Half-year report · HY
6408.TEDINET S100X1L0
Period2025-04-01 → 2025-09-30
Filed2025-11-12
StandardJapan GAAP
ConsolidatedYes
Data checks14 of 14 passed
Key figures · 44
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥20.6bn | 2025-04-01 → 2025-09-30 | Cons. | Net sales |
| Revenue | ¥43.9bn | 2024-04-01 → 2025-03-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥22.0bn | 2024-04-01 → 2024-09-30 | Cons. | Net sales |
| Operating income | ¥512m | 2025-04-01 → 2025-09-30 | Cons. | Operating income |
| Operating income | ¥228m | 2024-04-01 → 2024-09-30 | Cons. | Operating income |
| Ordinary income | ¥376m | 2025-04-01 → 2025-09-30 | Cons. | Ordinary income |
| Ordinary income | ¥749m | 2024-04-01 → 2025-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥502m | 2024-04-01 → 2024-09-30 | Cons. | Ordinary income |
| Profit before tax | ¥384m | 2025-04-01 → 2025-09-30 | Cons. | Income before income taxes |
| Profit before tax | ¥543m | 2024-04-01 → 2024-09-30 | Cons. | Income before income taxes |
| Net income (owners) | ¥234m | 2025-04-01 → 2025-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥1.2bn | 2024-04-01 → 2025-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥290m | 2024-04-01 → 2024-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥234m | 2025-04-01 → 2025-09-30 | Cons. | Profit loss |
| Net income | ¥290m | 2024-04-01 → 2024-09-30 | Cons. | Profit loss |
| Total assets | ¥44.4bn | at 2025-09-30 | Cons. | Assets |
| Total assets | ¥47.0bn | at 2025-03-31 | Cons. | Assets |
| Total assets | ¥47.8bn | at 2024-09-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥27.3bn | at 2025-09-30 | Cons. | Liabilities |
| Total liabilities | ¥29.3bn | at 2025-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥17.1bn | at 2025-09-30 | Cons. | Net assets |
| Net assets / equity | ¥17.7bn | at 2025-03-31 | Cons. | Net assets |
| Net assets / equity | ¥17.0bn | at 2024-09-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥7.2bn | at 2025-09-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥7.9bn | at 2025-03-31 | Cons. | Cash and deposits |
| Cash & equivalents | ¥6.8bn | at 2025-09-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥7.5bn | at 2025-03-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥7.1bn | at 2024-09-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥7.2bn | at 2024-03-31v | Cons. | Cash and cash equivalents |
| Operating cash flow | ¥1.8bn | 2025-04-01 → 2025-09-30 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | ¥2.8bn | 2024-04-01 → 2025-03-31 | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥1.1bn | 2024-04-01 → 2024-09-30 | Cons. | Net cash provided by used in operating activities |
| Investing cash flow | −¥589m | 2025-04-01 → 2025-09-30 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | −¥495m | 2024-04-01 → 2025-03-31 | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | ¥22m | 2024-04-01 → 2024-09-30 | Cons. | Net cash provided by used in investment activities |
| Financing cash flow | −¥1.6bn | 2025-04-01 → 2025-09-30 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | −¥2.4bn | 2024-04-01 → 2025-03-31 | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥1.7bn | 2024-04-01 → 2024-09-30 | Cons. | Net cash provided by used in financing activities |
| EPS (basic) | ¥156.8 | 2025-04-01 → 2025-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥776.88 | 2024-04-01 → 2025-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥193.85 | 2024-04-01 → 2024-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 38.5% | at 2025-09-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 37.6% | at 2025-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 35.7% | at 2024-09-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 38
| Segment | Item | Period | Value |
|---|---|---|---|
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2025-04-01 → 2025-09-30 | ¥214m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2025-04-01 → 2025-09-30 | ¥214m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2025-04-01 → 2025-09-30 | ¥0 |
| Industrial Productsreportable segment | revenue | 2025-04-01 → 2025-09-30 | ¥5.8bn |
| Industrial Productsreportable segment | revenue external | 2025-04-01 → 2025-09-30 | ¥5.8bn |
| Industrial Productsreportable segment | revenue intersegment | 2025-04-01 → 2025-09-30 | ¥9m |
| Industrial Productsreportable segment | segment profit | 2025-04-01 → 2025-09-30 | ¥129m |
| Transportation Productsreportable segment | revenue | 2025-04-01 → 2025-09-30 | ¥14.5bn |
| Transportation Productsreportable segment | revenue external | 2025-04-01 → 2025-09-30 | ¥14.5bn |
| Transportation Productsreportable segment | revenue intersegment | 2025-04-01 → 2025-09-30 | ¥7m |
| Transportation Productsreportable segment | segment profit | 2025-04-01 → 2025-09-30 | ¥382m |
| —segment total | revenue | 2025-04-01 → 2025-09-30 | ¥20.4bn |
| —segment total | revenue external | 2025-04-01 → 2025-09-30 | ¥20.3bn |
| —segment total | revenue intersegment | 2025-04-01 → 2025-09-30 | ¥16m |
| —segment total | segment profit | 2025-04-01 → 2025-09-30 | ¥512m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2025-04-01 → 2025-09-30 | ¥20.6bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2025-04-01 → 2025-09-30 | ¥20.6bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2025-04-01 → 2025-09-30 | ¥16m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2025-04-01 → 2025-09-30 | ¥512m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2024-04-01 → 2024-09-30 | ¥199m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2024-04-01 → 2024-09-30 | ¥199m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2024-04-01 → 2024-09-30 | −¥1m |
| Industrial Productsreportable segment | revenue | 2024-04-01 → 2024-09-30 | ¥5.5bn |
| Industrial Productsreportable segment | revenue external | 2024-04-01 → 2024-09-30 | ¥5.5bn |
| Industrial Productsreportable segment | revenue intersegment | 2024-04-01 → 2024-09-30 | ¥9m |
| Industrial Productsreportable segment | segment profit | 2024-04-01 → 2024-09-30 | ¥48m |
| Transportation Productsreportable segment | revenue | 2024-04-01 → 2024-09-30 | ¥16.3bn |
| Transportation Productsreportable segment | revenue external | 2024-04-01 → 2024-09-30 | ¥16.3bn |
| Transportation Productsreportable segment | revenue intersegment | 2024-04-01 → 2024-09-30 | ¥4m |
| Transportation Productsreportable segment | segment profit | 2024-04-01 → 2024-09-30 | ¥180m |
| —segment total | revenue | 2024-04-01 → 2024-09-30 | ¥21.8bn |
| —segment total | revenue external | 2024-04-01 → 2024-09-30 | ¥21.8bn |
| —segment total | revenue intersegment | 2024-04-01 → 2024-09-30 | ¥14m |
| —segment total | segment profit | 2024-04-01 → 2024-09-30 | ¥229m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2024-04-01 → 2024-09-30 | ¥22.0bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2024-04-01 → 2024-09-30 | ¥22.0bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2024-04-01 → 2024-09-30 | ¥14m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2024-04-01 → 2024-09-30 | ¥228m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 507
| Item | Context | Value | Unit |
|---|---|---|---|
| Income before income taxes | Prior1InterimDuration | 543000000 | JPY |
| Income before income taxes | InterimDuration | 384000000 | JPY |
| Depreciation and amortization ope cf | Prior1InterimDuration | 928000000 | JPY |
| Depreciation and amortization ope cf | InterimDuration | 893000000 | JPY |
| Amortization of goodwill ope cf | Prior1InterimDuration | 10000000 | JPY |
| Amortization of goodwill ope cf | InterimDuration | 7000000 | JPY |
| Loss on retirement of noncurrent assets ope cf | Prior1InterimDuration | 11000000 | JPY |
| Loss on retirement of noncurrent assets ope cf | InterimDuration | 1000000 | JPY |
| Increase decrease in allowance for doubtful accounts ope cf | Prior1InterimDuration | -172000000 | JPY |
| Increase decrease in allowance for doubtful accounts ope cf | InterimDuration | -35000000 | JPY |
| Increase decrease in provision for bonuses ope cf | Prior1InterimDuration | 13000000 | JPY |
| Increase decrease in provision for bonuses ope cf | InterimDuration | 22000000 | JPY |
| Increase decrease in net defined benefit asset ope cf | Prior1InterimDuration | 21000000 | JPY |
| Increase decrease in net defined benefit asset ope cf | InterimDuration | -7000000 | JPY |
| Increase decrease in net defined benefit liability ope cf | Prior1InterimDuration | -53000000 | JPY |
| Increase decrease in net defined benefit liability ope cf | InterimDuration | 1000000 | JPY |
| Increase decrease in provision for directors retirement benefits ope cf | Prior1InterimDuration | -23000000 | JPY |
| Increase decrease in provision for directors retirement benefits ope cf | InterimDuration | -57000000 | JPY |
| Interest and dividends income ope cf | Prior1InterimDuration | -64000000 | JPY |
| Interest and dividends income ope cf | InterimDuration | -69000000 | JPY |
| Interest expenses ope cf | Prior1InterimDuration | 156000000 | JPY |
| Interest expenses ope cf | InterimDuration | 151000000 | JPY |
| Foreign exchange losses gains ope cf | Prior1InterimDuration | -316000000 | JPY |
| Foreign exchange losses gains ope cf | InterimDuration | 162000000 | JPY |
| Loss gain on sales of stocks of subsidiaries and affiliates ope cf | Prior1InterimDuration | -145000000 | JPY |
| Loss gain on sales of stocks of subsidiaries and affiliates ope cf | InterimDuration | － | JPY |
| Gain loss on liquidation of subsidiaries and associates proceeds from insurance income | Prior1InterimDuration | 91000000 | JPY |
| Gain loss on liquidation of subsidiaries and associates proceeds from insurance income | InterimDuration | － | JPY |
| Decrease increase in notes and accounts receivable trade ope cf | Prior1InterimDuration | 602000000 | JPY |
| Decrease increase in notes and accounts receivable trade ope cf | InterimDuration | 6000000 | JPY |
| Decrease increase in inventories ope cf | Prior1InterimDuration | 1434000000 | JPY |
| Decrease increase in inventories ope cf | InterimDuration | 271000000 | JPY |
| Increase decrease in notes and accounts payable trade ope cf | Prior1InterimDuration | -1493000000 | JPY |
| Increase decrease in notes and accounts payable trade ope cf | InterimDuration | -74000000 | JPY |
| Other net ope cf | Prior1InterimDuration | -167000000 | JPY |
| Other net ope cf | InterimDuration | 314000000 | JPY |
| Subtotal ope cf | Prior1InterimDuration | 1379000000 | JPY |
| Subtotal ope cf | InterimDuration | 1972000000 | JPY |
| Interest and dividends income received ope cf inv cf | Prior1InterimDuration | 61000000 | JPY |
| Interest and dividends income received ope cf inv cf | InterimDuration | 69000000 | JPY |
| Interest expenses paid ope cf fin cf | Prior1InterimDuration | -157000000 | JPY |
| Interest expenses paid ope cf fin cf | InterimDuration | -151000000 | JPY |
| Income taxes paid ope cf | Prior1InterimDuration | -177000000 | JPY |
| Income taxes paid ope cf | InterimDuration | -54000000 | JPY |
| Net cash provided by used in operating activities | Prior1InterimDuration | 1105000000 | JPY |
| Net cash provided by used in operating activities | InterimDuration | 1836000000 | JPY |
| Payments into time deposits inv cf | Prior1InterimDuration | -428000000 | JPY |
| Payments into time deposits inv cf | InterimDuration | -411000000 | JPY |
| Proceeds from withdrawal of time deposits inv cf | Prior1InterimDuration | 1418000000 | JPY |
| Proceeds from withdrawal of time deposits inv cf | InterimDuration | 416000000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 14 of 14 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |