Half-year report · Q2
6411.TEDINET S100U6SK
Period2024-01-01 → 2024-06-30
Filed2024-08-09
StandardJapan GAAP
ConsolidatedYes
Data checks14 of 14 passed
Key figures · 44
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥16.6bn | 2024-01-01 → 2024-06-30 | Cons. | Net sales |
| Revenue | ¥33.0bn | 2023-01-01 → 2023-12-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥15.9bn | 2023-01-01 → 2023-06-30 | Cons. | Net sales |
| Operating income | ¥1.4bn | 2024-01-01 → 2024-06-30 | Cons. | Operating income |
| Operating income | ¥1.3bn | 2023-01-01 → 2023-06-30 | Cons. | Operating income |
| Ordinary income | ¥1.5bn | 2024-01-01 → 2024-06-30 | Cons. | Ordinary income |
| Ordinary income | ¥2.5bn | 2023-01-01 → 2023-12-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥1.3bn | 2023-01-01 → 2023-06-30 | Cons. | Ordinary income |
| Profit before tax | ¥1.5bn | 2024-01-01 → 2024-06-30 | Cons. | Income before income taxes |
| Profit before tax | ¥1.3bn | 2023-01-01 → 2023-06-30 | Cons. | Income before income taxes |
| Net income (owners) | ¥1.0bn | 2024-01-01 → 2024-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥1.9bn | 2023-01-01 → 2023-12-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥909m | 2023-01-01 → 2023-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥971m | 2024-01-01 → 2024-06-30 | Cons. | Profit loss |
| Net income | ¥870m | 2023-01-01 → 2023-06-30 | Cons. | Profit loss |
| Total assets | ¥35.8bn | at 2024-06-30 | Cons. | Assets |
| Total assets | ¥35.4bn | at 2023-12-31 | Cons. | Assets |
| Total assets | ¥35.5bn | at 2023-06-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥9.2bn | at 2024-06-30 | Cons. | Liabilities |
| Total liabilities | ¥8.6bn | at 2023-12-31 | Cons. | Liabilities |
| Net assets / equity | ¥26.6bn | at 2024-06-30 | Cons. | Net assets |
| Net assets / equity | ¥26.8bn | at 2023-12-31 | Cons. | Net assets |
| Net assets / equity | ¥25.9bn | at 2023-06-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥16.6bn | at 2024-06-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥17.1bn | at 2023-12-31 | Cons. | Cash and deposits |
| Cash & equivalents | ¥8.2bn | at 2024-06-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥8.3bn | at 2023-12-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥8.8bn | at 2023-06-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥6.8bn | at 2022-12-31d | Cons. | Cash and cash equivalents |
| Operating cash flow | ¥2.3bn | 2024-01-01 → 2024-06-30 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | ¥2.2bn | 2023-01-01 → 2023-12-31 | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥3.3bn | 2023-01-01 → 2023-06-30 | Cons. | Net cash provided by used in operating activities |
| Investing cash flow | −¥871m | 2024-01-01 → 2024-06-30 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | ¥191m | 2023-01-01 → 2023-12-31 | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥453m | 2023-01-01 → 2023-06-30 | Cons. | Net cash provided by used in investment activities |
| Financing cash flow | −¥1.9bn | 2024-01-01 → 2024-06-30 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | −¥891m | 2023-01-01 → 2023-12-31 | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥890m | 2023-01-01 → 2023-06-30 | Cons. | Net cash provided by used in financing activities |
| EPS (basic) | ¥202.03 | 2024-01-01 → 2024-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥380.66 | 2023-01-01 → 2023-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥181.54 | 2023-01-01 → 2023-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 69.6% | at 2024-06-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 71.5% | at 2023-12-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 68.5% | at 2023-06-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
All source rows · 499
| Item | Context | Value | Unit |
|---|---|---|---|
| Valuation difference on available for sale securities | Prior1YearInstant | 863023000 | JPY |
| Valuation difference on available for sale securities | CurrentQuarterInstant | 1175081000 | JPY |
| Foreign currency translation adjustment | Prior1YearInstant | 627850000 | JPY |
| Foreign currency translation adjustment | CurrentQuarterInstant | 828431000 | JPY |
| Valuation and translation adjustments | Prior1YearInstant | 1490873000 | JPY |
| Valuation and translation adjustments | CurrentQuarterInstant | 2003512000 | JPY |
| Non controlling interests | Prior1YearInstant | 1501876000 | JPY |
| Non controlling interests | CurrentQuarterInstant | 1647004000 | JPY |
| Net assets | Prior1YearInstant | 26777057000 | JPY |
| Net assets | CurrentQuarterInstant | 26585868000 | JPY |
| Liabilities and net assets | Prior1YearInstant | 35359730000 | JPY |
| Liabilities and net assets | CurrentQuarterInstant | 35829770000 | JPY |
| Net sales | Prior1YTDDuration | 15904181000 | JPY |
| Net sales | CurrentYTDDuration | 16592119000 | JPY |
| Cost of sales | Prior1YTDDuration | 13434466000 | JPY |
| Cost of sales | CurrentYTDDuration | 13848086000 | JPY |
| Gross profit | Prior1YTDDuration | 2469715000 | JPY |
| Gross profit | CurrentYTDDuration | 2744033000 | JPY |
| Selling general and administrative expenses | Prior1YTDDuration | 1192247000 | JPY |
| Selling general and administrative expenses | CurrentYTDDuration | 1353424000 | JPY |
| Operating income | Prior1YTDDuration | 1277468000 | JPY |
| Operating income | CurrentYTDDuration | 1390609000 | JPY |
| Interest income noi | Prior1YTDDuration | 22576000 | JPY |
| Interest income noi | CurrentYTDDuration | 18919000 | JPY |
| Dividends income noi | Prior1YTDDuration | 26793000 | JPY |
| Dividends income noi | CurrentYTDDuration | 40247000 | JPY |
| Foreign exchange gains noi | Prior1YTDDuration | 302000 | JPY |
| Foreign exchange gains noi | CurrentYTDDuration | 5343000 | JPY |
| Land and house rent received noi | Prior1YTDDuration | 1206000 | JPY |
| Land and house rent received noi | CurrentYTDDuration | 1036000 | JPY |
| Compensation income noi | Prior1YTDDuration | - | JPY |
| Compensation income noi | CurrentYTDDuration | 2478000 | JPY |
| Other noi | Prior1YTDDuration | 4493000 | JPY |
| Other noi | CurrentYTDDuration | 9847000 | JPY |
| Non operating income | Prior1YTDDuration | 55372000 | JPY |
| Non operating income | CurrentYTDDuration | 77872000 | JPY |
| Interest expenses noe | Prior1YTDDuration | 3408000 | JPY |
| Interest expenses noe | CurrentYTDDuration | 3589000 | JPY |
| Non operating expenses | Prior1YTDDuration | 3408000 | JPY |
| Non operating expenses | CurrentYTDDuration | 3589000 | JPY |
| Ordinary income | Prior1YTDDuration | 1329432000 | JPY |
| Ordinary income | CurrentYTDDuration | 1464892000 | JPY |
| Gain on sales of golf memberships ei | Prior1YTDDuration | 6500000 | JPY |
| Gain on sales of golf memberships ei | CurrentYTDDuration | - | JPY |
| Gain on sales of noncurrent assets ei | Prior1YTDDuration | - | JPY |
| Gain on sales of noncurrent assets ei | CurrentYTDDuration | 348000 | JPY |
| Extraordinary income | Prior1YTDDuration | 6500000 | JPY |
| Extraordinary income | CurrentYTDDuration | 348000 | JPY |
| Loss on retirement of noncurrent assets el | Prior1YTDDuration | 628000 | JPY |
| Loss on retirement of noncurrent assets el | CurrentYTDDuration | 548000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 14 of 14 passed
| balance sheet identity | pass |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |