Annual report

Period2023-04-01 → 2024-03-31
Filed2024-06-20
StandardJapan GAAP
ConsolidatedNo
Data checks13 of 13 passed
Key figures · 88
MetricValuePeriodScopeSource row
Revenue¥12.4bn2023-04-01 → 2024-03-31StandaloneNet sales
Revenue¥11.3bn2022-04-01 → 2023-03-31StandaloneNet sales
Revenue¥11.9bn2021-04-01 → 2022-03-31dStandaloneNet sales (5-year summary)
Revenue¥11.6bn2020-04-01 → 2021-03-31dStandaloneNet sales (5-year summary)
Revenue¥11.7bn2019-04-01 → 2020-03-31dStandaloneNet sales (5-year summary)
Operating income¥809m2023-04-01 → 2024-03-31StandaloneOperating income
Operating income¥709m2022-04-01 → 2023-03-31StandaloneOperating income
Ordinary income¥829m2023-04-01 → 2024-03-31StandaloneOrdinary income
Ordinary income¥733m2022-04-01 → 2023-03-31StandaloneOrdinary income
Ordinary income¥1.0bn2021-04-01 → 2022-03-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥1.1bn2020-04-01 → 2021-03-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥1.0bn2019-04-01 → 2020-03-31dStandaloneOrdinary income loss (5-year summary)
Profit before tax¥838m2023-04-01 → 2024-03-31StandaloneIncome before income taxes
Profit before tax¥1.1bn2022-04-01 → 2023-03-31StandaloneIncome before income taxes
Net income¥619m2023-04-01 → 2024-03-31StandaloneProfit loss
Net income¥754m2022-04-01 → 2023-03-31StandaloneProfit loss
Net income¥750m2021-04-01 → 2022-03-31dStandaloneNet income loss (5-year summary)
Net income¥717m2020-04-01 → 2021-03-31dStandaloneNet income loss (5-year summary)
Net income¥706m2019-04-01 → 2020-03-31dStandaloneNet income loss (5-year summary)
Total assets¥13.4bnat 2024-03-31StandaloneAssets
Total assets¥13.8bnat 2023-03-31StandaloneAssets
Total assets¥12.8bnat 2022-03-31dStandaloneTotal assets (5-year summary)
Total assets¥11.1bnat 2021-03-31dStandaloneTotal assets (5-year summary)
Total assets¥10.6bnat 2020-03-31dStandaloneTotal assets (5-year summary)
Total liabilities¥6.7bnat 2024-03-31StandaloneLiabilities
Total liabilities¥7.5bnat 2023-03-31StandaloneLiabilities
Net assets / equity¥6.6bnat 2024-03-31StandaloneNet assets
Net assets / equity¥6.3bnat 2023-03-31StandaloneNet assets
Net assets / equity¥5.7bnat 2022-03-31dStandaloneNet assets
Net assets / equity¥6.2bnat 2021-03-31dStandaloneNet assets (5-year summary)
Net assets / equity¥5.7bnat 2020-03-31dStandaloneNet assets (5-year summary)
Cash and deposits¥1.5bnat 2024-03-31StandaloneCash and deposits
Cash and deposits¥2.4bnat 2023-03-31StandaloneCash and deposits
Cash & equivalents¥1.1bnat 2024-03-31StandaloneCash and cash equivalents
Cash & equivalents¥2.0bnat 2023-03-31StandaloneCash and cash equivalents
Cash & equivalents¥562mat 2022-03-31dStandaloneCash and cash equivalents
Cash & equivalents¥917mat 2021-03-31dStandaloneCash and cash equivalents (5-year summary)
Cash & equivalents¥1.1bnat 2020-03-31dStandaloneCash and cash equivalents (5-year summary)
Operating cash flow−¥112m2023-04-01 → 2024-03-31StandaloneNet cash provided by used in operating activities
Operating cash flow¥2.3bn2022-04-01 → 2023-03-31StandaloneNet cash provided by used in operating activities
Operating cash flow−¥244m2021-04-01 → 2022-03-31dStandaloneNet cash provided by used in operating activities (5-year summary)
Operating cash flow¥940m2020-04-01 → 2021-03-31dStandaloneNet cash provided by used in operating activities (5-year summary)
Operating cash flow¥866m2019-04-01 → 2020-03-31dStandaloneNet cash provided by used in operating activities (5-year summary)
Investing cash flow−¥151m2023-04-01 → 2024-03-31StandaloneNet cash provided by used in investment activities
Investing cash flow−¥335m2022-04-01 → 2023-03-31StandaloneNet cash provided by used in investment activities
Investing cash flow−¥1.3bn2021-04-01 → 2022-03-31dStandaloneNet cash provided by used in investing activities (5-year summary)
Investing cash flow−¥897m2020-04-01 → 2021-03-31dStandaloneNet cash provided by used in investing activities (5-year summary)
Investing cash flow−¥430m2019-04-01 → 2020-03-31dStandaloneNet cash provided by used in investing activities (5-year summary)
Financing cash flow−¥615m2023-04-01 → 2024-03-31StandaloneNet cash provided by used in financing activities
Financing cash flow−¥541m2022-04-01 → 2023-03-31StandaloneNet cash provided by used in financing activities
Financing cash flow¥1.2bn2021-04-01 → 2022-03-31dStandaloneNet cash provided by used in financing activities (5-year summary)
Financing cash flow−¥235m2020-04-01 → 2021-03-31dStandaloneNet cash provided by used in financing activities (5-year summary)
Financing cash flow−¥202m2019-04-01 → 2020-03-31dStandaloneNet cash provided by used in financing activities (5-year summary)
EPS (basic)¥126.792023-04-01 → 2024-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥156.212022-04-01 → 2023-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥141.32021-04-01 → 2022-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥128.962020-04-01 → 2021-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥127.062019-04-01 → 2020-03-31dStandaloneBasic earnings loss per share (5-year summary)
Dividend per share¥442023-04-01 → 2024-03-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥552022-04-01 → 2023-03-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥552021-04-01 → 2022-03-31dStandaloneDividend paid per share (5-year summary)
Dividend per share¥632020-04-01 → 2021-03-31dStandaloneDividend paid per share (5-year summary)
Dividend per share¥432019-04-01 → 2020-03-31dStandaloneDividend paid per share (5-year summary)
Net assets per share¥1,360.76at 2024-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥1,288.01at 2023-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥1,187.25at 2022-03-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥1,119.76at 2021-03-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥1,033.95at 2020-03-31dStandaloneNet assets per share (5-year summary)
Equity ratio49.6%at 2024-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio45.7%at 2023-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio44.6%at 2022-03-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio56.2%at 2021-03-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio54.4%at 2020-03-31dStandaloneEquity to asset ratio (5-year summary)
ROE9.6%2023-04-01 → 2024-03-31StandaloneRate of return on equity (5-year summary)
ROE12.6%2022-04-01 → 2023-03-31StandaloneRate of return on equity (5-year summary)
ROE12.6%2021-04-01 → 2022-03-31dStandaloneRate of return on equity (5-year summary)
ROE12.0%2020-04-01 → 2021-03-31dStandaloneRate of return on equity (5-year summary)
ROE12.8%2019-04-01 → 2020-03-31dStandaloneRate of return on equity (5-year summary)
Shares issued5,564,000at 2024-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued5,564,000at 2023-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued5,564,000at 2022-03-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued5,564,000at 2021-03-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued5,564,000at 2020-03-31dStandaloneTotal number of issued shares (5-year summary)
Employees256at 2024-03-31StandaloneNumber of employees
Employees239at 2023-03-31StandaloneNumber of employees
Employees231at 2022-03-31dStandaloneNumber of employees
Employees218at 2021-03-31dStandaloneNumber of employees
Employees212at 2020-03-31dStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

All source rows · 914
ItemContextValueUnit
Book value details of specified investment equity securities held for purposes other than pure investment reporting companyPrior1YearInstant_Row1Member8535000JPY
Number of shares held details of specified investment equity securities held for purposes other than pure investment reporting companyCurrentYearInstant_Row2Member17000
Number of shares held details of specified investment equity securities held for purposes other than pure investment reporting companyPrior1YearInstant_Row2Member17000
Book value details of specified investment equity securities held for purposes other than pure investment reporting companyCurrentYearInstant_Row2Member7106000JPY
Book value details of specified investment equity securities held for purposes other than pure investment reporting companyPrior1YearInstant_Row2Member6001000JPY
Cash and depositsPrior1YearInstant_NonConsolidatedMember2375227000JPY
Cash and depositsCurrentYearInstant_NonConsolidatedMember1497985000JPY
Notes receivable tradePrior1YearInstant_NonConsolidatedMember194923000JPY
Notes receivable tradeCurrentYearInstant_NonConsolidatedMember407722000JPY
Electronically recorded monetary claims operating caPrior1YearInstant_NonConsolidatedMember553971000JPY
Electronically recorded monetary claims operating caCurrentYearInstant_NonConsolidatedMember426495000JPY
Accounts receivable tradePrior1YearInstant_NonConsolidatedMember1792620000JPY
Accounts receivable tradeCurrentYearInstant_NonConsolidatedMember2210289000JPY
Merchandise and finished goodsPrior1YearInstant_NonConsolidatedMember699455000JPY
Merchandise and finished goodsCurrentYearInstant_NonConsolidatedMember926133000JPY
Work in processPrior1YearInstant_NonConsolidatedMember1625274000JPY
Work in processCurrentYearInstant_NonConsolidatedMember1853885000JPY
Raw materials and suppliesPrior1YearInstant_NonConsolidatedMember297081000JPY
Raw materials and suppliesCurrentYearInstant_NonConsolidatedMember331158000JPY
Prepaid expensesPrior1YearInstant_NonConsolidatedMember101118000JPY
Prepaid expensesCurrentYearInstant_NonConsolidatedMember75598000JPY
Income taxes receivablePrior1YearInstant_NonConsolidatedMember-JPY
Income taxes receivableCurrentYearInstant_NonConsolidatedMember18215000JPY
Other caPrior1YearInstant_NonConsolidatedMember216500000JPY
Other caCurrentYearInstant_NonConsolidatedMember33469000JPY
Allowance for doubtful accounts caPrior1YearInstant_NonConsolidatedMember-1270000JPY
Allowance for doubtful accounts caCurrentYearInstant_NonConsolidatedMember-1522000JPY
Current assetsPrior1YearInstant_NonConsolidatedMember7854903000JPY
Current assetsCurrentYearInstant_NonConsolidatedMember7779430000JPY
BuildingsPrior1YearInstant_NonConsolidatedMember3662087000JPY
BuildingsCurrentYearInstant_NonConsolidatedMember3661741000JPY
Accumulated depreciation buildingsPrior1YearInstant_NonConsolidatedMember-787325000JPY
Accumulated depreciation buildingsCurrentYearInstant_NonConsolidatedMember-926894000JPY
Buildings netPrior1YearInstant_NonConsolidatedMember2874762000JPY
Buildings netCurrentYearInstant_NonConsolidatedMember2734847000JPY
StructuresPrior1YearInstant_NonConsolidatedMember249736000JPY
StructuresCurrentYearInstant_NonConsolidatedMember250054000JPY
Accumulated depreciation structuresPrior1YearInstant_NonConsolidatedMember-82646000JPY
Accumulated depreciation structuresCurrentYearInstant_NonConsolidatedMember-100656000JPY
Structures netPrior1YearInstant_NonConsolidatedMember167089000JPY
Structures netCurrentYearInstant_NonConsolidatedMember149398000JPY
Machinery and equipmentPrior1YearInstant_NonConsolidatedMember922032000JPY
Machinery and equipmentCurrentYearInstant_NonConsolidatedMember921956000JPY
Accumulated depreciation machinery and equipmentPrior1YearInstant_NonConsolidatedMember-449623000JPY
Accumulated depreciation machinery and equipmentCurrentYearInstant_NonConsolidatedMember-550449000JPY
Machinery and equipment netPrior1YearInstant_NonConsolidatedMember472408000JPY
Machinery and equipment netCurrentYearInstant_NonConsolidatedMember371506000JPY
VehiclesPrior1YearInstant_NonConsolidatedMember257115000JPY
VehiclesCurrentYearInstant_NonConsolidatedMember322988000JPY
Accumulated depreciation vehiclesPrior1YearInstant_NonConsolidatedMember-219662000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 13 of 13 passed
balance sheet identitynon_consolidated 2023-03-31pass
balance sheet identitynon_consolidated 2024-03-31pass rounding
dei present pass
period resolution pass
statement vs summary · net assetsnon_consolidated 2022-03-31pass
statement vs summary · net assetsnon_consolidated 2023-03-31pass
statement vs summary · net assetsnon_consolidated 2024-03-31pass
statement vs summary · operating cash flownon_consolidated 2022-04-01/2023-03-31pass
statement vs summary · operating cash flownon_consolidated 2023-04-01/2024-03-31pass
statement vs summary · revenuenon_consolidated 2022-04-01/2023-03-31pass
statement vs summary · revenuenon_consolidated 2023-04-01/2024-03-31pass
statement vs summary · total assetsnon_consolidated 2023-03-31pass
statement vs summary · total assetsnon_consolidated 2024-03-31pass