Half-year report · HY
6405.TEDINET S100X4A5
Period2025-04-01 → 2025-09-30
Filed2025-11-14
StandardJapan GAAP
ConsolidatedYes
Data checks14 of 14 passed
Key figures · 44
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥7.0bn | 2025-04-01 → 2025-09-30 | Cons. | Net sales |
| Revenue | ¥15.6bn | 2024-04-01 → 2025-03-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥7.9bn | 2024-04-01 → 2024-09-30 | Cons. | Net sales |
| Operating income | ¥80m | 2025-04-01 → 2025-09-30 | Cons. | Operating income |
| Operating income | ¥1.1bn | 2024-04-01 → 2024-09-30 | Cons. | Operating income |
| Ordinary income | ¥59m | 2025-04-01 → 2025-09-30 | Cons. | Ordinary income |
| Ordinary income | ¥1.9bn | 2024-04-01 → 2025-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥1.1bn | 2024-04-01 → 2024-09-30 | Cons. | Ordinary income |
| Profit before tax | ¥56m | 2025-04-01 → 2025-09-30 | Cons. | Income before income taxes |
| Profit before tax | ¥1.1bn | 2024-04-01 → 2024-09-30 | Cons. | Income before income taxes |
| Net income (owners) | ¥50m | 2025-04-01 → 2025-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥1.5bn | 2024-04-01 → 2025-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥795m | 2024-04-01 → 2024-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥49m | 2025-04-01 → 2025-09-30 | Cons. | Profit loss |
| Net income | ¥798m | 2024-04-01 → 2024-09-30 | Cons. | Profit loss |
| Total assets | ¥19.2bn | at 2025-09-30 | Cons. | Assets |
| Total assets | ¥19.5bn | at 2025-03-31 | Cons. | Assets |
| Total assets | ¥19.2bn | at 2024-09-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥6.8bn | at 2025-09-30 | Cons. | Liabilities |
| Total liabilities | ¥3.5bn | at 2025-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥12.4bn | at 2025-09-30 | Cons. | Net assets |
| Net assets / equity | ¥16.0bn | at 2025-03-31 | Cons. | Net assets |
| Net assets / equity | ¥15.4bn | at 2024-09-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥4.5bn | at 2025-09-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥5.6bn | at 2025-03-31 | Cons. | Cash and deposits |
| Cash & equivalents | ¥4.4bn | at 2025-09-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥5.6bn | at 2025-03-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥6.8bn | at 2024-09-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥6.0bn | at 2024-03-31v | Cons. | Cash and cash equivalents |
| Operating cash flow | ¥96m | 2025-04-01 → 2025-09-30 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | ¥1.4bn | 2024-04-01 → 2025-03-31 | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥955m | 2024-04-01 → 2024-09-30 | Cons. | Net cash provided by used in operating activities |
| Investing cash flow | −¥887m | 2025-04-01 → 2025-09-30 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | −¥1.4bn | 2024-04-01 → 2025-03-31 | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥100m | 2024-04-01 → 2024-09-30 | Cons. | Net cash provided by used in investment activities |
| Financing cash flow | −¥272m | 2025-04-01 → 2025-09-30 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | −¥536m | 2024-04-01 → 2025-03-31 | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥270m | 2024-04-01 → 2024-09-30 | Cons. | Net cash provided by used in financing activities |
| EPS (basic) | ¥4.06 | 2025-04-01 → 2025-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥113.09 | 2024-04-01 → 2025-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥61.45 | 2024-04-01 → 2024-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 64.4% | at 2025-09-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 81.8% | at 2025-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 80.2% | at 2024-09-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
All source rows · 521
| Item | Context | Value | Unit |
|---|---|---|---|
| Independent auditors report consolidated (text) | FilingDateInstant | Text · Plus | |
| Audit firm1 consolidated | FilingDateInstant | Original text (Japanese)太陽有限責任監査法人 | |
| Cpa1 audit firm1 consolidated | FilingDateInstant | Original text (Japanese)久 塚 清 憲 | |
| Cpa2 audit firm1 consolidated | FilingDateInstant | Original text (Japanese)鬼 柳 陽 平 | |
| Number of submission | FilingDateInstant | 1 | |
| Net sales (5-year summary) | Prior1InterimDuration | 7874387000 | JPY |
| Net sales (5-year summary) | InterimDuration | 7007682000 | JPY |
| Net sales (5-year summary) | Prior1YearDuration | 15568092000 | JPY |
| Ordinary income loss (5-year summary) | Prior1InterimDuration | 1092250000 | JPY |
| Ordinary income loss (5-year summary) | InterimDuration | 59397000 | JPY |
| Ordinary income loss (5-year summary) | Prior1YearDuration | 1947602000 | JPY |
| Profit loss attributable to owners of parent (5-year summary) | Prior1InterimDuration | 794807000 | JPY |
| Profit loss attributable to owners of parent (5-year summary) | InterimDuration | 50486000 | JPY |
| Profit loss attributable to owners of parent (5-year summary) | Prior1YearDuration | 1462998000 | JPY |
| Comprehensive income (5-year summary) | Prior1InterimDuration | 1032838000 | JPY |
| Comprehensive income (5-year summary) | InterimDuration | -114070000 | JPY |
| Comprehensive income (5-year summary) | Prior1YearDuration | 1786338000 | JPY |
| Net assets (5-year summary) | Prior1InterimInstant | 15409738000 | JPY |
| Net assets (5-year summary) | InterimInstant | 12427639000 | JPY |
| Net assets (5-year summary) | Prior1YearInstant | 15969038000 | JPY |
| Total assets (5-year summary) | Prior1InterimInstant | 19161526000 | JPY |
| Total assets (5-year summary) | InterimInstant | 19238033000 | JPY |
| Total assets (5-year summary) | Prior1YearInstant | 19471890000 | JPY |
| Basic earnings loss per share (5-year summary) | Prior1InterimDuration | 61.45 | |
| Basic earnings loss per share (5-year summary) | InterimDuration | 4.06 | |
| Basic earnings loss per share (5-year summary) | Prior1YearDuration | 113.09 | |
| Diluted earnings per share (5-year summary) | Prior1InterimDuration | － | |
| Diluted earnings per share (5-year summary) | InterimDuration | － | |
| Diluted earnings per share (5-year summary) | Prior1YearDuration | － | |
| Equity to asset ratio (5-year summary) | Prior1InterimInstant | 0.802 | |
| Equity to asset ratio (5-year summary) | InterimInstant | 0.644 | |
| Equity to asset ratio (5-year summary) | Prior1YearInstant | 0.818 | |
| Net cash provided by used in operating activities (5-year summary) | Prior1InterimDuration | 954941000 | JPY |
| Net cash provided by used in operating activities (5-year summary) | InterimDuration | 95682000 | JPY |
| Net cash provided by used in operating activities (5-year summary) | Prior1YearDuration | 1365234000 | JPY |
| Net cash provided by used in investing activities (5-year summary) | Prior1InterimDuration | -99740000 | JPY |
| Net cash provided by used in investing activities (5-year summary) | InterimDuration | -887358000 | JPY |
| Net cash provided by used in investing activities (5-year summary) | Prior1YearDuration | -1374407000 | JPY |
| Net cash provided by used in financing activities (5-year summary) | Prior1InterimDuration | -270363000 | JPY |
| Net cash provided by used in financing activities (5-year summary) | InterimDuration | -272477000 | JPY |
| Net cash provided by used in financing activities (5-year summary) | Prior1YearDuration | -535978000 | JPY |
| Cash and cash equivalents (5-year summary) | Prior1InterimInstant | 6761751000 | JPY |
| Cash and cash equivalents (5-year summary) | InterimInstant | 4449802000 | JPY |
| Cash and cash equivalents (5-year summary) | Prior1YearInstant | 5597109000 | JPY |
| Number of issued shares as of fiscal year end issued shares total number of shares etc | FilingDateInstant_OrdinaryShareMember | 12960000 | |
| Number of issued shares as of filing date issued shares total number of shares etc | FilingDateInstant_OrdinaryShareMember | 12960000 | |
| Number of issued shares as of fiscal year end issued shares total number of shares etc | FilingDateInstant | 12960000 | |
| Number of issued shares as of filing date issued shares total number of shares etc | FilingDateInstant | 12960000 | |
| Number of shares held | InterimInstant_No1MajorShareholdersMember | 1626000 | |
| Shareholding ratio | InterimInstant_No1MajorShareholdersMember | 0.143 |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 14 of 14 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |