Quarterly report · Q2
6411.TEDINET S100P04S
Period2022-01-01 → 2022-06-30
Filed2022-08-12
StandardJapan GAAP
ConsolidatedYes
Data checks14 of 14 passed
Key figures · 46
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥14.2bn | 2022-01-01 → 2022-06-30 | Cons. | Net sales |
| Revenue | ¥32.6bn | 2021-01-01 → 2021-12-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥16.4bn | 2021-01-01 → 2021-06-30 | Cons. | Net sales |
| Operating income | ¥519m | 2022-01-01 → 2022-06-30 | Cons. | Operating income |
| Operating income | ¥1.2bn | 2021-01-01 → 2021-06-30 | Cons. | Operating income |
| Ordinary income | ¥579m | 2022-01-01 → 2022-06-30 | Cons. | Ordinary income |
| Ordinary income | ¥2.1bn | 2021-01-01 → 2021-12-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥1.3bn | 2021-01-01 → 2021-06-30 | Cons. | Ordinary income |
| Profit before tax | ¥579m | 2022-01-01 → 2022-06-30 | Cons. | Income before income taxes |
| Profit before tax | ¥1.3bn | 2021-01-01 → 2021-06-30 | Cons. | Income before income taxes |
| Net income (owners) | ¥437m | 2022-01-01 → 2022-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥1.4bn | 2021-01-01 → 2021-12-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥860m | 2021-01-01 → 2021-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥385m | 2022-01-01 → 2022-06-30 | Cons. | Profit loss |
| Net income | ¥897m | 2021-01-01 → 2021-06-30 | Cons. | Profit loss |
| Total assets | ¥34.1bn | at 2022-06-30 | Cons. | Assets |
| Total assets | ¥35.3bn | at 2021-12-31 | Cons. | Assets |
| Total assets | ¥35.2bn | at 2021-06-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥8.5bn | at 2022-06-30 | Cons. | Liabilities |
| Total liabilities | ¥8.9bn | at 2021-12-31 | Cons. | Liabilities |
| Net assets / equity | ¥25.6bn | at 2022-06-30 | Cons. | Net assets |
| Net assets / equity | ¥26.3bn | at 2021-12-31 | Cons. | Net assets |
| Net assets / equity | ¥25.7bn | at 2021-06-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥16.9bn | at 2022-06-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥17.7bn | at 2021-12-31 | Cons. | Cash and deposits |
| Cash & equivalents | ¥6.2bn | at 2022-06-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥7.0bn | at 2021-12-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥7.9bn | at 2021-06-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥6.3bn | at 2020-12-31d | Cons. | Cash and cash equivalents |
| Operating cash flow | ¥665m | 2022-01-01 → 2022-06-30 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | ¥2.6bn | 2021-01-01 → 2021-12-31 | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥3.4bn | 2021-01-01 → 2021-06-30 | Cons. | Net cash provided by used in operating activities |
| Investing cash flow | −¥234m | 2022-01-01 → 2022-06-30 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | −¥446m | 2021-01-01 → 2021-12-31 | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥263m | 2021-01-01 → 2021-06-30 | Cons. | Net cash provided by used in investment activities |
| Financing cash flow | −¥1.4bn | 2022-01-01 → 2022-06-30 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | −¥1.6bn | 2021-01-01 → 2021-12-31 | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥1.5bn | 2021-01-01 → 2021-06-30 | Cons. | Net cash provided by used in financing activities |
| EPS (basic) | ¥86.85 | 2022-01-01 → 2022-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥22.53 | 2022-04-01 → 2022-06-30d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥279.36 | 2021-01-01 → 2021-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥170.8 | 2021-01-01 → 2021-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥78.92 | 2021-04-01 → 2021-06-30d | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 70.2% | at 2022-06-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 70.3% | at 2021-12-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 68.7% | at 2021-06-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
All source rows · 490
| Item | Context | Value | Unit |
|---|---|---|---|
| Shareholders equity | Prior1YearInstant | 23597289000 | JPY |
| Shareholders equity | CurrentQuarterInstant | 22589583000 | JPY |
| Valuation difference on available for sale securities | Prior1YearInstant | 746504000 | JPY |
| Valuation difference on available for sale securities | CurrentQuarterInstant | 674801000 | JPY |
| Foreign currency translation adjustment | Prior1YearInstant | 459456000 | JPY |
| Foreign currency translation adjustment | CurrentQuarterInstant | 670890000 | JPY |
| Valuation and translation adjustments | Prior1YearInstant | 1205961000 | JPY |
| Valuation and translation adjustments | CurrentQuarterInstant | 1345691000 | JPY |
| Non controlling interests | Prior1YearInstant | 1542531000 | JPY |
| Non controlling interests | CurrentQuarterInstant | 1656179000 | JPY |
| Net assets | Prior1YearInstant | 26345782000 | JPY |
| Net assets | CurrentQuarterInstant | 25591454000 | JPY |
| Liabilities and net assets | Prior1YearInstant | 35295336000 | JPY |
| Liabilities and net assets | CurrentQuarterInstant | 34109813000 | JPY |
| Net sales | Prior1YTDDuration | 16419801000 | JPY |
| Net sales | CurrentYTDDuration | 14158812000 | JPY |
| Cost of sales | Prior1YTDDuration | 13995428000 | JPY |
| Cost of sales | CurrentYTDDuration | 12632471000 | JPY |
| Gross profit | Prior1YTDDuration | 2424373000 | JPY |
| Gross profit | CurrentYTDDuration | 1526341000 | JPY |
| Selling general and administrative expenses | Prior1YTDDuration | 1194400000 | JPY |
| Selling general and administrative expenses | CurrentYTDDuration | 1007322000 | JPY |
| Operating income | Prior1YTDDuration | 1229972000 | JPY |
| Operating income | CurrentYTDDuration | 519018000 | JPY |
| Interest income noi | Prior1YTDDuration | 25877000 | JPY |
| Interest income noi | CurrentYTDDuration | 24812000 | JPY |
| Dividends income noi | Prior1YTDDuration | 25047000 | JPY |
| Dividends income noi | CurrentYTDDuration | 27956000 | JPY |
| Foreign exchange gains noi | Prior1YTDDuration | 1562000 | JPY |
| Foreign exchange gains noi | CurrentYTDDuration | 5514000 | JPY |
| Land and house rent received noi | Prior1YTDDuration | 1049000 | JPY |
| Land and house rent received noi | CurrentYTDDuration | 1115000 | JPY |
| Compensation income noi | Prior1YTDDuration | 14768000 | JPY |
| Compensation income noi | CurrentYTDDuration | - | JPY |
| Other noi | Prior1YTDDuration | 2232000 | JPY |
| Other noi | CurrentYTDDuration | 4127000 | JPY |
| Non operating income | Prior1YTDDuration | 70539000 | JPY |
| Non operating income | CurrentYTDDuration | 63526000 | JPY |
| Interest expenses noe | Prior1YTDDuration | 3250000 | JPY |
| Interest expenses noe | CurrentYTDDuration | 3269000 | JPY |
| Sales discounts noe | Prior1YTDDuration | 440000 | JPY |
| Sales discounts noe | CurrentYTDDuration | - | JPY |
| Non operating expenses | Prior1YTDDuration | 3691000 | JPY |
| Non operating expenses | CurrentYTDDuration | 3269000 | JPY |
| Ordinary income | Prior1YTDDuration | 1296819000 | JPY |
| Ordinary income | CurrentYTDDuration | 579275000 | JPY |
| Gain on sales of noncurrent assets ei | Prior1YTDDuration | 922000 | JPY |
| Gain on sales of noncurrent assets ei | CurrentYTDDuration | - | JPY |
| Extraordinary income | Prior1YTDDuration | 922000 | JPY |
| Extraordinary income | CurrentYTDDuration | - | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 14 of 14 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |