Half-year report · HY
6406.TEDINET S100X3P0
Period2025-04-01 → 2025-09-30
Filed2025-11-13
StandardJapan GAAP
ConsolidatedYes
Data checks14 of 14 passed
Key figures · 47
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥115.4bn | 2025-04-01 → 2025-09-30 | Cons. | Net sales |
| Revenue | ¥241.3bn | 2024-04-01 → 2025-03-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥116.8bn | 2024-04-01 → 2024-09-30 | Cons. | Net sales |
| Operating income | ¥11.4bn | 2025-04-01 → 2025-09-30 | Cons. | Operating income |
| Operating income | ¥8.9bn | 2024-04-01 → 2024-09-30 | Cons. | Operating income |
| Ordinary income | ¥12.7bn | 2025-04-01 → 2025-09-30 | Cons. | Ordinary income |
| Ordinary income | ¥18.9bn | 2024-04-01 → 2025-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥10.7bn | 2024-04-01 → 2024-09-30 | Cons. | Ordinary income |
| Profit before tax | ¥12.4bn | 2025-04-01 → 2025-09-30 | Cons. | Income before income taxes |
| Profit before tax | ¥10.7bn | 2024-04-01 → 2024-09-30 | Cons. | Income before income taxes |
| Net income (owners) | ¥9.2bn | 2025-04-01 → 2025-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥14.5bn | 2024-04-01 → 2025-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥8.2bn | 2024-04-01 → 2024-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥9.2bn | 2025-04-01 → 2025-09-30 | Cons. | Profit loss |
| Net income | ¥8.2bn | 2024-04-01 → 2024-09-30 | Cons. | Profit loss |
| Total assets | ¥252.0bn | at 2025-09-30 | Cons. | Assets |
| Total assets | ¥262.3bn | at 2025-03-31 | Cons. | Assets |
| Total assets | ¥264.9bn | at 2024-09-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥86.0bn | at 2025-09-30 | Cons. | Liabilities |
| Total liabilities | ¥91.6bn | at 2025-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥166.0bn | at 2025-09-30 | Cons. | Net assets |
| Net assets / equity | ¥170.6bn | at 2025-03-31 | Cons. | Net assets |
| Net assets / equity | ¥170.6bn | at 2024-09-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥77.3bn | at 2025-09-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥82.9bn | at 2025-03-31 | Cons. | Cash and deposits |
| Cash & equivalents | ¥61.5bn | at 2025-09-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥54.7bn | at 2025-03-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥55.4bn | at 2024-09-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥39.0bn | at 2024-03-31v | Cons. | Cash and cash equivalents |
| Operating cash flow | ¥14.7bn | 2025-04-01 → 2025-09-30 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | ¥15.4bn | 2024-04-01 → 2025-03-31 | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥11.2bn | 2024-04-01 → 2024-09-30 | Cons. | Net cash provided by used in operating activities |
| Investing cash flow | ¥3.0bn | 2025-04-01 → 2025-09-30 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | ¥16.5bn | 2024-04-01 → 2025-03-31 | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | ¥13.4bn | 2024-04-01 → 2024-09-30 | Cons. | Net cash provided by used in investment activities |
| Financing cash flow | −¥8.2bn | 2025-04-01 → 2025-09-30 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | −¥19.3bn | 2024-04-01 → 2025-03-31 | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥11.5bn | 2024-04-01 → 2024-09-30 | Cons. | Net cash provided by used in financing activities |
| EPS (basic) | ¥117.55 | 2025-04-01 → 2025-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥185.99 | 2024-04-01 → 2025-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥105.08 | 2024-04-01 → 2024-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥117.51 | 2025-04-01 → 2025-09-30 | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥185.9 | 2024-04-01 → 2025-03-31 | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥105.03 | 2024-04-01 → 2024-09-30 | Cons. | Diluted earnings per share (5-year summary) |
| Equity ratio | 60.6% | at 2025-09-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 59.3% | at 2025-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 57.8% | at 2024-09-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 46
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | revenue | 2025-04-01 → 2025-09-30 | −¥7.3bn |
| Reconciling Itemsreconciling | revenue intersegment | 2025-04-01 → 2025-09-30 | −¥7.3bn |
| Reconciling Itemsreconciling | segment profit | 2025-04-01 → 2025-09-30 | ¥108m |
| East Asiareportable segment | revenue | 2025-04-01 → 2025-09-30 | ¥31.8bn |
| East Asiareportable segment | revenue external | 2025-04-01 → 2025-09-30 | ¥25.9bn |
| East Asiareportable segment | revenue intersegment | 2025-04-01 → 2025-09-30 | ¥5.8bn |
| East Asiareportable segment | segment profit | 2025-04-01 → 2025-09-30 | ¥2.0bn |
| Japanreportable segment | revenue | 2025-04-01 → 2025-09-30 | ¥47.0bn |
| Japanreportable segment | revenue external | 2025-04-01 → 2025-09-30 | ¥45.6bn |
| Japanreportable segment | revenue intersegment | 2025-04-01 → 2025-09-30 | ¥1.4bn |
| Japanreportable segment | segment profit | 2025-04-01 → 2025-09-30 | ¥6.1bn |
| South Asiareportable segment | revenue | 2025-04-01 → 2025-09-30 | ¥18.7bn |
| South Asiareportable segment | revenue external | 2025-04-01 → 2025-09-30 | ¥18.7bn |
| South Asiareportable segment | revenue intersegment | 2025-04-01 → 2025-09-30 | ¥2m |
| South Asiareportable segment | segment profit | 2025-04-01 → 2025-09-30 | ¥2.2bn |
| The Americas And Europereportable segment | revenue | 2025-04-01 → 2025-09-30 | ¥25.2bn |
| The Americas And Europereportable segment | revenue external | 2025-04-01 → 2025-09-30 | ¥25.2bn |
| The Americas And Europereportable segment | revenue intersegment | 2025-04-01 → 2025-09-30 | ¥18m |
| The Americas And Europereportable segment | segment profit | 2025-04-01 → 2025-09-30 | ¥983m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2025-04-01 → 2025-09-30 | ¥122.7bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2025-04-01 → 2025-09-30 | ¥115.4bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2025-04-01 → 2025-09-30 | ¥7.3bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2025-04-01 → 2025-09-30 | ¥11.3bn |
| Reconciling Itemsreconciling | revenue | 2024-04-01 → 2024-09-30 | −¥7.2bn |
| Reconciling Itemsreconciling | revenue intersegment | 2024-04-01 → 2024-09-30 | −¥7.2bn |
| Reconciling Itemsreconciling | segment profit | 2024-04-01 → 2024-09-30 | −¥86m |
| East Asiareportable segment | revenue | 2024-04-01 → 2024-09-30 | ¥35.0bn |
| East Asiareportable segment | revenue external | 2024-04-01 → 2024-09-30 | ¥28.9bn |
| East Asiareportable segment | revenue intersegment | 2024-04-01 → 2024-09-30 | ¥6.1bn |
| East Asiareportable segment | segment profit | 2024-04-01 → 2024-09-30 | ¥1.2bn |
| Japanreportable segment | revenue | 2024-04-01 → 2024-09-30 | ¥43.6bn |
| Japanreportable segment | revenue external | 2024-04-01 → 2024-09-30 | ¥42.6bn |
| Japanreportable segment | revenue intersegment | 2024-04-01 → 2024-09-30 | ¥1.1bn |
| Japanreportable segment | segment profit | 2024-04-01 → 2024-09-30 | ¥3.7bn |
| South Asiareportable segment | revenue | 2024-04-01 → 2024-09-30 | ¥18.2bn |
| South Asiareportable segment | revenue external | 2024-04-01 → 2024-09-30 | ¥18.2bn |
| South Asiareportable segment | revenue intersegment | 2024-04-01 → 2024-09-30 | ¥2m |
| South Asiareportable segment | segment profit | 2024-04-01 → 2024-09-30 | ¥3.3bn |
| The Americas And Europereportable segment | revenue | 2024-04-01 → 2024-09-30 | ¥27.1bn |
| The Americas And Europereportable segment | revenue external | 2024-04-01 → 2024-09-30 | ¥27.1bn |
| The Americas And Europereportable segment | revenue intersegment | 2024-04-01 → 2024-09-30 | ¥44m |
| The Americas And Europereportable segment | segment profit | 2024-04-01 → 2024-09-30 | ¥700m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2024-04-01 → 2024-09-30 | ¥124.0bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2024-04-01 → 2024-09-30 | ¥116.8bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2024-04-01 → 2024-09-30 | ¥7.2bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2024-04-01 → 2024-09-30 | ¥8.9bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 530
| Item | Context | Value | Unit |
|---|---|---|---|
| Independent auditors report consolidated (text) | FilingDateInstant | Text · Plus | |
| Audit firm1 consolidated | FilingDateInstant | Original text (Japanese)太陽有限責任監査法人 | |
| Cpa1 audit firm1 consolidated | FilingDateInstant | Original text (Japanese)荒 井 巌 | |
| Cpa2 audit firm1 consolidated | FilingDateInstant | Original text (Japanese)吉 永 竜 也 | |
| Number of submission | FilingDateInstant | 1 | |
