Quarterly report · Q2
6402.TEDINET S100PK6G
Period2022-04-01 → 2022-09-30
Filed2022-11-11
StandardJapan GAAP
ConsolidatedNo
Data checks12 of 12 passed
Key figures · 48
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥5.8bn | 2022-04-01 → 2022-09-30 | Standalone | Net sales |
| Revenue | ¥11.9bn | 2021-04-01 → 2022-03-31 | Standalone | Net sales (5-year summary) |
| Revenue | ¥5.8bn | 2021-04-01 → 2021-09-30 | Standalone | Net sales |
| Operating income | ¥431m | 2022-04-01 → 2022-09-30 | Standalone | Operating income |
| Operating income | ¥595m | 2021-04-01 → 2021-09-30 | Standalone | Operating income |
| Ordinary income | ¥444m | 2022-04-01 → 2022-09-30 | Standalone | Ordinary income |
| Ordinary income | ¥1.0bn | 2021-04-01 → 2022-03-31 | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | ¥611m | 2021-04-01 → 2021-09-30 | Standalone | Ordinary income |
| Profit before tax | ¥444m | 2022-04-01 → 2022-09-30 | Standalone | Income before income taxes |
| Profit before tax | ¥594m | 2021-04-01 → 2021-09-30 | Standalone | Income before income taxes |
| Net income | ¥305m | 2022-04-01 → 2022-09-30 | Standalone | Profit loss |
| Net income | ¥750m | 2021-04-01 → 2022-03-31 | Standalone | Net income loss (5-year summary) |
| Net income | ¥409m | 2021-04-01 → 2021-09-30 | Standalone | Profit loss |
| Total assets | ¥12.6bn | at 2022-09-30 | Standalone | Assets |
| Total assets | ¥12.8bn | at 2022-03-31 | Standalone | Assets |
| Total assets | ¥12.5bn | at 2021-09-30 | Standalone | Total assets (5-year summary) |
| Total liabilities | ¥6.8bn | at 2022-09-30 | Standalone | Liabilities |
| Total liabilities | ¥7.1bn | at 2022-03-31 | Standalone | Liabilities |
| Net assets / equity | ¥5.8bn | at 2022-09-30 | Standalone | Net assets |
| Net assets / equity | ¥5.7bn | at 2022-03-31 | Standalone | Net assets |
| Net assets / equity | ¥6.3bn | at 2021-09-30 | Standalone | Net assets (5-year summary) |
| Cash and deposits | ¥1.9bn | at 2022-09-30 | Standalone | Cash and deposits |
| Cash and deposits | ¥968m | at 2022-03-31 | Standalone | Cash and deposits |
| Cash & equivalents | ¥1.5bn | at 2022-09-30 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥562m | at 2022-03-31 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥706m | at 2021-09-30 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥917m | at 2021-03-31d | Standalone | Cash and cash equivalents |
| Operating cash flow | ¥1.5bn | 2022-04-01 → 2022-09-30 | Standalone | Net cash provided by used in operating activities |
| Operating cash flow | −¥244m | 2021-04-01 → 2022-03-31 | Standalone | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥136m | 2021-04-01 → 2021-09-30 | Standalone | Net cash provided by used in operating activities |
| Investing cash flow | −¥252m | 2022-04-01 → 2022-09-30 | Standalone | Net cash provided by used in investment activities |
| Investing cash flow | −¥1.3bn | 2021-04-01 → 2022-03-31 | Standalone | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥1.5bn | 2021-04-01 → 2021-09-30 | Standalone | Net cash provided by used in investment activities |
| Financing cash flow | −¥364m | 2022-04-01 → 2022-09-30 | Standalone | Net cash provided by used in financing activities |
| Financing cash flow | ¥1.2bn | 2021-04-01 → 2022-03-31 | Standalone | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | ¥1.2bn | 2021-04-01 → 2021-09-30 | Standalone | Net cash provided by used in financing activities |
| EPS (basic) | ¥63.41 | 2022-04-01 → 2022-09-30 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥26.88 | 2022-07-01 → 2022-09-30d | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥141.3 | 2021-04-01 → 2022-03-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥73.59 | 2021-04-01 → 2021-09-30 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥23.5 | 2021-07-01 → 2021-09-30d | Standalone | Basic earnings loss per share (5-year summary) |
| Dividend per share | ¥55 | 2021-04-01 → 2022-03-31 | Standalone | Dividend paid per share (5-year summary) |
| Equity ratio | 45.7% | at 2022-09-30 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 44.6% | at 2022-03-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 50.2% | at 2021-09-30 | Standalone | Equity to asset ratio (5-year summary) |
| Shares issued | 5,564,000 | at 2022-09-30 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 5,564,000 | at 2022-03-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 5,564,000 | at 2021-09-30 | Standalone | Total number of issued shares (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
All source rows · 420
| Item | Context | Value | Unit |
|---|---|---|---|
| Cash and deposits | CurrentQuarterInstant_NonConsolidatedMember | 1864692000 | JPY |
| Notes and accounts receivable trade | Prior1YearInstant_NonConsolidatedMember | 3116322000 | JPY |
| Notes and accounts receivable trade | CurrentQuarterInstant_NonConsolidatedMember | 2676540000 | JPY |
| Merchandise and finished goods | Prior1YearInstant_NonConsolidatedMember | 612839000 | JPY |
| Merchandise and finished goods | CurrentQuarterInstant_NonConsolidatedMember | 329168000 | JPY |
| Work in process | Prior1YearInstant_NonConsolidatedMember | 1454602000 | JPY |
| Work in process | CurrentQuarterInstant_NonConsolidatedMember | 1436367000 | JPY |
| Raw materials and supplies | Prior1YearInstant_NonConsolidatedMember | 253069000 | JPY |
| Raw materials and supplies | CurrentQuarterInstant_NonConsolidatedMember | 258057000 | JPY |
| Other ca | Prior1YearInstant_NonConsolidatedMember | 358807000 | JPY |
| Other ca | CurrentQuarterInstant_NonConsolidatedMember | 36657000 | JPY |
| Allowance for doubtful accounts ca | Prior1YearInstant_NonConsolidatedMember | -1558000 | JPY |
| Allowance for doubtful accounts ca | CurrentQuarterInstant_NonConsolidatedMember | -1338000 | JPY |
| Current assets | Prior1YearInstant_NonConsolidatedMember | 6761595000 | JPY |
| Current assets | CurrentQuarterInstant_NonConsolidatedMember | 6600146000 | JPY |
| Buildings net | Prior1YearInstant_NonConsolidatedMember | 3019997000 | JPY |
| Buildings net | CurrentQuarterInstant_NonConsolidatedMember | 2946967000 | JPY |
| Land | Prior1YearInstant_NonConsolidatedMember | 1509649000 | JPY |
| Land | CurrentQuarterInstant_NonConsolidatedMember | 1509649000 | JPY |
| Construction in progress | Prior1YearInstant_NonConsolidatedMember | 25020000 | JPY |
| Construction in progress | CurrentQuarterInstant_NonConsolidatedMember | 25261000 | JPY |
| Other net ppe | Prior1YearInstant_NonConsolidatedMember | 903315000 | JPY |
| Other net ppe | CurrentQuarterInstant_NonConsolidatedMember | 845433000 | JPY |
| Property plant and equipment | Prior1YearInstant_NonConsolidatedMember | 5457983000 | JPY |
| Property plant and equipment | CurrentQuarterInstant_NonConsolidatedMember | 5327311000 | JPY |
| Intangible assets | Prior1YearInstant_NonConsolidatedMember | 289524000 | JPY |
| Intangible assets | CurrentQuarterInstant_NonConsolidatedMember | 323672000 | JPY |
| Deferred tax assets | Prior1YearInstant_NonConsolidatedMember | 257627000 | JPY |
| Deferred tax assets | CurrentQuarterInstant_NonConsolidatedMember | 287415000 | JPY |
| Other ioa | Prior1YearInstant_NonConsolidatedMember | 44930000 | JPY |
| Other ioa | CurrentQuarterInstant_NonConsolidatedMember | 43942000 | JPY |
| Investments and other assets | Prior1YearInstant_NonConsolidatedMember | 302558000 | JPY |
| Investments and other assets | CurrentQuarterInstant_NonConsolidatedMember | 331358000 | JPY |
| Noncurrent assets | Prior1YearInstant_NonConsolidatedMember | 6050065000 | JPY |
| Noncurrent assets | CurrentQuarterInstant_NonConsolidatedMember | 5982342000 | JPY |
| Assets | Prior1YearInstant_NonConsolidatedMember | 12811661000 | JPY |
| Assets | CurrentQuarterInstant_NonConsolidatedMember | 12582489000 | JPY |
| Notes and accounts payable trade | Prior1YearInstant_NonConsolidatedMember | 3419439000 | JPY |
| Notes and accounts payable trade | CurrentQuarterInstant_NonConsolidatedMember | 3112081000 | JPY |
| Short term loans payable | Prior1YearInstant_NonConsolidatedMember | 700000000 | JPY |
| Short term loans payable | CurrentQuarterInstant_NonConsolidatedMember | - | JPY |
| Current portion of long term loans payable | Prior1YearInstant_NonConsolidatedMember | 209996000 | JPY |
| Current portion of long term loans payable | CurrentQuarterInstant_NonConsolidatedMember | 349996000 | JPY |
| Income taxes payable | Prior1YearInstant_NonConsolidatedMember | 82632000 | JPY |
| Income taxes payable | CurrentQuarterInstant_NonConsolidatedMember | 183918000 | JPY |
| Provision for bonuses | Prior1YearInstant_NonConsolidatedMember | 256170000 | JPY |
| Provision for bonuses | CurrentQuarterInstant_NonConsolidatedMember | 296000000 | JPY |
| Provision for directors bonuses | Prior1YearInstant_NonConsolidatedMember | 29470000 | JPY |
| Provision for directors bonuses | CurrentQuarterInstant_NonConsolidatedMember | 5060000 | JPY |
| Provision for product warranties | Prior1YearInstant_NonConsolidatedMember | 51000000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |