Annual report
6405.TEDINET S100O5NL
Period2019-04-01 → 2020-03-31
Filed2022-05-31
StandardJapan GAAP
ConsolidatedYes
Data checks24 of 24 passed
Amends S100IZAW.
Key figures · 148
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥8.9bn | 2019-04-01 → 2020-03-31 | Cons. | Net sales |
| Revenue | ¥8.2bn | 2018-04-01 → 2019-03-31 | Cons. | Net sales |
| Revenue | ¥9.1bn | 2017-04-01 → 2018-03-31d | Cons. | Net sales (5-year summary) |
| Revenue | ¥9.4bn | 2016-04-01 → 2017-03-31d | Cons. | Net sales (5-year summary) |
| Revenue | ¥8.4bn | 2015-04-01 → 2016-03-31d | Cons. | Net sales (5-year summary) |
| Operating income | ¥766m | 2019-04-01 → 2020-03-31 | Cons. | Operating income |
| Operating income | ¥693m | 2018-04-01 → 2019-03-31 | Cons. | Operating income |
| Ordinary income | ¥702m | 2019-04-01 → 2020-03-31 | Cons. | Ordinary income |
| Ordinary income | ¥696m | 2018-04-01 → 2019-03-31 | Cons. | Ordinary income |
| Ordinary income | ¥1.2bn | 2017-04-01 → 2018-03-31d | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥1.4bn | 2016-04-01 → 2017-03-31d | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥1.3bn | 2015-04-01 → 2016-03-31d | Cons. | Ordinary income loss (5-year summary) |
| Profit before tax | ¥563m | 2019-04-01 → 2020-03-31 | Cons. | Income before income taxes |
| Profit before tax | ¥691m | 2018-04-01 → 2019-03-31 | Cons. | Income before income taxes |
| Net income (owners) | ¥322m | 2019-04-01 → 2020-03-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥469m | 2018-04-01 → 2019-03-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥833m | 2017-04-01 → 2018-03-31d | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥821m | 2016-04-01 → 2017-03-31d | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥780m | 2015-04-01 → 2016-03-31d | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income | ¥324m | 2019-04-01 → 2020-03-31 | Cons. | Profit loss |
| Net income | ¥469m | 2018-04-01 → 2019-03-31 | Cons. | Profit loss |
| Total assets | ¥13.8bn | at 2020-03-31 | Cons. | Assets |
| Total assets | ¥13.4bn | at 2019-03-31 | Cons. | Assets |
| Total assets | ¥13.1bn | at 2018-03-31d | Cons. | Total assets (5-year summary) |
| Total assets | ¥11.6bn | at 2017-03-31d | Cons. | Total assets (5-year summary) |
| Total assets | ¥10.4bn | at 2016-03-31d | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥2.2bn | at 2020-03-31 | Cons. | Liabilities |
| Total liabilities | ¥1.9bn | at 2019-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥11.7bn | at 2020-03-31 | Cons. | Net assets |
| Net assets / equity | ¥11.5bn | at 2019-03-31 | Cons. | Net assets |
| Net assets / equity | ¥11.2bn | at 2018-03-31d | Cons. | Net assets |
| Net assets / equity | ¥9.4bn | at 2017-03-31d | Cons. | Net assets (5-year summary) |
| Net assets / equity | ¥8.7bn | at 2016-03-31d | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥6.6bn | at 2020-03-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥6.5bn | at 2019-03-31 | Cons. | Cash and deposits |
| Cash & equivalents | ¥6.6bn | at 2020-03-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥6.5bn | at 2019-03-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥6.6bn | at 2018-03-31d | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥4.8bn | at 2017-03-31d | Cons. | Cash and cash equivalents (5-year summary) |
| Cash & equivalents | ¥3.8bn | at 2016-03-31d | Cons. | Cash and cash equivalents (5-year summary) |
| Operating cash flow | ¥661m | 2019-04-01 → 2020-03-31 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | ¥211m | 2018-04-01 → 2019-03-31 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | ¥1.0bn | 2017-04-01 → 2018-03-31d | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥1.1bn | 2016-04-01 → 2017-03-31d | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥993m | 2015-04-01 → 2016-03-31d | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Investing cash flow | −¥356m | 2019-04-01 → 2020-03-31 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | −¥193m | 2018-04-01 → 2019-03-31 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | −¥121m | 2017-04-01 → 2018-03-31d | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥20m | 2016-04-01 → 2017-03-31d | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥529m | 2015-04-01 → 2016-03-31d | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Financing cash flow | −¥276m | 2019-04-01 → 2020-03-31 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | −¥119m | 2018-04-01 → 2019-03-31 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | ¥959m | 2017-04-01 → 2018-03-31d | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥120m | 2016-04-01 → 2017-03-31d | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥117m | 2015-04-01 → 2016-03-31d | Cons. | Net cash provided by used in financing activities (5-year summary) |
| EPS (basic) | ¥49.85 | 2019-04-01 → 2020-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥72.35 | 2018-04-01 → 2019-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥136.9 | 2017-04-01 → 2018-03-31d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥135.57 | 2016-04-01 → 2017-03-31d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥128.74 | 2015-04-01 → 2016-03-31d | Cons. | Basic earnings loss per share (5-year summary) |
| Net assets per share | ¥1,800.33 | at 2020-03-31 | Cons. | Net assets per share (5-year summary) |
| Net assets per share | ¥1,772.84 | at 2019-03-31 | Cons. | Net assets per share (5-year summary) |
| Net assets per share | ¥1,735.16 | at 2018-03-31d | Cons. | Net assets per share (5-year summary) |
| Net assets per share | ¥1,555.17 | at 2017-03-31d | Cons. | Net assets per share (5-year summary) |
| Net assets per share | ¥1,432.5 | at 2016-03-31d | Cons. | Net assets per share (5-year summary) |
| Equity ratio | 84.2% | at 2020-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 85.5% | at 2019-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 85.7% | at 2018-03-31d | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 81.3% | at 2017-03-31d | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 83.4% | at 2016-03-31d | Cons. | Equity to asset ratio (5-year summary) |
| ROE | 2.8% | 2019-04-01 → 2020-03-31 | Cons. | Rate of return on equity (5-year summary) |
| ROE | 4.1% | 2018-04-01 → 2019-03-31 | Cons. | Rate of return on equity (5-year summary) |
| ROE | 8.1% | 2017-04-01 → 2018-03-31d | Cons. | Rate of return on equity (5-year summary) |
| ROE | 9.1% | 2016-04-01 → 2017-03-31d | Cons. | Rate of return on equity (5-year summary) |
| ROE | 9.4% | 2015-04-01 → 2016-03-31d | Cons. | Rate of return on equity (5-year summary) |
| Employees | 385 | at 2020-03-31 | Cons. | Number of employees |
| Employees | 366 | at 2019-03-31 | Cons. | Number of employees |
| Employees | 369 | at 2018-03-31d | Cons. | Number of employees |
| Employees | 345 | at 2017-03-31d | Cons. | Number of employees |
| Employees | 331 | at 2016-03-31d | Cons. | Number of employees |
| Revenue | ¥7.8bn | 2019-04-01 → 2020-03-31 | Standalone | Net sales |
| Revenue | ¥7.3bn | 2018-04-01 → 2019-03-31 | Standalone | Net sales |
| Revenue | ¥8.3bn | 2017-04-01 → 2018-03-31d | Standalone | Net sales (5-year summary) |
| Revenue | ¥8.6bn | 2016-04-01 → 2017-03-31d | Standalone | Net sales (5-year summary) |
| Revenue | ¥7.6bn | 2015-04-01 → 2016-03-31d | Standalone | Net sales (5-year summary) |
| Operating income | ¥574m | 2019-04-01 → 2020-03-31 | Standalone | Operating income |
| Operating income | ¥522m | 2018-04-01 → 2019-03-31 | Standalone | Operating income |
| Ordinary income | ¥622m | 2019-04-01 → 2020-03-31 | Standalone | Ordinary income |
| Ordinary income | ¥567m | 2018-04-01 → 2019-03-31 | Standalone | Ordinary income |
| Ordinary income | ¥1.2bn | 2017-04-01 → 2018-03-31d | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | ¥1.3bn | 2016-04-01 → 2017-03-31d | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | ¥1.1bn | 2015-04-01 → 2016-03-31d | Standalone | Ordinary income loss (5-year summary) |
| Profit before tax | ¥483m | 2019-04-01 → 2020-03-31 | Standalone | Income before income taxes |
| Profit before tax | ¥561m | 2018-04-01 → 2019-03-31 | Standalone | Income before income taxes |
| Net income | ¥301m | 2019-04-01 → 2020-03-31 | Standalone | Profit loss |
| Net income | ¥393m | 2018-04-01 → 2019-03-31 | Standalone | Profit loss |
| Net income | ¥808m | 2017-04-01 → 2018-03-31d | Standalone | Net income loss (5-year summary) |
| Net income | ¥777m | 2016-04-01 → 2017-03-31d | Standalone | Net income loss (5-year summary) |
| Net income | ¥701m | 2015-04-01 → 2016-03-31d | Standalone | Net income loss (5-year summary) |
| Total assets | ¥13.2bn | at 2020-03-31 | Standalone | Assets |
| Total assets | ¥12.8bn | at 2019-03-31 | Standalone | Assets |
| Total assets | ¥12.6bn | at 2018-03-31d | Standalone | Total assets (5-year summary) |
| Total assets | ¥11.1bn | at 2017-03-31d | Standalone | Total assets (5-year summary) |
| Total assets | ¥10.0bn | at 2016-03-31d | Standalone | Total assets (5-year summary) |
| Total liabilities | ¥1.9bn | at 2020-03-31 | Standalone | Liabilities |
| Total liabilities | ¥1.6bn | at 2019-03-31 | Standalone | Liabilities |
| Net assets / equity | ¥11.4bn | at 2020-03-31 | Standalone | Net assets |
| Net assets / equity | ¥11.3bn | at 2019-03-31 | Standalone | Net assets |
| Net assets / equity | ¥10.9bn | at 2018-03-31d | Standalone | Net assets |
| Net assets / equity | ¥9.1bn | at 2017-03-31d | Standalone | Net assets (5-year summary) |
| Net assets / equity | ¥8.4bn | at 2016-03-31d | Standalone | Net assets (5-year summary) |
| Cash and deposits | ¥6.2bn | at 2020-03-31 | Standalone | Cash and deposits |
| Cash and deposits | ¥6.2bn | at 2019-03-31 | Standalone | Cash and deposits |
| EPS (basic) | ¥46.72 | 2019-04-01 → 2020-03-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥60.69 | 2018-04-01 → 2019-03-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥132.76 | 2017-04-01 → 2018-03-31d | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥128.27 | 2016-04-01 → 2017-03-31d | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥115.74 | 2015-04-01 → 2016-03-31d | Standalone | Basic earnings loss per share (5-year summary) |
| Dividend per share | ¥20 | 2019-04-01 → 2020-03-31 | Standalone | Dividend paid per share (5-year summary) |
| Dividend per share | ¥20 | 2018-04-01 → 2019-03-31 | Standalone | Dividend paid per share (5-year summary) |
| Dividend per share | ¥15 | 2017-04-01 → 2018-03-31d | Standalone | Dividend paid per share (5-year summary) |
| Dividend per share | ¥15 | 2016-04-01 → 2017-03-31d | Standalone | Dividend paid per share (5-year summary) |
| Dividend per share | ¥15 | 2015-04-01 → 2016-03-31d | Standalone | Dividend paid per share (5-year summary) |
| Net assets per share | ¥1,759.62 | at 2020-03-31 | Standalone | Net assets per share (5-year summary) |
| Net assets per share | ¥1,740.8 | at 2019-03-31 | Standalone | Net assets per share (5-year summary) |
| Net assets per share | ¥1,689.48 | at 2018-03-31d | Standalone | Net assets per share (5-year summary) |
| Net assets per share | ¥1,508.42 | at 2017-03-31d | Standalone | Net assets per share (5-year summary) |
| Net assets per share | ¥1,392.01 | at 2016-03-31d | Standalone | Net assets per share (5-year summary) |
| Equity ratio | 85.9% | at 2020-03-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 87.9% | at 2019-03-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 86.5% | at 2018-03-31d | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 82.4% | at 2017-03-31d | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 84.0% | at 2016-03-31d | Standalone | Equity to asset ratio (5-year summary) |
| ROE | 2.7% | 2019-04-01 → 2020-03-31 | Standalone | Rate of return on equity (5-year summary) |
| ROE | 3.5% | 2018-04-01 → 2019-03-31 | Standalone | Rate of return on equity (5-year summary) |
| ROE | 8.0% | 2017-04-01 → 2018-03-31d | Standalone | Rate of return on equity (5-year summary) |
| ROE | 8.8% | 2016-04-01 → 2017-03-31d | Standalone | Rate of return on equity (5-year summary) |
| ROE | 8.6% | 2015-04-01 → 2016-03-31d | Standalone | Rate of return on equity (5-year summary) |
| Shares issued | 6,480,000 | at 2020-03-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 6,480,000 | at 2019-03-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 6,480,000 | at 2018-03-31d | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 6,060,000 | at 2017-03-31d | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 6,060,000 | at 2016-03-31d | Standalone | Total number of issued shares (5-year summary) |
| Employees | 361 | at 2020-03-31 | Standalone | Number of employees |
| Employees | 347 | at 2019-03-31 | Standalone | Number of employees |
| Employees | 350 | at 2018-03-31d | Standalone | Number of employees |
| Employees | 329 | at 2017-03-31d | Standalone | Number of employees |
| Employees | 316 | at 2016-03-31d | Standalone | Number of employees |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 2
| Segment | Item | Period | Value |
|---|---|---|---|
| Rice Processing Machine Relatedreportable segment | employees | at 2020-03-31 | 385 pure |
| Rice Processing Machine Relatedreportable segment | employees | at 2020-03-31 | 361 pure |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 1,371
| Item | Context | Value | Unit |
|---|---|---|---|
| Loss on sales of notes payable noe | CurrentYearDuration | 30000 | JPY |
| Sales discounts noe | Prior1YearDuration | 1834000 | JPY |
| Sales discounts noe | CurrentYearDuration | 1701000 | JPY |
| Provision of allowance for doubtful accounts noe | Prior1YearDuration | 390000 | JPY |
| Provision of allowance for doubtful accounts noe | CurrentYearDuration | － | JPY |
| Foreign exchange losses noe | Prior1YearDuration | 2184000 | JPY |
| Foreign exchange losses noe | CurrentYearDuration | 1348000 | JPY |
| Equity in losses of affiliates noe | Prior1YearDuration | － | JPY |
| Equity in losses of affiliates noe | CurrentYearDuration | 68867000 | JPY |
| Other noe | Prior1YearDuration | 38000 | JPY |
| Other noe | CurrentYearDuration | 2635000 | JPY |
| Non operating expenses | Prior1YearDuration | 4626000 | JPY |
| Non operating expenses | CurrentYearDuration | 74583000 | JPY |
| Ordinary income | Prior1YearDuration | 696016000 | JPY |
| Ordinary income | CurrentYearDuration | 702284000 | JPY |
| Gain on sales of investment securities ei | Prior1YearDuration | － | JPY |
| Gain on sales of investment securities ei | CurrentYearDuration | 935000 | JPY |
| Gain on sales of noncurrent assets ei | Prior1YearDuration | 756000 | JPY |
| Gain on sales of noncurrent assets ei | CurrentYearDuration | 592000 | JPY |
| Surrender value of insurance ei | Prior1YearDuration | － | JPY |
| Surrender value of insurance ei | CurrentYearDuration | 33739000 | JPY |
| Extraordinary income | Prior1YearDuration | 756000 | JPY |
| Extraordinary income | CurrentYearDuration | 35267000 | JPY |
| Loss on retirement of noncurrent assets el | Prior1YearDuration | 1683000 | JPY |
| Loss on retirement of noncurrent assets el | CurrentYearDuration | 24213000 | JPY |
| Special executive bonuses el | Prior1YearDuration | － | JPY |
| Special executive bonuses el | CurrentYearDuration | 150000000 | JPY |
| Loss on valuation of membership el | Prior1YearDuration | 800000 | JPY |
| Loss on valuation of membership el | CurrentYearDuration | － | JPY |
| Loss on valuation of telephone subscription right el | Prior1YearDuration | 3287000 | JPY |
| Loss on valuation of telephone subscription right el | CurrentYearDuration | － | JPY |
| Extraordinary loss | Prior1YearDuration | 5770000 | JPY |
| Extraordinary loss | CurrentYearDuration | 174213000 | JPY |
| Income before income taxes | Prior1YearDuration | 691002000 | JPY |
| Income before income taxes | CurrentYearDuration | 563337000 | JPY |
| Income taxes current | Prior1YearDuration | 226173000 | JPY |
| Income taxes current | CurrentYearDuration | 247325000 | JPY |
| Income taxes deferred | Prior1YearDuration | -3791000 | JPY |
| Income taxes deferred | CurrentYearDuration | -8215000 | JPY |
| Income taxes | Prior1YearDuration | 222381000 | JPY |
| Income taxes | CurrentYearDuration | 239110000 | JPY |
| Profit loss | Prior1YearDuration | 468620000 | JPY |
| Profit loss | CurrentYearDuration | 324226000 | JPY |
| Profit loss attributable to non controlling interests | Prior1YearDuration | － | JPY |
| Profit loss attributable to non controlling interests | CurrentYearDuration | 2546000 | JPY |
| Profit loss attributable to owners of parent | Prior1YearDuration | 468620000 | JPY |
| Profit loss attributable to owners of parent | CurrentYearDuration | 321680000 | JPY |
| Profit loss | Prior1YearDuration | 468620000 | JPY |
| Profit loss | CurrentYearDuration | 324226000 | JPY |
| Valuation difference on available for sale securities net of tax oci | Prior1YearDuration | 36497000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 24 of 24 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass rounding |
| balance sheet identity | pass |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |