Annual report

Period2024-04-01 → 2025-03-31
Filed2025-06-17
StandardJapan GAAP
ConsolidatedNo
Data checks13 of 13 passed
Key figures · 88
MetricValuePeriodScopeSource row
Revenue¥13.3bn2024-04-01 → 2025-03-31StandaloneNet sales
Revenue¥12.4bn2023-04-01 → 2024-03-31StandaloneNet sales
Revenue¥11.3bn2022-04-01 → 2023-03-31dStandaloneNet sales (5-year summary)
Revenue¥11.9bn2021-04-01 → 2022-03-31dStandaloneNet sales (5-year summary)
Revenue¥11.6bn2020-04-01 → 2021-03-31dStandaloneNet sales (5-year summary)
Operating income¥954m2024-04-01 → 2025-03-31StandaloneOperating income
Operating income¥809m2023-04-01 → 2024-03-31StandaloneOperating income
Ordinary income¥973m2024-04-01 → 2025-03-31StandaloneOrdinary income
Ordinary income¥829m2023-04-01 → 2024-03-31StandaloneOrdinary income
Ordinary income¥733m2022-04-01 → 2023-03-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥1.0bn2021-04-01 → 2022-03-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥1.1bn2020-04-01 → 2021-03-31dStandaloneOrdinary income loss (5-year summary)
Profit before tax¥995m2024-04-01 → 2025-03-31StandaloneIncome before income taxes
Profit before tax¥838m2023-04-01 → 2024-03-31StandaloneIncome before income taxes
Net income¥701m2024-04-01 → 2025-03-31StandaloneProfit loss
Net income¥619m2023-04-01 → 2024-03-31StandaloneProfit loss
Net income¥754m2022-04-01 → 2023-03-31dStandaloneNet income loss (5-year summary)
Net income¥750m2021-04-01 → 2022-03-31dStandaloneNet income loss (5-year summary)
Net income¥717m2020-04-01 → 2021-03-31dStandaloneNet income loss (5-year summary)
Total assets¥12.1bnat 2025-03-31StandaloneAssets
Total assets¥13.4bnat 2024-03-31StandaloneAssets
Total assets¥13.8bnat 2023-03-31dStandaloneTotal assets (5-year summary)
Total assets¥12.8bnat 2022-03-31dStandaloneTotal assets (5-year summary)
Total assets¥11.1bnat 2021-03-31dStandaloneTotal assets (5-year summary)
Total liabilities¥4.9bnat 2025-03-31StandaloneLiabilities
Total liabilities¥6.7bnat 2024-03-31StandaloneLiabilities
Net assets / equity¥7.1bnat 2025-03-31StandaloneNet assets
Net assets / equity¥6.6bnat 2024-03-31StandaloneNet assets
Net assets / equity¥6.3bnat 2023-03-31dStandaloneNet assets
Net assets / equity¥5.7bnat 2022-03-31dStandaloneNet assets (5-year summary)
Net assets / equity¥6.2bnat 2021-03-31dStandaloneNet assets (5-year summary)
Cash and deposits¥1.6bnat 2025-03-31StandaloneCash and deposits
Cash and deposits¥1.5bnat 2024-03-31StandaloneCash and deposits
Cash & equivalents¥1.2bnat 2025-03-31StandaloneCash and cash equivalents
Cash & equivalents¥1.1bnat 2024-03-31StandaloneCash and cash equivalents
Cash & equivalents¥2.0bnat 2023-03-31dStandaloneCash and cash equivalents
Cash & equivalents¥562mat 2022-03-31dStandaloneCash and cash equivalents (5-year summary)
Cash & equivalents¥917mat 2021-03-31dStandaloneCash and cash equivalents (5-year summary)
Operating cash flow¥733m2024-04-01 → 2025-03-31StandaloneNet cash provided by used in operating activities
Operating cash flow−¥112m2023-04-01 → 2024-03-31StandaloneNet cash provided by used in operating activities
Operating cash flow¥2.3bn2022-04-01 → 2023-03-31dStandaloneNet cash provided by used in operating activities (5-year summary)
Operating cash flow−¥244m2021-04-01 → 2022-03-31dStandaloneNet cash provided by used in operating activities (5-year summary)
Operating cash flow¥940m2020-04-01 → 2021-03-31dStandaloneNet cash provided by used in operating activities (5-year summary)
Investing cash flow−¥84m2024-04-01 → 2025-03-31StandaloneNet cash provided by used in investment activities
Investing cash flow−¥151m2023-04-01 → 2024-03-31StandaloneNet cash provided by used in investment activities
Investing cash flow−¥335m2022-04-01 → 2023-03-31dStandaloneNet cash provided by used in investing activities (5-year summary)
Investing cash flow−¥1.3bn2021-04-01 → 2022-03-31dStandaloneNet cash provided by used in investing activities (5-year summary)
Investing cash flow−¥897m2020-04-01 → 2021-03-31dStandaloneNet cash provided by used in investing activities (5-year summary)
Financing cash flow−¥568m2024-04-01 → 2025-03-31StandaloneNet cash provided by used in financing activities
Financing cash flow−¥615m2023-04-01 → 2024-03-31StandaloneNet cash provided by used in financing activities
Financing cash flow−¥541m2022-04-01 → 2023-03-31dStandaloneNet cash provided by used in financing activities (5-year summary)
Financing cash flow¥1.2bn2021-04-01 → 2022-03-31dStandaloneNet cash provided by used in financing activities (5-year summary)
Financing cash flow−¥235m2020-04-01 → 2021-03-31dStandaloneNet cash provided by used in financing activities (5-year summary)
EPS (basic)¥143.382024-04-01 → 2025-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥126.792023-04-01 → 2024-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥156.212022-04-01 → 2023-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥141.32021-04-01 → 2022-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥128.962020-04-01 → 2021-03-31dStandaloneBasic earnings loss per share (5-year summary)
Dividend per share¥502024-04-01 → 2025-03-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥442023-04-01 → 2024-03-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥552022-04-01 → 2023-03-31dStandaloneDividend paid per share (5-year summary)
Dividend per share¥552021-04-01 → 2022-03-31dStandaloneDividend paid per share (5-year summary)
Dividend per share¥632020-04-01 → 2021-03-31dStandaloneDividend paid per share (5-year summary)
Net assets per share¥1,460.73at 2025-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥1,360.76at 2024-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥1,288.01at 2023-03-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥1,187.25at 2022-03-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥1,119.76at 2021-03-31dStandaloneNet assets per share (5-year summary)
Equity ratio59.1%at 2025-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio49.6%at 2024-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio45.7%at 2023-03-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio44.6%at 2022-03-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio56.2%at 2021-03-31dStandaloneEquity to asset ratio (5-year summary)
ROE10.2%2024-04-01 → 2025-03-31StandaloneRate of return on equity (5-year summary)
ROE9.6%2023-04-01 → 2024-03-31StandaloneRate of return on equity (5-year summary)
ROE12.6%2022-04-01 → 2023-03-31dStandaloneRate of return on equity (5-year summary)
ROE12.6%2021-04-01 → 2022-03-31dStandaloneRate of return on equity (5-year summary)
ROE12.0%2020-04-01 → 2021-03-31dStandaloneRate of return on equity (5-year summary)
Shares issued5,564,000at 2025-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued5,564,000at 2024-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued5,564,000at 2023-03-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued5,564,000at 2022-03-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued5,564,000at 2021-03-31dStandaloneTotal number of issued shares (5-year summary)
Employees266at 2025-03-31StandaloneNumber of employees
Employees256at 2024-03-31StandaloneNumber of employees
Employees239at 2023-03-31dStandaloneNumber of employees
Employees231at 2022-03-31dStandaloneNumber of employees
Employees218at 2021-03-31dStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

All source rows · 996
ItemContextValueUnit
BuildingsPrior1YearInstant_NonConsolidatedMember3661741000JPY
BuildingsCurrentYearInstant_NonConsolidatedMember3669407000JPY
Accumulated depreciation buildingsPrior1YearInstant_NonConsolidatedMember-926894000JPY
Accumulated depreciation buildingsCurrentYearInstant_NonConsolidatedMember-1066711000JPY
Buildings netPrior1YearInstant_NonConsolidatedMember2734847000JPY
Buildings netCurrentYearInstant_NonConsolidatedMember2602695000JPY
StructuresPrior1YearInstant_NonConsolidatedMember250054000JPY
StructuresCurrentYearInstant_NonConsolidatedMember250054000JPY
Accumulated depreciation structuresPrior1YearInstant_NonConsolidatedMember-100656000JPY
Accumulated depreciation structuresCurrentYearInstant_NonConsolidatedMember-118117000JPY
Structures netPrior1YearInstant_NonConsolidatedMember149398000JPY
Structures netCurrentYearInstant_NonConsolidatedMember131936000JPY
Machinery and equipmentPrior1YearInstant_NonConsolidatedMember921956000JPY
Machinery and equipmentCurrentYearInstant_NonConsolidatedMember935626000JPY
Accumulated depreciation machinery and equipmentPrior1YearInstant_NonConsolidatedMember-550449000JPY
Accumulated depreciation machinery and equipmentCurrentYearInstant_NonConsolidatedMember-634117000JPY
Machinery and equipment netPrior1YearInstant_NonConsolidatedMember371506000JPY
Machinery and equipment netCurrentYearInstant_NonConsolidatedMember301508000JPY
VehiclesPrior1YearInstant_NonConsolidatedMember322988000JPY
VehiclesCurrentYearInstant_NonConsolidatedMember308381000JPY
Accumulated depreciation vehiclesPrior1YearInstant_NonConsolidatedMember-242426000JPY
Accumulated depreciation vehiclesCurrentYearInstant_NonConsolidatedMember-253260000JPY
Vehicles netPrior1YearInstant_NonConsolidatedMember80561000JPY
Vehicles netCurrentYearInstant_NonConsolidatedMember55121000JPY
Tools furniture and fixturesPrior1YearInstant_NonConsolidatedMember342909000JPY
Tools furniture and fixturesCurrentYearInstant_NonConsolidatedMember353457000JPY
Accumulated depreciation tools furniture and fixturesPrior1YearInstant_NonConsolidatedMember-266588000JPY
Accumulated depreciation tools furniture and fixturesCurrentYearInstant_NonConsolidatedMember-292400000JPY
Tools furniture and fixtures netPrior1YearInstant_NonConsolidatedMember76321000JPY
Tools furniture and fixtures netCurrentYearInstant_NonConsolidatedMember61057000JPY
LandPrior1YearInstant_NonConsolidatedMember1509649000JPY
LandCurrentYearInstant_NonConsolidatedMember1509649000JPY
Lease assets ppePrior1YearInstant_NonConsolidatedMember-JPY
Lease assets ppeCurrentYearInstant_NonConsolidatedMember8805000JPY
Accumulated depreciation lease assets ppePrior1YearInstant_NonConsolidatedMember-JPY
Accumulated depreciation lease assets ppeCurrentYearInstant_NonConsolidatedMember-1345000JPY
Lease assets net ppePrior1YearInstant_NonConsolidatedMember-JPY
Lease assets net ppeCurrentYearInstant_NonConsolidatedMember7460000JPY
Construction in progressPrior1YearInstant_NonConsolidatedMember1516000JPY
Construction in progressCurrentYearInstant_NonConsolidatedMember-JPY
Property plant and equipmentPrior1YearInstant_NonConsolidatedMember4923800000JPY
Property plant and equipmentCurrentYearInstant_NonConsolidatedMember4669429000JPY
SoftwarePrior1YearInstant_NonConsolidatedMember307531000JPY
SoftwareCurrentYearInstant_NonConsolidatedMember228609000JPY
Telephone subscription rightPrior1YearInstant_NonConsolidatedMember3724000JPY
Telephone subscription rightCurrentYearInstant_NonConsolidatedMember3724000JPY
Intangible assetsPrior1YearInstant_NonConsolidatedMember311255000JPY
Intangible assetsCurrentYearInstant_NonConsolidatedMember232333000JPY
Investment securitiesPrior1YearInstant_NonConsolidatedMember19101000JPY
Investment securitiesCurrentYearInstant_NonConsolidatedMember20935000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 13 of 13 passed
balance sheet identitynon_consolidated 2024-03-31pass rounding
balance sheet identitynon_consolidated 2025-03-31pass rounding
dei present pass
period resolution pass
statement vs summary · net assetsnon_consolidated 2023-03-31pass
statement vs summary · net assetsnon_consolidated 2024-03-31pass
statement vs summary · net assetsnon_consolidated 2025-03-31pass
statement vs summary · operating cash flownon_consolidated 2023-04-01/2024-03-31pass
statement vs summary · operating cash flownon_consolidated 2024-04-01/2025-03-31pass
statement vs summary · revenuenon_consolidated 2023-04-01/2024-03-31pass
statement vs summary · revenuenon_consolidated 2024-04-01/2025-03-31pass
statement vs summary · total assetsnon_consolidated 2024-03-31pass
statement vs summary · total assetsnon_consolidated 2025-03-31pass