| Net sales (5-year summary) | Prior1InterimDuration | 116759000000 | JPY |
| Net sales (5-year summary) | InterimDuration | 115417000000 | JPY |
| Net sales (5-year summary) | Prior1YearDuration | 241253000000 | JPY |
| Ordinary income loss (5-year summary) | Prior1InterimDuration | 10723000000 | JPY |
| Ordinary income loss (5-year summary) | InterimDuration | 12653000000 | JPY |
| Ordinary income loss (5-year summary) | Prior1YearDuration | 18866000000 | JPY |
| Profit loss attributable to owners of parent (5-year summary) | Prior1InterimDuration | 8199000000 | JPY |
| Profit loss attributable to owners of parent (5-year summary) | InterimDuration | 9174000000 | JPY |
| Profit loss attributable to owners of parent (5-year summary) | Prior1YearDuration | 14514000000 | JPY |
| Comprehensive income (5-year summary) | Prior1InterimDuration | 15977000000 | JPY |
| Comprehensive income (5-year summary) | InterimDuration | 3217000000 | JPY |
| Comprehensive income (5-year summary) | Prior1YearDuration | 21710000000 | JPY |
| Net assets (5-year summary) | Prior1InterimInstant | 170647000000 | JPY |
| Net assets (5-year summary) | InterimInstant | 166036000000 | JPY |
| Net assets (5-year summary) | Prior1YearInstant | 170635000000 | JPY |
| Total assets (5-year summary) | Prior1InterimInstant | 264892000000 | JPY |
| Total assets (5-year summary) | InterimInstant | 252031000000 | JPY |
| Total assets (5-year summary) | Prior1YearInstant | 262257000000 | JPY |
| Basic earnings loss per share (5-year summary) | Prior1InterimDuration | 105.08 | |
| Basic earnings loss per share (5-year summary) | InterimDuration | 117.55 | |
| Basic earnings loss per share (5-year summary) | Prior1YearDuration | 185.99 | |
| Diluted earnings per share (5-year summary) | Prior1InterimDuration | 105.03 | |
| Diluted earnings per share (5-year summary) | InterimDuration | 117.51 | |
| Diluted earnings per share (5-year summary) | Prior1YearDuration | 185.90 | |
| Equity to asset ratio (5-year summary) | Prior1InterimInstant | 0.578 | |
| Equity to asset ratio (5-year summary) | InterimInstant | 0.606 | |
| Equity to asset ratio (5-year summary) | Prior1YearInstant | 0.593 | |
| Net cash provided by used in operating activities (5-year summary) | Prior1InterimDuration | 11225000000 | JPY |
| Net cash provided by used in operating activities (5-year summary) | InterimDuration | 14729000000 | JPY |
| Net cash provided by used in operating activities (5-year summary) | Prior1YearDuration | 15402000000 | JPY |
| Net cash provided by used in investing activities (5-year summary) | Prior1InterimDuration | 13372000000 | JPY |
| Net cash provided by used in investing activities (5-year summary) | InterimDuration | 2955000000 | JPY |
| Net cash provided by used in investing activities (5-year summary) | Prior1YearDuration | 16514000000 | JPY |
| Net cash provided by used in financing activities (5-year summary) | Prior1InterimDuration | -11488000000 | JPY |
| Net cash provided by used in financing activities (5-year summary) | InterimDuration | -8213000000 | JPY |
| Net cash provided by used in financing activities (5-year summary) | Prior1YearDuration | -19270000000 | JPY |
| Cash and cash equivalents (5-year summary) | Prior1InterimInstant | 55436000000 | JPY |
| Cash and cash equivalents (5-year summary) | InterimInstant | 61460000000 | JPY |
| Cash and cash equivalents (5-year summary) | Prior1YearInstant | 54738000000 | JPY |
| Number of issued shares as of fiscal year end issued shares total number of shares etc | FilingDateInstant_OrdinaryShareMember | 78900000 | |
| Number of issued shares as of filing date issued shares total number of shares etc | FilingDateInstant_OrdinaryShareMember | 78900000 | |
| Number of issued shares as of fiscal year end issued shares total number of shares etc | FilingDateInstant | 78900000 | |
| Number of issued shares as of filing date issued shares total number of shares etc | FilingDateInstant | 78900000 | |
| Number of shares held | InterimInstant_No1MajorShareholdersMember | 7737000 | |
| Shareholding ratio | InterimInstant_No1MajorShareholdersMember | 0.0991 |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 14 of 14 passed
| balance sheet identity | pass |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |