Quarterly report · Q2
6411.TEDINET S100RN6H
Period2023-01-01 → 2023-06-30
Filed2023-08-10
StandardJapan GAAP
ConsolidatedYes
Data checks14 of 14 passed
Key figures · 46
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥15.9bn | 2023-01-01 → 2023-06-30 | Cons. | Net sales |
| Revenue | ¥27.5bn | 2022-01-01 → 2022-12-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥14.2bn | 2022-01-01 → 2022-06-30 | Cons. | Net sales |
| Operating income | ¥1.3bn | 2023-01-01 → 2023-06-30 | Cons. | Operating income |
| Operating income | ¥519m | 2022-01-01 → 2022-06-30 | Cons. | Operating income |
| Ordinary income | ¥1.3bn | 2023-01-01 → 2023-06-30 | Cons. | Ordinary income |
| Ordinary income | ¥1.0bn | 2022-01-01 → 2022-12-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥579m | 2022-01-01 → 2022-06-30 | Cons. | Ordinary income |
| Profit before tax | ¥1.3bn | 2023-01-01 → 2023-06-30 | Cons. | Income before income taxes |
| Profit before tax | ¥579m | 2022-01-01 → 2022-06-30 | Cons. | Income before income taxes |
| Net income (owners) | ¥909m | 2023-01-01 → 2023-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥750m | 2022-01-01 → 2022-12-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥437m | 2022-01-01 → 2022-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥870m | 2023-01-01 → 2023-06-30 | Cons. | Profit loss |
| Net income | ¥385m | 2022-01-01 → 2022-06-30 | Cons. | Profit loss |
| Total assets | ¥35.5bn | at 2023-06-30 | Cons. | Assets |
| Total assets | ¥33.0bn | at 2022-12-31 | Cons. | Assets |
| Total assets | ¥34.1bn | at 2022-06-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥9.6bn | at 2023-06-30 | Cons. | Liabilities |
| Total liabilities | ¥7.4bn | at 2022-12-31 | Cons. | Liabilities |
| Net assets / equity | ¥25.9bn | at 2023-06-30 | Cons. | Net assets |
| Net assets / equity | ¥25.6bn | at 2022-12-31 | Cons. | Net assets |
| Net assets / equity | ¥25.6bn | at 2022-06-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥18.2bn | at 2023-06-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥15.2bn | at 2022-12-31 | Cons. | Cash and deposits |
| Cash & equivalents | ¥8.8bn | at 2023-06-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥6.8bn | at 2022-12-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥6.2bn | at 2022-06-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥7.0bn | at 2021-12-31d | Cons. | Cash and cash equivalents |
| Operating cash flow | ¥3.3bn | 2023-01-01 → 2023-06-30 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | −¥586m | 2022-01-01 → 2022-12-31 | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥665m | 2022-01-01 → 2022-06-30 | Cons. | Net cash provided by used in operating activities |
| Investing cash flow | −¥453m | 2023-01-01 → 2023-06-30 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | ¥1.9bn | 2022-01-01 → 2022-12-31 | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥234m | 2022-01-01 → 2022-06-30 | Cons. | Net cash provided by used in investment activities |
| Financing cash flow | −¥890m | 2023-01-01 → 2023-06-30 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | −¥1.5bn | 2022-01-01 → 2022-12-31 | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥1.4bn | 2022-01-01 → 2022-06-30 | Cons. | Net cash provided by used in financing activities |
| EPS (basic) | ¥181.54 | 2023-01-01 → 2023-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥92.02 | 2023-04-01 → 2023-06-30d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥149.03 | 2022-01-01 → 2022-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥86.85 | 2022-01-01 → 2022-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥22.53 | 2022-04-01 → 2022-06-30d | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 68.5% | at 2023-06-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 73.0% | at 2022-12-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 70.2% | at 2022-06-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
All source rows · 478
| Item | Context | Value | Unit |
|---|---|---|---|
| Assets | Prior1YearInstant | 33018164000 | JPY |
| Assets | CurrentQuarterInstant | 35512589000 | JPY |
| Notes and accounts payable trade | Prior1YearInstant | 1875701000 | JPY |
| Notes and accounts payable trade | CurrentQuarterInstant | 2456147000 | JPY |
| Contract liabilities | Prior1YearInstant | 490644000 | JPY |
| Contract liabilities | CurrentQuarterInstant | 1441136000 | JPY |
| Short term loans payable | Prior1YearInstant | 250000000 | JPY |
| Short term loans payable | CurrentQuarterInstant | 250000000 | JPY |
| Accrued expenses | Prior1YearInstant | 653633000 | JPY |
| Accrued expenses | CurrentQuarterInstant | 971971000 | JPY |
| Income taxes payable | Prior1YearInstant | 29946000 | JPY |
| Income taxes payable | CurrentQuarterInstant | 494920000 | JPY |
| Accrued consumption taxes | Prior1YearInstant | 111965000 | JPY |
| Accrued consumption taxes | CurrentQuarterInstant | 156945000 | JPY |
| Provision for bonuses | Prior1YearInstant | 79359000 | JPY |
| Provision for bonuses | CurrentQuarterInstant | 119080000 | JPY |
| Provision for product warranties | Prior1YearInstant | 56360000 | JPY |
| Provision for product warranties | CurrentQuarterInstant | 52744000 | JPY |
| Provision for loss on construction contracts | Prior1YearInstant | 336888000 | JPY |
| Provision for loss on construction contracts | CurrentQuarterInstant | 202002000 | JPY |
| Other cl | Prior1YearInstant | 237921000 | JPY |
| Other cl | CurrentQuarterInstant | 120963000 | JPY |
| Current liabilities | Prior1YearInstant | 4122420000 | JPY |
| Current liabilities | CurrentQuarterInstant | 6265910000 | JPY |
| Deferred tax liabilities | Prior1YearInstant | 2624000 | JPY |
| Deferred tax liabilities | CurrentQuarterInstant | 2530000 | JPY |
| Post retirement benefits payable for directors ncl | Prior1YearInstant | 87526000 | JPY |
| Post retirement benefits payable for directors ncl | CurrentQuarterInstant | 87526000 | JPY |
| Provision for share based remuneration for directors and other officers ncl | Prior1YearInstant | 187847000 | JPY |
| Provision for share based remuneration for directors and other officers ncl | CurrentQuarterInstant | 267907000 | JPY |
| Net defined benefit liability | Prior1YearInstant | 2497183000 | JPY |
| Net defined benefit liability | CurrentQuarterInstant | 2480755000 | JPY |
| Asset retirement obligations ncl | Prior1YearInstant | 26173000 | JPY |
| Asset retirement obligations ncl | CurrentQuarterInstant | 26175000 | JPY |
| Other ncl | Prior1YearInstant | 466647000 | JPY |
| Other ncl | CurrentQuarterInstant | 478128000 | JPY |
| Noncurrent liabilities | Prior1YearInstant | 3268002000 | JPY |
| Noncurrent liabilities | CurrentQuarterInstant | 3343023000 | JPY |
| Liabilities | Prior1YearInstant | 7390422000 | JPY |
| Liabilities | CurrentQuarterInstant | 9608934000 | JPY |
| Capital stock | Prior1YearInstant | 822650000 | JPY |
| Capital stock | CurrentQuarterInstant | 822650000 | JPY |
| Capital surplus | Prior1YearInstant | 522058000 | JPY |
| Capital surplus | CurrentQuarterInstant | 522058000 | JPY |
| Retained earnings | Prior1YearInstant | 21731171000 | JPY |
| Retained earnings | CurrentQuarterInstant | 21880149000 | JPY |
| Treasury stock | Prior1YearInstant | -307451000 | JPY |
| Treasury stock | CurrentQuarterInstant | -435553000 | JPY |
| Shareholders equity | Prior1YearInstant | 22768429000 | JPY |
| Shareholders equity | CurrentQuarterInstant | 22789304000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 14 of 14 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |