issued shares voting rightsInterimInstant_OrdinarySharesSharesLessThanOneUnitMember
Original text (Japanese)一単元(100株)未満の株式
Treasury shares etc (text)FilingDateInstantText · Plus
Name of shareholder treasury shares etcInterimInstant_Row1Member
Original text (Japanese)桂川電機株式会社
Address of shareholder treasury shares etcInterimInstant_Row1Member
Original text (Japanese)東京都大田区矢口一丁目5番1号
Information about officers (text)FilingDateInstantText · Plus
Regulations in accordance with which consolidated financial statements have been prepared financial informationInterimDurationText · Plus
Type1 semi annual consolidated financial statements financial informationInterimDurationText · Plus
Note on independent audit financial informationInterimDurationText · Plus
Type1 semi annual consolidated balance sheet (text)InterimDurationText · Plus
Type1 semi annual consolidated statement of income (text)InterimDurationText · Plus
Type1 semi annual consolidated statement of comprehensive income (text)InterimDurationText · Plus
Type1 semi annual consolidated statement of cash flows (text)InterimDurationText · Plus
Major components of selling general and administrative expenses (text)InterimDurationText · Plus
Reconciliation of ending balance of cash and cash equivalents with account balances per balance sheet (text)InterimDurationText · Plus
Notes regarding dividend (text)Prior1InterimDurationText · Plus
Notes when there is significant changes in amounts of equity (text)Prior1InterimDurationText · Plus
Notes regarding dividend (text)InterimDurationText · Plus
Notes when there is significant changes in amounts of equity (text)InterimDurationText · Plus
Notes segment information etc type1 semi annual consolidated financial statements (text)InterimDurationText · Plus
Description of fact that companys business comprises single segmentPrior1InterimDurationText · Plus
Description of fact that companys business comprises single segmentInterimDurationText · Plus
Notes per share information semi annual consolidated financial statements (text)InterimDurationText · Plus
Notes significant events after reporting period semi annual consolidated financial statements (text)InterimDurationText · Plus
Other information consolidated financial statements etc (text)InterimDurationText · Plus
Information about company which provides guarantee to reporting company (text)FilingDateInstantText · Plus

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 14 of 14 passed
balance sheet identityconsolidated 2025-03-31pass rounding
balance sheet identityconsolidated 2025-09-30pass rounding
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2025-03-31pass
statement vs summary · net assetsconsolidated 2025-09-30pass
statement vs summary · net income attributable to parentconsolidated 2024-04-01/2024-09-30pass
statement vs summary · net income attributable to parentconsolidated 2025-04-01/2025-09-30pass
statement vs summary · operating cash flowconsolidated 2024-04-01/2024-09-30pass
statement vs summary · operating cash flowconsolidated 2025-04-01/2025-09-30pass
statement vs summary · revenueconsolidated 2024-04-01/2024-09-30pass
statement vs summary · revenueconsolidated 2025-04-01/2025-09-30pass
statement vs summary · total assetsconsolidated 2025-03-31pass
statement vs summary · total assetsconsolidated 2025-09-30pass