Tokyo Tape
Sign in
← Suzumo Machinery

Annual report

6405.TEDINET S100W25F
Period2024-04-01 → 2025-03-31
Filed2025-06-23
StandardJapan GAAP
ConsolidatedYes
Data checks24 of 24 passed
Key figures · 148
MetricValuePeriodScopeSource row
Revenue¥15.6bn2024-04-01 → 2025-03-31Cons.Net sales
Revenue¥14.5bn2023-04-01 → 2024-03-31Cons.Net sales
Revenue¥13.5bn2022-04-01 → 2023-03-31dCons.Net sales (5-year summary)
Revenue¥11.6bn2021-04-01 → 2022-03-31dCons.Net sales (5-year summary)
Revenue¥9.5bn2020-04-01 → 2021-03-31dCons.Net sales (5-year summary)
Operating income¥1.9bn2024-04-01 → 2025-03-31Cons.Operating income
Operating income¥1.5bn2023-04-01 → 2024-03-31Cons.Operating income
Ordinary income¥1.9bn2024-04-01 → 2025-03-31Cons.Ordinary income
Ordinary income¥1.5bn2023-04-01 → 2024-03-31Cons.Ordinary income
Ordinary income¥1.1bn2022-04-01 → 2023-03-31dCons.Ordinary income loss (5-year summary)
Ordinary income¥1.5bn2021-04-01 → 2022-03-31dCons.Ordinary income loss (5-year summary)
Ordinary income¥921m2020-04-01 → 2021-03-31dCons.Ordinary income loss (5-year summary)
Profit before tax¥2.0bn2024-04-01 → 2025-03-31Cons.Income before income taxes
Profit before tax¥1.5bn2023-04-01 → 2024-03-31Cons.Income before income taxes
Net income (owners)¥1.5bn2024-04-01 → 2025-03-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥1.1bn2023-04-01 → 2024-03-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥826m2022-04-01 → 2023-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥1.1bn2021-04-01 → 2022-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥683m2020-04-01 → 2021-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income¥1.5bn2024-04-01 → 2025-03-31Cons.Profit loss
Net income¥1.1bn2023-04-01 → 2024-03-31Cons.Profit loss
Total assets¥19.5bnat 2025-03-31Cons.Assets
Total assets¥18.2bnat 2024-03-31Cons.Assets
Total assets¥17.0bnat 2023-03-31dCons.Total assets (5-year summary)
Total assets¥16.4bnat 2022-03-31dCons.Total assets (5-year summary)
Total assets¥14.7bnat 2021-03-31dCons.Total assets (5-year summary)
Total liabilities¥3.5bnat 2025-03-31Cons.Liabilities
Total liabilities¥3.6bnat 2024-03-31Cons.Liabilities
Net assets / equity¥16.0bnat 2025-03-31Cons.Net assets
Net assets / equity¥14.6bnat 2024-03-31Cons.Net assets
Net assets / equity¥13.7bnat 2023-03-31dCons.Net assets
Net assets / equity¥13.3bnat 2022-03-31dCons.Net assets (5-year summary)
Net assets / equity¥12.2bnat 2021-03-31dCons.Net assets (5-year summary)
Cash and deposits¥5.6bnat 2025-03-31Cons.Cash and deposits
Cash and deposits¥6.0bnat 2024-03-31Cons.Cash and deposits
Cash & equivalents¥5.6bnat 2025-03-31Cons.Cash and cash equivalents
Cash & equivalents¥6.0bnat 2024-03-31Cons.Cash and cash equivalents
Cash & equivalents¥4.9bnat 2023-03-31dCons.Cash and cash equivalents
Cash & equivalents¥8.3bnat 2022-03-31dCons.Cash and cash equivalents (5-year summary)
Cash & equivalents¥7.3bnat 2021-03-31dCons.Cash and cash equivalents (5-year summary)
Operating cash flow¥1.4bn2024-04-01 → 2025-03-31Cons.Net cash provided by used in operating activities
Operating cash flow¥2.3bn2023-04-01 → 2024-03-31Cons.Net cash provided by used in operating activities
Operating cash flow−¥11m2022-04-01 → 2023-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥1.3bn2021-04-01 → 2022-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥1.2bn2020-04-01 → 2021-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Investing cash flow−¥1.4bn2024-04-01 → 2025-03-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥654m2023-04-01 → 2024-03-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥3.1bn2022-04-01 → 2023-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥268m2021-04-01 → 2022-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥344m2020-04-01 → 2021-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Financing cash flow−¥536m2024-04-01 → 2025-03-31Cons.Net cash provided by used in financing activities
Financing cash flow−¥539m2023-04-01 → 2024-03-31Cons.Net cash provided by used in financing activities
Financing cash flow−¥464m2022-04-01 → 2023-03-31dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥195m2021-04-01 → 2022-03-31dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥184m2020-04-01 → 2021-03-31dCons.Net cash provided by used in financing activities (5-year summary)
EPS (basic)¥113.092024-04-01 → 2025-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥88.232023-04-01 → 2024-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥63.932022-04-01 → 2023-03-31dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥82.962021-04-01 → 2022-03-31dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥52.882020-04-01 → 2021-03-31dCons.Basic earnings loss per share (5-year summary)
Net assets per share¥1,231.06at 2025-03-31Cons.Net assets per share (5-year summary)
Net assets per share¥1,125at 2024-03-31Cons.Net assets per share (5-year summary)
Net assets per share¥1,059.19at 2023-03-31dCons.Net assets per share (5-year summary)
Net assets per share¥1,025.82at 2022-03-31dCons.Net assets per share (5-year summary)
Net assets per share¥945.32at 2021-03-31dCons.Net assets per share (5-year summary)
Equity ratio81.8%at 2025-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio79.9%at 2024-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio80.4%at 2023-03-31dCons.Equity to asset ratio (5-year summary)
Equity ratio80.6%at 2022-03-31dCons.Equity to asset ratio (5-year summary)
Equity ratio82.9%at 2021-03-31dCons.Equity to asset ratio (5-year summary)
ROE9.6%2024-04-01 → 2025-03-31Cons.Rate of return on equity (5-year summary)
ROE8.1%2023-04-01 → 2024-03-31Cons.Rate of return on equity (5-year summary)
ROE6.1%2022-04-01 → 2023-03-31dCons.Rate of return on equity (5-year summary)
ROE8.4%2021-04-01 → 2022-03-31dCons.Rate of return on equity (5-year summary)
ROE5.7%2020-04-01 → 2021-03-31dCons.Rate of return on equity (5-year summary)
Employees494at 2025-03-31Cons.Number of employees
Employees485at 2024-03-31Cons.Number of employees
Employees481at 2023-03-31dCons.Number of employees
Employees432at 2022-03-31dCons.Number of employees
Employees401at 2021-03-31dCons.Number of employees
Revenue¥13.4bn2024-04-01 → 2025-03-31StandaloneNet sales
Revenue¥11.8bn2023-04-01 → 2024-03-31StandaloneNet sales
Revenue¥10.7bn2022-04-01 → 2023-03-31dStandaloneNet sales (5-year summary)
Revenue¥9.8bn2021-04-01 → 2022-03-31dStandaloneNet sales (5-year summary)
Revenue¥8.2bn2020-04-01 → 2021-03-31dStandaloneNet sales (5-year summary)
Operating income¥1.9bn2024-04-01 → 2025-03-31StandaloneOperating income
Operating income¥1.1bn2023-04-01 → 2024-03-31StandaloneOperating income
Ordinary income¥2.0bn2024-04-01 → 2025-03-31StandaloneOrdinary income
Ordinary income¥1.3bn2023-04-01 → 2024-03-31StandaloneOrdinary income
Ordinary income¥979m2022-04-01 → 2023-03-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥1.2bn2021-04-01 → 2022-03-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥755m2020-04-01 → 2021-03-31dStandaloneOrdinary income loss (5-year summary)
Profit before tax¥1.6bn2024-04-01 → 2025-03-31StandaloneIncome before income taxes
Profit before tax¥1.3bn2023-04-01 → 2024-03-31StandaloneIncome before income taxes
Net income¥1.2bn2024-04-01 → 2025-03-31StandaloneProfit loss
Net income¥1.0bn2023-04-01 → 2024-03-31StandaloneProfit loss
Net income¥590m2022-04-01 → 2023-03-31dStandaloneNet income loss (5-year summary)
Net income¥957m2021-04-01 → 2022-03-31dStandaloneNet income loss (5-year summary)
Net income¥593m2020-04-01 → 2021-03-31dStandaloneNet income loss (5-year summary)
Total assets¥17.2bnat 2025-03-31StandaloneAssets
Total assets¥16.3bnat 2024-03-31StandaloneAssets
Total assets¥15.3bnat 2023-03-31dStandaloneTotal assets (5-year summary)
Total assets¥15.0bnat 2022-03-31dStandaloneTotal assets (5-year summary)
Total assets¥13.9bnat 2021-03-31dStandaloneTotal assets (5-year summary)
Total liabilities¥3.0bnat 2025-03-31StandaloneLiabilities
Total liabilities¥2.9bnat 2024-03-31StandaloneLiabilities
Net assets / equity¥14.1bnat 2025-03-31StandaloneNet assets
Net assets / equity¥13.4bnat 2024-03-31StandaloneNet assets
Net assets / equity¥12.8bnat 2023-03-31dStandaloneNet assets
Net assets / equity¥12.7bnat 2022-03-31dStandaloneNet assets (5-year summary)
Net assets / equity¥11.8bnat 2021-03-31dStandaloneNet assets (5-year summary)
Cash and deposits¥4.0bnat 2025-03-31StandaloneCash and deposits
Cash and deposits¥4.7bnat 2024-03-31StandaloneCash and deposits
EPS (basic)¥90.232024-04-01 → 2025-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥78.772023-04-01 → 2024-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥45.672022-04-01 → 2023-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥74.162021-04-01 → 2022-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥45.912020-04-01 → 2021-03-31dStandaloneBasic earnings loss per share (5-year summary)
Dividend per share¥342024-04-01 → 2025-03-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥322023-04-01 → 2024-03-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥312022-04-01 → 2023-03-31dStandaloneDividend paid per share (5-year summary)
Dividend per share¥402021-04-01 → 2022-03-31dStandaloneDividend paid per share (5-year summary)
Dividend per share¥202020-04-01 → 2021-03-31dStandaloneDividend paid per share (5-year summary)
Net assets per share¥1,093.54at 2025-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥1,034.67at 2024-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥986.54at 2023-03-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥982.44at 2022-03-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥918.57at 2021-03-31dStandaloneNet assets per share (5-year summary)
Equity ratio82.4%at 2025-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio82.3%at 2024-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio83.3%at 2023-03-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio84.7%at 2022-03-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio84.9%at 2021-03-31dStandaloneEquity to asset ratio (5-year summary)
ROE8.5%2024-04-01 → 2025-03-31StandaloneRate of return on equity (5-year summary)
ROE7.8%2023-04-01 → 2024-03-31StandaloneRate of return on equity (5-year summary)
ROE4.6%2022-04-01 → 2023-03-31dStandaloneRate of return on equity (5-year summary)
ROE7.8%2021-04-01 → 2022-03-31dStandaloneRate of return on equity (5-year summary)
ROE5.1%2020-04-01 → 2021-03-31dStandaloneRate of return on equity (5-year summary)
Shares issued12,960,000at 2025-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued12,960,000at 2024-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued12,960,000at 2023-03-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued6,480,000at 2022-03-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued6,480,000at 2021-03-31dStandaloneTotal number of issued shares (5-year summary)
Employees444at 2025-03-31StandaloneNumber of employees
Employees435at 2024-03-31StandaloneNumber of employees
Employees434at 2023-03-31dStandaloneNumber of employees
Employees390at 2022-03-31dStandaloneNumber of employees
Employees376at 2021-03-31dStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

Segments · 2
SegmentItemPeriodValue
Rice Processing Machine Relatedreportable segmentemployeesat 2025-03-31494 pure
Rice Processing Machine Relatedreportable segmentemployeesat 2025-03-31444 pure

Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.

All source rows · 1,386
ItemContextValueUnit
Long term accounts payable otherCurrentYearInstant_NonConsolidatedMember6125000JPY
Provision for retirement benefitsPrior1YearInstant_NonConsolidatedMember1083508000JPY
Provision for retirement benefitsCurrentYearInstant_NonConsolidatedMember1173326000JPY
Asset retirement obligations nclPrior1YearInstant_NonConsolidatedMember142905000JPY
Asset retirement obligations nclCurrentYearInstant_NonConsolidatedMember144235000JPY
Noncurrent liabilitiesPrior1YearInstant_NonConsolidatedMember1308258000JPY
Noncurrent liabilitiesCurrentYearInstant_NonConsolidatedMember1403002000JPY
LiabilitiesPrior1YearInstant_NonConsolidatedMember2878849000JPY
LiabilitiesCurrentYearInstant_NonConsolidatedMember3016612000JPY
Capital stockPrior1YearInstant_NonConsolidatedMember1154418000JPY
Capital stockCurrentYearInstant_NonConsolidatedMember1154418000JPY
Legal capital surplusPrior1YearInstant_NonConsolidatedMember982960000JPY
Legal capital surplusCurrentYearInstant_NonConsolidatedMember982960000JPY
Other capital surplusPrior1YearInstant_NonConsolidatedMember18736000JPY
Other capital surplusCurrentYearInstant_NonConsolidatedMember30585000JPY
Capital surplusPrior1YearInstant_NonConsolidatedMember1001696000JPY
Capital surplusCurrentYearInstant_NonConsolidatedMember1013545000JPY
Legal retained earningsPrior1YearInstant_NonConsolidatedMember110000000JPY
Legal retained earningsCurrentYearInstant_NonConsolidatedMember110000000JPY
General reservePrior1YearInstant_NonConsolidatedMember1800000000JPY
General reserveCurrentYearInstant_NonConsolidatedMember1800000000JPY
Retained earnings brought forwardPrior1YearInstant_NonConsolidatedMember9327897000JPY
Retained earnings brought forwardCurrentYearInstant_NonConsolidatedMember10081314000JPY
Retained earningsPrior1YearInstant_NonConsolidatedMember11237897000JPY
Retained earningsCurrentYearInstant_NonConsolidatedMember11991314000JPY
Treasury stockPrior1YearInstant_NonConsolidatedMember-15975000JPY
Treasury stockCurrentYearInstant_NonConsolidatedMember-9592000JPY
Shareholders equityPrior1YearInstant_NonConsolidatedMember13378036000JPY
Shareholders equityCurrentYearInstant_NonConsolidatedMember14149685000JPY
Net assetsPrior1YearInstant_NonConsolidatedMember13378036000JPY
Net assetsCurrentYearInstant_NonConsolidatedMember14149685000JPY
Liabilities and net assetsPrior1YearInstant_NonConsolidatedMember16256885000JPY
Liabilities and net assetsCurrentYearInstant_NonConsolidatedMember17166298000JPY
Net salesPrior1YearDuration_NonConsolidatedMember11792058000JPY
Net salesCurrentYearDuration_NonConsolidatedMember13379621000JPY
Cost of salesPrior1YearDuration_NonConsolidatedMember6452931000JPY
Cost of salesCurrentYearDuration_NonConsolidatedMember6675526000JPY
Gross profitPrior1YearDuration_NonConsolidatedMember5339127000JPY
Gross profitCurrentYearDuration_NonConsolidatedMember6704095000JPY
Selling general and administrative expensesPrior1YearDuration_NonConsolidatedMember4226448000JPY
Selling general and administrative expensesCurrentYearDuration_NonConsolidatedMember4792514000JPY
Operating incomePrior1YearDuration_NonConsolidatedMember1112678000JPY
Operating incomeCurrentYearDuration_NonConsolidatedMember1911581000JPY
Interest and dividends income noiPrior1YearDuration_NonConsolidatedMember146252000JPY
Interest and dividends income noiCurrentYearDuration_NonConsolidatedMember56121000JPY
Other noiPrior1YearDuration_NonConsolidatedMember6897000JPY
Other noiCurrentYearDuration_NonConsolidatedMember12823000JPY
Non operating incomePrior1YearDuration_NonConsolidatedMember153149000JPY
Non operating incomeCurrentYearDuration_NonConsolidatedMember68944000JPY
Expense of restricted shares noePrior1YearDuration_NonConsolidatedMember1319000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 24 of 24 passed
balance sheet identityconsolidated 2024-03-31pass rounding
balance sheet identityconsolidated 2025-03-31pass rounding
balance sheet identitynon_consolidated 2024-03-31pass
balance sheet identitynon_consolidated 2025-03-31pass rounding
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2023-03-31pass
statement vs summary · net assetsconsolidated 2024-03-31pass
statement vs summary · net assetsconsolidated 2025-03-31pass
statement vs summary · net assetsnon_consolidated 2023-03-31pass
statement vs summary · net assetsnon_consolidated 2024-03-31pass
statement vs summary · net assetsnon_consolidated 2025-03-31pass
statement vs summary · net income attributable to parentconsolidated 2023-04-01/2024-03-31pass
statement vs summary · net income attributable to parentconsolidated 2024-04-01/2025-03-31pass
statement vs summary · operating cash flowconsolidated 2023-04-01/2024-03-31pass
statement vs summary · operating cash flowconsolidated 2024-04-01/2025-03-31pass
statement vs summary · revenueconsolidated 2023-04-01/2024-03-31pass
statement vs summary · revenueconsolidated 2024-04-01/2025-03-31pass
statement vs summary · revenuenon_consolidated 2023-04-01/2024-03-31pass
statement vs summary · revenuenon_consolidated 2024-04-01/2025-03-31pass
statement vs summary · total assetsconsolidated 2024-03-31pass
statement vs summary · total assetsconsolidated 2025-03-31pass
statement vs summary · total assetsnon_consolidated 2024-03-31pass
statement vs summary · total assetsnon_consolidated 2025-03-31pass