Annual report

Period2023-01-01 → 2023-12-31
Filed2024-03-27
StandardJapan GAAP
ConsolidatedYes
Data checks24 of 24 passed
Key figures · 148
MetricValuePeriodScopeSource row
Revenue¥33.0bn2023-01-01 → 2023-12-31Cons.Net sales
Revenue¥27.5bn2022-01-01 → 2022-12-31Cons.Net sales
Revenue¥32.6bn2021-01-01 → 2021-12-31dCons.Net sales (5-year summary)
Revenue¥28.2bn2020-01-01 → 2020-12-31dCons.Net sales (5-year summary)
Revenue¥30.5bn2019-01-01 → 2019-12-31dCons.Net sales (5-year summary)
Operating income¥2.4bn2023-01-01 → 2023-12-31Cons.Operating income
Operating income¥909m2022-01-01 → 2022-12-31Cons.Operating income
Ordinary income¥2.5bn2023-01-01 → 2023-12-31Cons.Ordinary income
Ordinary income¥1.0bn2022-01-01 → 2022-12-31Cons.Ordinary income
Ordinary income¥2.1bn2021-01-01 → 2021-12-31dCons.Ordinary income loss (5-year summary)
Ordinary income¥1.3bn2020-01-01 → 2020-12-31dCons.Ordinary income loss (5-year summary)
Ordinary income¥2.3bn2019-01-01 → 2019-12-31dCons.Ordinary income loss (5-year summary)
Profit before tax¥2.6bn2023-01-01 → 2023-12-31Cons.Income before income taxes
Profit before tax¥1.0bn2022-01-01 → 2022-12-31Cons.Income before income taxes
Net income (owners)¥1.9bn2023-01-01 → 2023-12-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥750m2022-01-01 → 2022-12-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥1.4bn2021-01-01 → 2021-12-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥913m2020-01-01 → 2020-12-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥1.5bn2019-01-01 → 2019-12-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income¥1.8bn2023-01-01 → 2023-12-31Cons.Profit loss
Net income¥686m2022-01-01 → 2022-12-31Cons.Profit loss
Total assets¥35.4bnat 2023-12-31Cons.Assets
Total assets¥33.0bnat 2022-12-31Cons.Assets
Total assets¥35.3bnat 2021-12-31dCons.Total assets (5-year summary)
Total assets¥34.1bnat 2020-12-31dCons.Total assets (5-year summary)
Total assets¥34.9bnat 2019-12-31dCons.Total assets (5-year summary)
Total liabilities¥8.6bnat 2023-12-31Cons.Liabilities
Total liabilities¥7.4bnat 2022-12-31Cons.Liabilities
Net assets / equity¥26.8bnat 2023-12-31Cons.Net assets
Net assets / equity¥25.6bnat 2022-12-31Cons.Net assets
Net assets / equity¥26.3bnat 2021-12-31dCons.Net assets
Net assets / equity¥26.1bnat 2020-12-31dCons.Net assets (5-year summary)
Net assets / equity¥26.6bnat 2019-12-31dCons.Net assets (5-year summary)
Cash and deposits¥17.1bnat 2023-12-31Cons.Cash and deposits
Cash and deposits¥15.2bnat 2022-12-31Cons.Cash and deposits
Cash & equivalents¥8.3bnat 2023-12-31Cons.Cash and cash equivalents
Cash & equivalents¥6.8bnat 2022-12-31Cons.Cash and cash equivalents
Cash & equivalents¥7.0bnat 2021-12-31dCons.Cash and cash equivalents
Cash & equivalents¥6.3bnat 2020-12-31dCons.Cash and cash equivalents (5-year summary)
Cash & equivalents¥8.1bnat 2019-12-31dCons.Cash and cash equivalents (5-year summary)
Operating cash flow¥2.2bn2023-01-01 → 2023-12-31Cons.Net cash provided by used in operating activities
Operating cash flow−¥586m2022-01-01 → 2022-12-31Cons.Net cash provided by used in operating activities
Operating cash flow¥2.6bn2021-01-01 → 2021-12-31dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥577m2020-01-01 → 2020-12-31dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow−¥3.2bn2019-01-01 → 2019-12-31dCons.Net cash provided by used in operating activities (5-year summary)
Investing cash flow¥191m2023-01-01 → 2023-12-31Cons.Net cash provided by used in investment activities
Investing cash flow¥1.9bn2022-01-01 → 2022-12-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥446m2021-01-01 → 2021-12-31dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥823m2020-01-01 → 2020-12-31dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow¥4.6bn2019-01-01 → 2019-12-31dCons.Net cash provided by used in investing activities (5-year summary)
Financing cash flow−¥891m2023-01-01 → 2023-12-31Cons.Net cash provided by used in financing activities
Financing cash flow−¥1.5bn2022-01-01 → 2022-12-31Cons.Net cash provided by used in financing activities
Financing cash flow−¥1.6bn2021-01-01 → 2021-12-31dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥1.6bn2020-01-01 → 2020-12-31dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥1.9bn2019-01-01 → 2019-12-31dCons.Net cash provided by used in financing activities (5-year summary)
EPS (basic)¥380.662023-01-01 → 2023-12-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥149.032022-01-01 → 2022-12-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥279.362021-01-01 → 2021-12-31dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥181.332020-01-01 → 2020-12-31dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥295.72019-01-01 → 2019-12-31dCons.Basic earnings loss per share (5-year summary)
Net assets per share¥5,056.98at 2023-12-31Cons.Net assets per share (5-year summary)
Net assets per share¥4,798.29at 2022-12-31Cons.Net assets per share (5-year summary)
Net assets per share¥4,927.82at 2021-12-31dCons.Net assets per share (5-year summary)
Net assets per share¥4,915.9at 2020-12-31dCons.Net assets per share (5-year summary)
Net assets per share¥5,012.55at 2019-12-31dCons.Net assets per share (5-year summary)
Equity ratio71.5%at 2023-12-31Cons.Equity to asset ratio (5-year summary)
Equity ratio73.0%at 2022-12-31Cons.Equity to asset ratio (5-year summary)
Equity ratio70.3%at 2021-12-31dCons.Equity to asset ratio (5-year summary)
Equity ratio72.6%at 2020-12-31dCons.Equity to asset ratio (5-year summary)
Equity ratio72.4%at 2019-12-31dCons.Equity to asset ratio (5-year summary)
ROE7.7%2023-01-01 → 2023-12-31Cons.Rate of return on equity (5-year summary)
ROE3.1%2022-01-01 → 2022-12-31Cons.Rate of return on equity (5-year summary)
ROE5.7%2021-01-01 → 2021-12-31dCons.Rate of return on equity (5-year summary)
ROE3.7%2020-01-01 → 2020-12-31dCons.Rate of return on equity (5-year summary)
ROE5.9%2019-01-01 → 2019-12-31dCons.Rate of return on equity (5-year summary)
Employees612at 2023-12-31Cons.Number of employees
Employees607at 2022-12-31Cons.Number of employees
Employees619at 2021-12-31dCons.Number of employees
Employees594at 2020-12-31dCons.Number of employees
Employees567at 2019-12-31dCons.Number of employees
Revenue¥30.9bn2023-01-01 → 2023-12-31StandaloneNet sales
Revenue¥25.6bn2022-01-01 → 2022-12-31StandaloneNet sales
Revenue¥29.5bn2021-01-01 → 2021-12-31dStandaloneNet sales (5-year summary)
Revenue¥25.4bn2020-01-01 → 2020-12-31dStandaloneNet sales (5-year summary)
Revenue¥27.3bn2019-01-01 → 2019-12-31dStandaloneNet sales (5-year summary)
Operating income¥2.6bn2023-01-01 → 2023-12-31StandaloneOperating income
Operating income¥1.0bn2022-01-01 → 2022-12-31StandaloneOperating income
Ordinary income¥2.6bn2023-01-01 → 2023-12-31StandaloneOrdinary income
Ordinary income¥1.1bn2022-01-01 → 2022-12-31StandaloneOrdinary income
Ordinary income¥1.9bn2021-01-01 → 2021-12-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥1.2bn2020-01-01 → 2020-12-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥2.1bn2019-01-01 → 2019-12-31dStandaloneOrdinary income loss (5-year summary)
Profit before tax¥2.7bn2023-01-01 → 2023-12-31StandaloneIncome before income taxes
Profit before tax¥1.1bn2022-01-01 → 2022-12-31StandaloneIncome before income taxes
Net income¥1.9bn2023-01-01 → 2023-12-31StandaloneProfit loss
Net income¥790m2022-01-01 → 2022-12-31StandaloneProfit loss
Net income¥1.3bn2021-01-01 → 2021-12-31dStandaloneNet income loss (5-year summary)
Net income¥893m2020-01-01 → 2020-12-31dStandaloneNet income loss (5-year summary)
Net income¥1.4bn2019-01-01 → 2019-12-31dStandaloneNet income loss (5-year summary)
Total assets¥30.6bnat 2023-12-31StandaloneAssets
Total assets¥28.5bnat 2022-12-31StandaloneAssets
Total assets¥30.8bnat 2021-12-31dStandaloneTotal assets (5-year summary)
Total assets¥30.0bnat 2020-12-31dStandaloneTotal assets (5-year summary)
Total assets¥30.8bnat 2019-12-31dStandaloneTotal assets (5-year summary)
Total liabilities¥7.4bnat 2023-12-31StandaloneLiabilities
Total liabilities¥6.4bnat 2022-12-31StandaloneLiabilities
Net assets / equity¥23.2bnat 2023-12-31StandaloneNet assets
Net assets / equity¥22.1bnat 2022-12-31StandaloneNet assets
Net assets / equity¥22.8bnat 2021-12-31dStandaloneNet assets
Net assets / equity¥23.1bnat 2020-12-31dStandaloneNet assets (5-year summary)
Net assets / equity¥23.6bnat 2019-12-31dStandaloneNet assets (5-year summary)
Cash and deposits¥13.6bnat 2023-12-31StandaloneCash and deposits
Cash and deposits¥12.6bnat 2022-12-31StandaloneCash and deposits
EPS (basic)¥383.282023-01-01 → 2023-12-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥156.862022-01-01 → 2022-12-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥264.532021-01-01 → 2021-12-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥177.412020-01-01 → 2020-12-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥278.82019-01-01 → 2019-12-31dStandaloneBasic earnings loss per share (5-year summary)
Dividend per share¥3812023-01-01 → 2023-12-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥1502022-01-01 → 2022-12-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥2802021-01-01 → 2021-12-31dStandaloneDividend paid per share (5-year summary)
Dividend per share¥3002020-01-01 → 2020-12-31dStandaloneDividend paid per share (5-year summary)
Dividend per share¥3002019-01-01 → 2019-12-31dStandaloneDividend paid per share (5-year summary)
Net assets per share¥4,642.51at 2023-12-31StandaloneNet assets per share (5-year summary)
Net assets per share¥4,397.32at 2022-12-31StandaloneNet assets per share (5-year summary)
Net assets per share¥4,539.27at 2021-12-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥4,583.18at 2020-12-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥4,687.12at 2019-12-31dStandaloneNet assets per share (5-year summary)
Equity ratio75.8%at 2023-12-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio77.5%at 2022-12-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio74.2%at 2021-12-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio76.9%at 2020-12-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio76.7%at 2019-12-31dStandaloneEquity to asset ratio (5-year summary)
ROE8.5%2023-01-01 → 2023-12-31StandaloneRate of return on equity (5-year summary)
ROE3.5%2022-01-01 → 2022-12-31StandaloneRate of return on equity (5-year summary)
ROE5.8%2021-01-01 → 2021-12-31dStandaloneRate of return on equity (5-year summary)
ROE3.8%2020-01-01 → 2020-12-31dStandaloneRate of return on equity (5-year summary)
ROE5.9%2019-01-01 → 2019-12-31dStandaloneRate of return on equity (5-year summary)
Shares issued5,068,000at 2023-12-31StandaloneTotal number of issued shares (5-year summary)
Shares issued5,068,000at 2022-12-31StandaloneTotal number of issued shares (5-year summary)
Shares issued5,068,000at 2021-12-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued5,068,000at 2020-12-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued5,068,000at 2019-12-31dStandaloneTotal number of issued shares (5-year summary)
Employees427at 2023-12-31StandaloneNumber of employees
Employees426at 2022-12-31StandaloneNumber of employees
Employees425at 2021-12-31dStandaloneNumber of employees
Employees409at 2020-12-31dStandaloneNumber of employees
Employees386at 2019-12-31dStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

All source rows · 1,534
ItemContextValueUnit
Number of shares held ordinary shares information about directors and corporate auditorsFilingDateInstant_jpcrp030000-asr_E01671-000MamenariKatsuhiroMember-
Number of shares held ordinary shares information about directors and corporate auditorsFilingDateInstant_jpcrp030000-asr_E01671-000TakagiNobuyukiMember-
Number of shares held ordinary shares information about directors and corporate auditorsFilingDateInstant_jpcrp030000-asr_E01671-000MizukamiHiroshiMember-
Number of shares held ordinary shares information about directors and corporate auditorsFilingDateInstant_jpcrp030000-asr_E01671-000ShiraiToshinoriMember-
Number of shares held ordinary shares information about directors and corporate auditorsFilingDateInstant_jpcrp030000-asr_E01671-000YamashitaMasahikoMember-
Number of shares held ordinary shares information about directors and corporate auditorsFilingDateInstant_jpcrp030000-asr_E01671-000MoriHidefumiMember-
Number of shares held ordinary shares information about directors and corporate auditorsFilingDateInstant_jpcrp030000-asr_E01671-000SugitaYukieMember-
Number of shares held ordinary shares information about directors and corporate auditorsFilingDateInstant_jpcrp030000-asr_E01671-000YasudaAkiyoMember-
Number of shares held ordinary shares information about directors and corporate auditorsFilingDateInstant_jpcrp030000-asr_E01671-000MatsumotoShinobuMember-
Number of shares held ordinary shares information about directors and corporate auditorsFilingDateInstant2100
Audit fees reporting companyPrior1YearDuration26700000JPY
Non audit fees reporting companyPrior1YearDuration-JPY
Audit fees reporting companyCurrentYearDuration27200000JPY
Non audit fees reporting companyCurrentYearDuration-JPY
Audit fees consolidated subsidiariesPrior1YearDuration-JPY
Non audit fees consolidated subsidiariesPrior1YearDuration-JPY
Audit fees consolidated subsidiariesCurrentYearDuration-JPY
Non audit fees consolidated subsidiariesCurrentYearDuration-JPY
Audit fees totalPrior1YearDuration26700000JPY
Non audit fees totalPrior1YearDuration-JPY
Audit fees totalCurrentYearDuration27200000JPY
Non audit fees totalCurrentYearDuration-JPY
Audit fees reporting company network firmsPrior1YearDuration-JPY
Non audit fees reporting company network firmsPrior1YearDuration-JPY
Audit fees reporting company network firmsCurrentYearDuration-JPY
Non audit fees reporting company network firmsCurrentYearDuration-JPY
Audit fees consolidated subsidiaries network firmsPrior1YearDuration3246000JPY
Non audit fees consolidated subsidiaries network firmsPrior1YearDuration-JPY
Audit fees consolidated subsidiaries network firmsCurrentYearDuration3385000JPY
Non audit fees consolidated subsidiaries network firmsCurrentYearDuration-JPY
Audit fees total network firmsPrior1YearDuration3246000JPY
Non audit fees total network firmsPrior1YearDuration-JPY
Audit fees total network firmsCurrentYearDuration3385000JPY
Non audit fees total network firmsCurrentYearDuration-JPY
Total amount of remuneration etc remuneration etc by category of directors and other officersCurrentYearDuration_DirectorsExcludingOutsideDirectorsMember147224000JPY
Fixed remuneration remuneration by category of directors and other officersCurrentYearDuration_DirectorsExcludingOutsideDirectorsMember75290000JPY
Performance based remuneration remuneration by category of directors and other officersCurrentYearDuration_DirectorsExcludingOutsideDirectorsMember71934000JPY
Number of directors and other officers remuneration etc by category of directors and other officersCurrentYearDuration_DirectorsExcludingOutsideDirectorsMember4
Total amount of remuneration etc remuneration etc by category of directors and other officersCurrentYearDuration_OutsideDirectorsMember18000000JPY
Fixed remuneration remuneration by category of directors and other officersCurrentYearDuration_OutsideDirectorsMember18000000JPY
Performance based remuneration remuneration by category of directors and other officersCurrentYearDuration_OutsideDirectorsMember-JPY
Number of directors and other officers remuneration etc by category of directors and other officersCurrentYearDuration_OutsideDirectorsMember3
Total amount of remuneration etc remuneration etc by category of directors and other officersCurrentYearDuration_CorporateAuditorsExcludingOutsideCorporateAuditorsMember10200000JPY
Fixed remuneration remuneration by category of directors and other officersCurrentYearDuration_CorporateAuditorsExcludingOutsideCorporateAuditorsMember10200000JPY
Performance based remuneration remuneration by category of directors and other officersCurrentYearDuration_CorporateAuditorsExcludingOutsideCorporateAuditorsMember-JPY
Number of directors and other officers remuneration etc by category of directors and other officersCurrentYearDuration_CorporateAuditorsExcludingOutsideCorporateAuditorsMember1
Total amount of remuneration etc remuneration etc by category of directors and other officersCurrentYearDuration_OutsideCorporateAuditorsMember12000000JPY
Fixed remuneration remuneration by category of directors and other officersCurrentYearDuration_OutsideCorporateAuditorsMember12000000JPY
Performance based remuneration remuneration by category of directors and other officersCurrentYearDuration_OutsideCorporateAuditorsMember-JPY
Number of directors and other officers remuneration etc by category of directors and other officersCurrentYearDuration_OutsideCorporateAuditorsMember4

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 24 of 24 passed
balance sheet identityconsolidated 2022-12-31pass rounding
balance sheet identityconsolidated 2023-12-31pass
balance sheet identitynon_consolidated 2022-12-31pass
balance sheet identitynon_consolidated 2023-12-31pass rounding
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2021-12-31pass
statement vs summary · net assetsconsolidated 2022-12-31pass
statement vs summary · net assetsconsolidated 2023-12-31pass
statement vs summary · net assetsnon_consolidated 2021-12-31pass
statement vs summary · net assetsnon_consolidated 2022-12-31pass
statement vs summary · net assetsnon_consolidated 2023-12-31pass
statement vs summary · net income attributable to parentconsolidated 2022-01-01/2022-12-31pass
statement vs summary · net income attributable to parentconsolidated 2023-01-01/2023-12-31pass
statement vs summary · operating cash flowconsolidated 2022-01-01/2022-12-31pass
statement vs summary · operating cash flowconsolidated 2023-01-01/2023-12-31pass
statement vs summary · revenueconsolidated 2022-01-01/2022-12-31pass
statement vs summary · revenueconsolidated 2023-01-01/2023-12-31pass
statement vs summary · revenuenon_consolidated 2022-01-01/2022-12-31pass
statement vs summary · revenuenon_consolidated 2023-01-01/2023-12-31pass
statement vs summary · total assetsconsolidated 2022-12-31pass
statement vs summary · total assetsconsolidated 2023-12-31pass
statement vs summary · total assetsnon_consolidated 2022-12-31pass
statement vs summary · total assetsnon_consolidated 2023-12-31pass