Quarterly report · Q1
6411.TEDINET S100OOIS
Period2022-01-01 → 2022-03-31
Filed2022-07-08
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 31
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥8.4bn | 2022-01-01 → 2022-03-31 | Cons. | Net sales |
| Revenue | ¥32.6bn | 2021-01-01 → 2021-12-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥8.1bn | 2021-01-01 → 2021-03-31 | Cons. | Net sales |
| Operating income | ¥436m | 2022-01-01 → 2022-03-31 | Cons. | Operating income |
| Operating income | ¥670m | 2021-01-01 → 2021-03-31 | Cons. | Operating income |
| Ordinary income | ¥454m | 2022-01-01 → 2022-03-31 | Cons. | Ordinary income |
| Ordinary income | ¥2.1bn | 2021-01-01 → 2021-12-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥686m | 2021-01-01 → 2021-03-31 | Cons. | Ordinary income |
| Profit before tax | ¥454m | 2022-01-01 → 2022-03-31 | Cons. | Income before income taxes |
| Profit before tax | ¥686m | 2021-01-01 → 2021-03-31 | Cons. | Income before income taxes |
| Net income (owners) | ¥324m | 2022-01-01 → 2022-03-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥1.4bn | 2021-01-01 → 2021-12-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥462m | 2021-01-01 → 2021-03-31 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥291m | 2022-01-01 → 2022-03-31 | Cons. | Profit loss |
| Net income | ¥478m | 2021-01-01 → 2021-03-31 | Cons. | Profit loss |
| Total assets | ¥34.5bn | at 2022-03-31 | Cons. | Assets |
| Total assets | ¥35.3bn | at 2021-12-31 | Cons. | Assets |
| Total assets | ¥35.5bn | at 2021-03-31 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥9.2bn | at 2022-03-31 | Cons. | Liabilities |
| Total liabilities | ¥8.9bn | at 2021-12-31 | Cons. | Liabilities |
| Net assets / equity | ¥25.4bn | at 2022-03-31 | Cons. | Net assets |
| Net assets / equity | ¥26.3bn | at 2021-12-31 | Cons. | Net assets |
| Net assets / equity | ¥25.2bn | at 2021-03-31 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥16.8bn | at 2022-03-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥17.7bn | at 2021-12-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥64.36 | 2022-01-01 → 2022-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥279.36 | 2021-01-01 → 2021-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥91.88 | 2021-01-01 → 2021-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 68.8% | at 2022-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 70.3% | at 2021-12-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 67.1% | at 2021-03-31 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
All source rows · 323
| Item | Context | Value | Unit |
|---|---|---|---|
| Other ncl | Prior1YearInstant | 435558000 | JPY |
| Other ncl | CurrentQuarterInstant | 447995000 | JPY |
| Noncurrent liabilities | Prior1YearInstant | 3505060000 | JPY |
| Noncurrent liabilities | CurrentQuarterInstant | 3404890000 | JPY |
| Liabilities | Prior1YearInstant | 8949553000 | JPY |
| Liabilities | CurrentQuarterInstant | 9182054000 | JPY |
| Capital stock | Prior1YearInstant | 822650000 | JPY |
| Capital stock | CurrentQuarterInstant | 822650000 | JPY |
| Capital surplus | Prior1YearInstant | 522058000 | JPY |
| Capital surplus | CurrentQuarterInstant | 522058000 | JPY |
| Retained earnings | Prior1YearInstant | 22488568000 | JPY |
| Retained earnings | CurrentQuarterInstant | 21304838000 | JPY |
| Treasury stock | Prior1YearInstant | -235987000 | JPY |
| Treasury stock | CurrentQuarterInstant | -235987000 | JPY |
| Shareholders equity | Prior1YearInstant | 23597289000 | JPY |
| Shareholders equity | CurrentQuarterInstant | 22413559000 | JPY |
| Valuation difference on available for sale securities | Prior1YearInstant | 746504000 | JPY |
| Valuation difference on available for sale securities | CurrentQuarterInstant | 784645000 | JPY |
| Foreign currency translation adjustment | Prior1YearInstant | 459456000 | JPY |
| Foreign currency translation adjustment | CurrentQuarterInstant | 569461000 | JPY |
| Valuation and translation adjustments | Prior1YearInstant | 1205961000 | JPY |
| Valuation and translation adjustments | CurrentQuarterInstant | 1354107000 | JPY |
| Non controlling interests | Prior1YearInstant | 1542531000 | JPY |
| Non controlling interests | CurrentQuarterInstant | 1582530000 | JPY |
| Net assets | Prior1YearInstant | 26345782000 | JPY |
| Net assets | CurrentQuarterInstant | 25350196000 | JPY |
| Liabilities and net assets | Prior1YearInstant | 35295336000 | JPY |
| Liabilities and net assets | CurrentQuarterInstant | 34532250000 | JPY |
| Net sales | Prior1YTDDuration | 8122878000 | JPY |
| Net sales | CurrentYTDDuration | 8350875000 | JPY |
| Cost of sales | Prior1YTDDuration | 6880506000 | JPY |
| Cost of sales | CurrentYTDDuration | 7413557000 | JPY |
| Gross profit | Prior1YTDDuration | 1242372000 | JPY |
| Gross profit | CurrentYTDDuration | 937318000 | JPY |
| Selling general and administrative expenses | Prior1YTDDuration | 572777000 | JPY |
| Selling general and administrative expenses | CurrentYTDDuration | 501817000 | JPY |
| Operating income | Prior1YTDDuration | 669594000 | JPY |
| Operating income | CurrentYTDDuration | 435500000 | JPY |
| Interest income noi | Prior1YTDDuration | 15469000 | JPY |
| Interest income noi | CurrentYTDDuration | 11595000 | JPY |
| Foreign exchange gains noi | Prior1YTDDuration | 854000 | JPY |
| Foreign exchange gains noi | CurrentYTDDuration | 4381000 | JPY |
| Land and house rent received noi | Prior1YTDDuration | 536000 | JPY |
| Land and house rent received noi | CurrentYTDDuration | 560000 | JPY |
| Other noi | Prior1YTDDuration | 1825000 | JPY |
| Other noi | CurrentYTDDuration | 3457000 | JPY |
| Non operating income | Prior1YTDDuration | 18686000 | JPY |
| Non operating income | CurrentYTDDuration | 19995000 | JPY |
| Interest expenses noe | Prior1YTDDuration | 1620000 | JPY |
| Interest expenses noe | CurrentYTDDuration | 1631000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |