Quarterly report · Q3
6402.TEDINET S100Q5S2
Period2022-04-01 → 2022-12-31
Filed2023-02-14
StandardJapan GAAP
ConsolidatedNo
Data checks10 of 10 passed
Key figures · 35
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥8.4bn | 2022-04-01 → 2022-12-31 | Standalone | Net sales |
| Revenue | ¥11.9bn | 2021-04-01 → 2022-03-31 | Standalone | Net sales (5-year summary) |
| Revenue | ¥8.8bn | 2021-04-01 → 2021-12-31 | Standalone | Net sales |
| Operating income | ¥577m | 2022-04-01 → 2022-12-31 | Standalone | Operating income |
| Operating income | ¥825m | 2021-04-01 → 2021-12-31 | Standalone | Operating income |
| Ordinary income | ¥596m | 2022-04-01 → 2022-12-31 | Standalone | Ordinary income |
| Ordinary income | ¥1.0bn | 2021-04-01 → 2022-03-31 | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | ¥818m | 2021-04-01 → 2021-12-31 | Standalone | Ordinary income |
| Profit before tax | ¥583m | 2022-04-01 → 2022-12-31 | Standalone | Income before income taxes |
| Profit before tax | ¥806m | 2021-04-01 → 2021-12-31 | Standalone | Income before income taxes |
| Net income | ¥400m | 2022-04-01 → 2022-12-31 | Standalone | Profit loss |
| Net income | ¥750m | 2021-04-01 → 2022-03-31 | Standalone | Net income loss (5-year summary) |
| Net income | ¥555m | 2021-04-01 → 2021-12-31 | Standalone | Profit loss |
| Total assets | ¥12.3bn | at 2022-12-31 | Standalone | Assets |
| Total assets | ¥12.8bn | at 2022-03-31 | Standalone | Assets |
| Total assets | ¥12.2bn | at 2021-12-31 | Standalone | Total assets (5-year summary) |
| Total liabilities | ¥6.5bn | at 2022-12-31 | Standalone | Liabilities |
| Total liabilities | ¥7.1bn | at 2022-03-31 | Standalone | Liabilities |
| Net assets / equity | ¥5.9bn | at 2022-12-31 | Standalone | Net assets |
| Net assets / equity | ¥5.7bn | at 2022-03-31 | Standalone | Net assets |
| Net assets / equity | ¥5.5bn | at 2021-12-31 | Standalone | Net assets (5-year summary) |
| Cash and deposits | ¥2.0bn | at 2022-12-31 | Standalone | Cash and deposits |
| Cash and deposits | ¥968m | at 2022-03-31 | Standalone | Cash and deposits |
| EPS (basic) | ¥83.14 | 2022-04-01 → 2022-12-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥19.73 | 2022-10-01 → 2022-12-31d | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥141.3 | 2021-04-01 → 2022-03-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥101.38 | 2021-04-01 → 2021-12-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥27.79 | 2021-10-01 → 2021-12-31d | Standalone | Basic earnings loss per share (5-year summary) |
| Dividend per share | ¥55 | 2021-04-01 → 2022-03-31 | Standalone | Dividend paid per share (5-year summary) |
| Equity ratio | 47.4% | at 2022-12-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 44.6% | at 2022-03-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 45.4% | at 2021-12-31 | Standalone | Equity to asset ratio (5-year summary) |
| Shares issued | 5,564,000 | at 2022-12-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 5,564,000 | at 2022-03-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 5,564,000 | at 2021-12-31 | Standalone | Total number of issued shares (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
All source rows · 290
| Item | Context | Value | Unit |
|---|---|---|---|
| Number of voting rights issued shares voting rights | CurrentQuarterInstant_SharesWithRestrictedVotingRightsOtherMember | - | |
| Number of shares issued shares voting rights | CurrentQuarterInstant_OrdinarySharesTreasurySharesSharesWithFullVotingRightsTreasurySharesEtcMember | 752500 | |
| Number of voting rights issued shares voting rights | CurrentQuarterInstant_OrdinarySharesSharesWithFullVotingRightsOtherMember | 48037 | |
| Number of shares issued shares voting rights | CurrentQuarterInstant_OrdinarySharesSharesWithFullVotingRightsOtherMember | 4803700 | |
| Number of shares issued shares voting rights | CurrentQuarterInstant_OrdinarySharesSharesLessThanOneUnitMember | 7800 | |
| Number of shares issued shares voting rights | CurrentQuarterInstant | 5564000 | |
| Number of voting rights issued shares voting rights | CurrentQuarterInstant | 48037 | |
| Number of shares held in own name treasury shares etc | CurrentQuarterInstant_Row1Member | 752500 | |
| Number of shares held in others names treasury shares etc | CurrentQuarterInstant_Row1Member | - | |
| Total number of shares held treasury shares etc | CurrentQuarterInstant_Row1Member | 752500 | |
| Shareholding ratio treasury shares etc | CurrentQuarterInstant_Row1Member | 0.1352 | |
| Number of shares held in own name treasury shares etc | CurrentQuarterInstant | 752500 | |
| Number of shares held in others names treasury shares etc | CurrentQuarterInstant | - | |
| Total number of shares held treasury shares etc | CurrentQuarterInstant | 752500 | |
| Shareholding ratio treasury shares etc | CurrentQuarterInstant | 0.1352 | |
| Cash and deposits | Prior1YearInstant_NonConsolidatedMember | 967512000 | JPY |
| Cash and deposits | CurrentQuarterInstant_NonConsolidatedMember | 2001496000 | JPY |
| Notes and accounts receivable trade | Prior1YearInstant_NonConsolidatedMember | 3116322000 | JPY |
| Notes and accounts receivable trade | CurrentQuarterInstant_NonConsolidatedMember | 2358858000 | JPY |
| Merchandise and finished goods | Prior1YearInstant_NonConsolidatedMember | 612839000 | JPY |
| Merchandise and finished goods | CurrentQuarterInstant_NonConsolidatedMember | 263096000 | JPY |
| Work in process | Prior1YearInstant_NonConsolidatedMember | 1454602000 | JPY |
| Work in process | CurrentQuarterInstant_NonConsolidatedMember | 1520671000 | JPY |
| Raw materials and supplies | Prior1YearInstant_NonConsolidatedMember | 253069000 | JPY |
| Raw materials and supplies | CurrentQuarterInstant_NonConsolidatedMember | 286997000 | JPY |
| Other ca | Prior1YearInstant_NonConsolidatedMember | 358807000 | JPY |
| Other ca | CurrentQuarterInstant_NonConsolidatedMember | 38058000 | JPY |
| Allowance for doubtful accounts ca | Prior1YearInstant_NonConsolidatedMember | -1558000 | JPY |
| Allowance for doubtful accounts ca | CurrentQuarterInstant_NonConsolidatedMember | -1179000 | JPY |
| Current assets | Prior1YearInstant_NonConsolidatedMember | 6761595000 | JPY |
| Current assets | CurrentQuarterInstant_NonConsolidatedMember | 6467998000 | JPY |
| Buildings net | Prior1YearInstant_NonConsolidatedMember | 3019997000 | JPY |
| Buildings net | CurrentQuarterInstant_NonConsolidatedMember | 2910766000 | JPY |
| Land | Prior1YearInstant_NonConsolidatedMember | 1509649000 | JPY |
| Land | CurrentQuarterInstant_NonConsolidatedMember | 1509649000 | JPY |
| Construction in progress | Prior1YearInstant_NonConsolidatedMember | 25020000 | JPY |
| Construction in progress | CurrentQuarterInstant_NonConsolidatedMember | 25308000 | JPY |
| Other net ppe | Prior1YearInstant_NonConsolidatedMember | 903315000 | JPY |
| Other net ppe | CurrentQuarterInstant_NonConsolidatedMember | 792573000 | JPY |
| Property plant and equipment | Prior1YearInstant_NonConsolidatedMember | 5457983000 | JPY |
| Property plant and equipment | CurrentQuarterInstant_NonConsolidatedMember | 5238297000 | JPY |
| Intangible assets | Prior1YearInstant_NonConsolidatedMember | 289524000 | JPY |
| Intangible assets | CurrentQuarterInstant_NonConsolidatedMember | 349129000 | JPY |
| Deferred tax assets | Prior1YearInstant_NonConsolidatedMember | 257627000 | JPY |
| Deferred tax assets | CurrentQuarterInstant_NonConsolidatedMember | 233681000 | JPY |
| Other ioa | Prior1YearInstant_NonConsolidatedMember | 44930000 | JPY |
| Other ioa | CurrentQuarterInstant_NonConsolidatedMember | 46043000 | JPY |
| Investments and other assets | Prior1YearInstant_NonConsolidatedMember | 302558000 | JPY |
| Investments and other assets | CurrentQuarterInstant_NonConsolidatedMember | 279724000 | JPY |
| Noncurrent assets | Prior1YearInstant_NonConsolidatedMember | 6050065000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 10 of 10 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |