Annual report

Period2025-01-01 → 2025-12-31
Filed2026-03-26
StandardJapan GAAP
ConsolidatedYes
Data checks24 of 24 passed
Key figures · 148
MetricValuePeriodScopeSource row
Revenue¥8.7bn2025-01-01 → 2025-12-31Cons.Net sales
Revenue¥8.3bn2024-01-01 → 2024-12-31Cons.Net sales
Revenue¥8.3bn2023-01-01 → 2023-12-31vCons.Net sales (5-year summary)
Revenue¥7.8bn2022-01-01 → 2022-12-31vCons.Net sales (5-year summary)
Revenue¥7.5bn2021-01-01 → 2021-12-31dCons.Net sales (5-year summary)
Operating income¥474m2025-01-01 → 2025-12-31Cons.Operating income
Operating income¥405m2024-01-01 → 2024-12-31Cons.Operating income
Ordinary income¥418m2025-01-01 → 2025-12-31Cons.Ordinary income
Ordinary income¥329m2024-01-01 → 2024-12-31Cons.Ordinary income
Ordinary income¥398m2023-01-01 → 2023-12-31vCons.Ordinary income loss (5-year summary)
Ordinary income¥502m2022-01-01 → 2022-12-31vCons.Ordinary income loss (5-year summary)
Ordinary income¥616m2021-01-01 → 2021-12-31dCons.Ordinary income loss (5-year summary)
Profit before tax¥367m2025-01-01 → 2025-12-31Cons.Income before income taxes
Profit before tax¥314m2024-01-01 → 2024-12-31Cons.Income before income taxes
Net income (owners)¥231m2025-01-01 → 2025-12-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥139m2024-01-01 → 2024-12-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥233m2023-01-01 → 2023-12-31vCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥339m2022-01-01 → 2022-12-31vCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥506m2021-01-01 → 2021-12-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income¥231m2025-01-01 → 2025-12-31Cons.Profit loss
Net income¥139m2024-01-01 → 2024-12-31Cons.Profit loss
Total assets¥9.8bnat 2025-12-31Cons.Assets
Total assets¥9.4bnat 2024-12-31Cons.Assets
Total assets¥8.5bnat 2023-12-31vCons.Total assets (5-year summary)
Total assets¥8.8bnat 2022-12-31vCons.Total assets (5-year summary)
Total assets¥8.2bnat 2021-12-31dCons.Total assets (5-year summary)
Total liabilities¥6.1bnat 2025-12-31Cons.Liabilities
Total liabilities¥5.9bnat 2024-12-31Cons.Liabilities
Net assets / equity¥3.7bnat 2025-12-31Cons.Net assets
Net assets / equity¥3.5bnat 2024-12-31Cons.Net assets
Net assets / equity¥3.2bnat 2023-12-31vCons.Net assets
Net assets / equity¥2.8bnat 2022-12-31vCons.Net assets (5-year summary)
Net assets / equity¥2.2bnat 2021-12-31dCons.Net assets (5-year summary)
Cash and deposits¥1.9bnat 2025-12-31Cons.Cash and deposits
Cash and deposits¥1.5bnat 2024-12-31Cons.Cash and deposits
Cash & equivalents¥1.9bnat 2025-12-31Cons.Cash and cash equivalents
Cash & equivalents¥1.5bnat 2024-12-31Cons.Cash and cash equivalents
Cash & equivalents¥1.2bnat 2023-12-31vCons.Cash and cash equivalents
Cash & equivalents¥939mat 2022-12-31vCons.Cash and cash equivalents (5-year summary)
Cash & equivalents¥899mat 2021-12-31dCons.Cash and cash equivalents (5-year summary)
Operating cash flow¥928m2025-01-01 → 2025-12-31Cons.Net cash provided by used in operating activities
Operating cash flow¥856m2024-01-01 → 2024-12-31Cons.Net cash provided by used in operating activities
Operating cash flow¥1.1bn2023-01-01 → 2023-12-31vCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥593m2022-01-01 → 2022-12-31vCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥886m2021-01-01 → 2021-12-31dCons.Net cash provided by used in operating activities (5-year summary)
Investing cash flow−¥627m2025-01-01 → 2025-12-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥618m2024-01-01 → 2024-12-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥517m2023-01-01 → 2023-12-31vCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥442m2022-01-01 → 2022-12-31vCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥423m2021-01-01 → 2021-12-31dCons.Net cash provided by used in investing activities (5-year summary)
Financing cash flow¥114m2025-01-01 → 2025-12-31Cons.Net cash provided by used in financing activities
Financing cash flow−¥20m2024-01-01 → 2024-12-31Cons.Net cash provided by used in financing activities
Financing cash flow−¥404m2023-01-01 → 2023-12-31vCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥190m2022-01-01 → 2022-12-31vCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥375m2021-01-01 → 2021-12-31dCons.Net cash provided by used in financing activities (5-year summary)
EPS (basic)¥28.52025-01-01 → 2025-12-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥17.192024-01-01 → 2024-12-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥28.732023-01-01 → 2023-12-31vCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥42.082022-01-01 → 2022-12-31vCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥63.542021-01-01 → 2021-12-31dCons.Basic earnings loss per share (5-year summary)
EPS (diluted)¥63.152021-01-01 → 2021-12-31dCons.Diluted earnings per share (5-year summary)
Net assets per share¥457.37at 2025-12-31Cons.Net assets per share (5-year summary)
Net assets per share¥433.64at 2024-12-31Cons.Net assets per share (5-year summary)
Net assets per share¥392.26at 2023-12-31vCons.Net assets per share (5-year summary)
Net assets per share¥345.52at 2022-12-31vCons.Net assets per share (5-year summary)
Net assets per share¥275.51at 2021-12-31dCons.Net assets per share (5-year summary)
Equity ratio37.8%at 2025-12-31Cons.Equity to asset ratio (5-year summary)
Equity ratio37.2%at 2024-12-31Cons.Equity to asset ratio (5-year summary)
Equity ratio37.4%at 2023-12-31vCons.Equity to asset ratio (5-year summary)
Equity ratio31.9%at 2022-12-31vCons.Equity to asset ratio (5-year summary)
Equity ratio26.8%at 2021-12-31dCons.Equity to asset ratio (5-year summary)
ROE6.4%2025-01-01 → 2025-12-31Cons.Rate of return on equity (5-year summary)
ROE4.2%2024-01-01 → 2024-12-31Cons.Rate of return on equity (5-year summary)
ROE7.8%2023-01-01 → 2023-12-31vCons.Rate of return on equity (5-year summary)
ROE13.6%2022-01-01 → 2022-12-31vCons.Rate of return on equity (5-year summary)
ROE26.2%2021-01-01 → 2021-12-31dCons.Rate of return on equity (5-year summary)
Employees792at 2025-12-31Cons.Number of employees
Employees750at 2024-12-31Cons.Number of employees
Employees753at 2023-12-31vCons.Number of employees
Employees758at 2022-12-31vCons.Number of employees
Employees533at 2021-12-31dCons.Number of employees
Revenue¥3.1bn2025-01-01 → 2025-12-31StandaloneNet sales
Revenue¥2.4bn2024-01-01 → 2024-12-31StandaloneNet sales
Revenue¥2.5bn2023-01-01 → 2023-12-31vStandaloneNet sales (5-year summary)
Revenue¥2.9bn2022-01-01 → 2022-12-31vStandaloneNet sales (5-year summary)
Revenue¥2.9bn2021-01-01 → 2021-12-31dStandaloneNet sales (5-year summary)
Operating income¥20m2025-01-01 → 2025-12-31StandaloneOperating income
Operating income−¥69m2024-01-01 → 2024-12-31StandaloneOperating income
Ordinary income¥36m2025-01-01 → 2025-12-31StandaloneOrdinary income
Ordinary income−¥42m2024-01-01 → 2024-12-31StandaloneOrdinary income
Ordinary income−¥50m2023-01-01 → 2023-12-31vStandaloneOrdinary income loss (5-year summary)
Ordinary income¥74m2022-01-01 → 2022-12-31vStandaloneOrdinary income loss (5-year summary)
Ordinary income¥175m2021-01-01 → 2021-12-31dStandaloneOrdinary income loss (5-year summary)
Profit before tax¥450,0002025-01-01 → 2025-12-31StandaloneIncome before income taxes
Profit before tax−¥42m2024-01-01 → 2024-12-31StandaloneIncome before income taxes
Net income¥6m2025-01-01 → 2025-12-31StandaloneProfit loss
Net income−¥90m2024-01-01 → 2024-12-31StandaloneProfit loss
Net income−¥94m2023-01-01 → 2023-12-31vStandaloneNet income loss (5-year summary)
Net income¥63m2022-01-01 → 2022-12-31vStandaloneNet income loss (5-year summary)
Net income¥131m2021-01-01 → 2021-12-31dStandaloneNet income loss (5-year summary)
Total assets¥5.7bnat 2025-12-31StandaloneAssets
Total assets¥5.6bnat 2024-12-31StandaloneAssets
Total assets¥5.0bnat 2023-12-31vStandaloneTotal assets (5-year summary)
Total assets¥5.3bnat 2022-12-31vStandaloneTotal assets (5-year summary)
Total assets¥5.2bnat 2021-12-31dStandaloneTotal assets (5-year summary)
Total liabilities¥4.3bnat 2025-12-31StandaloneLiabilities
Total liabilities¥4.2bnat 2024-12-31StandaloneLiabilities
Net assets / equity¥1.3bnat 2025-12-31StandaloneNet assets
Net assets / equity¥1.4bnat 2024-12-31StandaloneNet assets
Net assets / equity¥1.5bnat 2023-12-31vStandaloneNet assets
Net assets / equity¥1.6bnat 2022-12-31vStandaloneNet assets (5-year summary)
Net assets / equity¥1.6bnat 2021-12-31dStandaloneNet assets (5-year summary)
Cash and deposits¥193mat 2025-12-31StandaloneCash and deposits
Cash and deposits¥129mat 2024-12-31StandaloneCash and deposits
EPS (basic)¥0.752025-01-01 → 2025-12-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥-11.092024-01-01 → 2024-12-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥-11.662023-01-01 → 2023-12-31vStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥7.812022-01-01 → 2022-12-31vStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥16.412021-01-01 → 2021-12-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (diluted)¥16.32021-01-01 → 2021-12-31dStandaloneDiluted earnings per share (5-year summary)
Dividend per share¥72025-01-01 → 2025-12-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥72024-01-01 → 2024-12-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥72023-01-01 → 2023-12-31vStandaloneDividend paid per share (5-year summary)
Dividend per share¥72022-01-01 → 2022-12-31vStandaloneDividend paid per share (5-year summary)
Dividend per share¥102021-01-01 → 2021-12-31dStandaloneDividend paid per share (5-year summary)
Net assets per share¥163.56at 2025-12-31StandaloneNet assets per share (5-year summary)
Net assets per share¥171.61at 2024-12-31StandaloneNet assets per share (5-year summary)
Net assets per share¥186.77at 2023-12-31vStandaloneNet assets per share (5-year summary)
Net assets per share¥201.16at 2022-12-31vStandaloneNet assets per share (5-year summary)
Net assets per share¥204.3at 2021-12-31dStandaloneNet assets per share (5-year summary)
Equity ratio23.4%at 2025-12-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio24.7%at 2024-12-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio30.2%at 2023-12-31vStandaloneEquity to asset ratio (5-year summary)
Equity ratio30.5%at 2022-12-31vStandaloneEquity to asset ratio (5-year summary)
Equity ratio31.2%at 2021-12-31dStandaloneEquity to asset ratio (5-year summary)
ROE0.4%2025-01-01 → 2025-12-31StandaloneRate of return on equity (5-year summary)
ROE3.9%2022-01-01 → 2022-12-31vStandaloneRate of return on equity (5-year summary)
ROE8.3%2021-01-01 → 2021-12-31dStandaloneRate of return on equity (5-year summary)
Shares issued9,054,000at 2025-12-31StandaloneTotal number of issued shares (5-year summary)
Shares issued9,054,000at 2024-12-31StandaloneTotal number of issued shares (5-year summary)
Shares issued9,054,000at 2023-12-31vStandaloneTotal number of issued shares (5-year summary)
Shares issued9,054,000at 2022-12-31vStandaloneTotal number of issued shares (5-year summary)
Shares issued9,054,000at 2021-12-31dStandaloneTotal number of issued shares (5-year summary)
Employees108at 2025-12-31StandaloneNumber of employees
Employees108at 2024-12-31StandaloneNumber of employees
Employees108at 2023-12-31vStandaloneNumber of employees
Employees108at 2022-12-31vStandaloneNumber of employees
Employees112at 2021-12-31dStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

Segments · 44
SegmentItemPeriodValue
INJECTIONreportable segmentcapex2025-01-01 → 2025-12-31¥456m
INJECTIONreportable segmentdepreciation2025-01-01 → 2025-12-31¥446m
INJECTIONreportable segmentemployeesat 2025-12-31569 pure
INJECTIONreportable segmentrevenue2025-01-01 → 2025-12-31¥5.6bn
INJECTIONreportable segmentrevenue external2025-01-01 → 2025-12-31¥5.6bn
INJECTIONreportable segmentsegment assetsat 2025-12-31¥6.1bn
INJECTIONreportable segmentsegment profit2025-01-01 → 2025-12-31¥318m
MOLDreportable segmentcapex2025-01-01 → 2025-12-31¥199m
MOLDreportable segmentdepreciation2025-01-01 → 2025-12-31¥113m
MOLDreportable segmentemployeesat 2025-12-31193 pure
MOLDreportable segmentrevenue2025-01-01 → 2025-12-31¥3.2bn
MOLDreportable segmentrevenue external2025-01-01 → 2025-12-31¥3.1bn
MOLDreportable segmentrevenue intersegment2025-01-01 → 2025-12-31¥90m
MOLDreportable segmentsegment assetsat 2025-12-31¥3.1bn
MOLDreportable segmentsegment profit2025-01-01 → 2025-12-31¥166m
Total Of Reportable Segments And Otherssegment totalcapex2025-01-01 → 2025-12-31¥656m
Total Of Reportable Segments And Otherssegment totaldepreciation2025-01-01 → 2025-12-31¥559m
Total Of Reportable Segments And Otherssegment totalrevenue2025-01-01 → 2025-12-31¥8.8bn
Total Of Reportable Segments And Otherssegment totalrevenue external2025-01-01 → 2025-12-31¥8.7bn
Total Of Reportable Segments And Otherssegment totalrevenue intersegment2025-01-01 → 2025-12-31¥90m
Total Of Reportable Segments And Otherssegment totalsegment assetsat 2025-12-31¥9.3bn
Total Of Reportable Segments And Otherssegment totalsegment profit2025-01-01 → 2025-12-31¥484m
INJECTIONreportable segmentcapex2024-01-01 → 2024-12-31¥656m
INJECTIONreportable segmentdepreciation2024-01-01 → 2024-12-31¥480m
INJECTIONreportable segmentrevenue2024-01-01 → 2024-12-31¥5.7bn
INJECTIONreportable segmentrevenue external2024-01-01 → 2024-12-31¥5.7bn
INJECTIONreportable segmentsegment assetsat 2024-12-31¥5.9bn
INJECTIONreportable segmentsegment profit2024-01-01 → 2024-12-31¥344m
MOLDreportable segmentcapex2024-01-01 → 2024-12-31¥273m
MOLDreportable segmentdepreciation2024-01-01 → 2024-12-31¥104m
MOLDreportable segmentrevenue2024-01-01 → 2024-12-31¥2.7bn
MOLDreportable segmentrevenue external2024-01-01 → 2024-12-31¥2.6bn
MOLDreportable segmentrevenue intersegment2024-01-01 → 2024-12-31¥107m
MOLDreportable segmentsegment assetsat 2024-12-31¥3.1bn
MOLDreportable segmentsegment profit2024-01-01 → 2024-12-31¥80m
Total Of Reportable Segments And Otherssegment totalcapex2024-01-01 → 2024-12-31¥929m
Total Of Reportable Segments And Otherssegment totaldepreciation2024-01-01 → 2024-12-31¥584m
Total Of Reportable Segments And Otherssegment totalrevenue2024-01-01 → 2024-12-31¥8.4bn
Total Of Reportable Segments And Otherssegment totalrevenue external2024-01-01 → 2024-12-31¥8.3bn
Total Of Reportable Segments And Otherssegment totalrevenue intersegment2024-01-01 → 2024-12-31¥107m
Total Of Reportable Segments And Otherssegment totalsegment assetsat 2024-12-31¥8.9bn
Total Of Reportable Segments And Otherssegment totalsegment profit2024-01-01 → 2024-12-31¥424m
INJECTIONreportable segmentemployeesat 2025-12-3118 pure
MOLDreportable segmentemployeesat 2025-12-3176 pure

Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.

All source rows · 1,518
ItemContextValueUnit
Long term loans receivableCurrentYearInstant4703000JPY
Deferred tax assetsPrior1YearInstant82250000JPY
Deferred tax assetsCurrentYearInstant87301000JPY
Other ioaPrior1YearInstant112354000JPY
Other ioaCurrentYearInstant105149000JPY
Allowance for doubtful accounts ioa by groupPrior1YearInstant-10748000JPY
Allowance for doubtful accounts ioa by groupCurrentYearInstant-10476000JPY
Investments and other assetsPrior1YearInstant401862000JPY
Investments and other assetsCurrentYearInstant378392000JPY
Noncurrent assetsPrior1YearInstant4653949000JPY
Noncurrent assetsCurrentYearInstant4625734000JPY
AssetsPrior1YearInstant9437009000JPY
AssetsCurrentYearInstant9797548000JPY
Notes and accounts payable tradePrior1YearInstant778989000JPY
Notes and accounts payable tradeCurrentYearInstant727271000JPY
Electronically recorded obligations operating clPrior1YearInstant189689000JPY
Electronically recorded obligations operating clCurrentYearInstant144502000JPY
Short term loans payablePrior1YearInstant1796316000JPY
Short term loans payableCurrentYearInstant1624098000JPY
Lease obligations clPrior1YearInstant105221000JPY
Lease obligations clCurrentYearInstant45272000JPY
Accounts payable otherPrior1YearInstant293797000JPY
Accounts payable otherCurrentYearInstant294365000JPY
Income taxes payablePrior1YearInstant18294000JPY
Income taxes payableCurrentYearInstant24803000JPY
Contract liabilitiesPrior1YearInstant540464000JPY
Contract liabilitiesCurrentYearInstant517353000JPY
Provision for bonusesPrior1YearInstant111274000JPY
Provision for bonusesCurrentYearInstant127882000JPY
Provision for product warrantiesPrior1YearInstant33568000JPY
Provision for product warrantiesCurrentYearInstant63830000JPY
Other clPrior1YearInstant149152000JPY
Other clCurrentYearInstant154975000JPY
Current liabilitiesPrior1YearInstant4016769000JPY
Current liabilitiesCurrentYearInstant3724356000JPY
Long term loans payablePrior1YearInstant1596048000JPY
Long term loans payableCurrentYearInstant2049069000JPY
Lease obligations nclPrior1YearInstant35758000JPY
Lease obligations nclCurrentYearInstant37458000JPY
Deferred tax liabilitiesPrior1YearInstant144516000JPY
Deferred tax liabilitiesCurrentYearInstant139206000JPY
Net defined benefit liabilityPrior1YearInstant92524000JPY
Net defined benefit liabilityCurrentYearInstant103086000JPY
Provision for directors retirement benefitsPrior1YearInstant3403000JPY
Provision for directors retirement benefitsCurrentYearInstant3403000JPY
Asset retirement obligations nclPrior1YearInstant36162000JPY
Asset retirement obligations nclCurrentYearInstant37884000JPY
Noncurrent liabilitiesPrior1YearInstant1908412000JPY
Noncurrent liabilitiesCurrentYearInstant2370108000JPY
LiabilitiesPrior1YearInstant5925181000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 24 of 24 passed
balance sheet identityconsolidated 2024-12-31pass rounding
balance sheet identityconsolidated 2025-12-31pass
balance sheet identitynon_consolidated 2024-12-31pass rounding
balance sheet identitynon_consolidated 2025-12-31pass rounding
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2023-12-31pass
statement vs summary · net assetsconsolidated 2024-12-31pass
statement vs summary · net assetsconsolidated 2025-12-31pass
statement vs summary · net assetsnon_consolidated 2023-12-31pass
statement vs summary · net assetsnon_consolidated 2024-12-31pass
statement vs summary · net assetsnon_consolidated 2025-12-31pass
statement vs summary · net income attributable to parentconsolidated 2024-01-01/2024-12-31pass
statement vs summary · net income attributable to parentconsolidated 2025-01-01/2025-12-31pass
statement vs summary · operating cash flowconsolidated 2024-01-01/2024-12-31pass
statement vs summary · operating cash flowconsolidated 2025-01-01/2025-12-31pass
statement vs summary · revenueconsolidated 2024-01-01/2024-12-31pass
statement vs summary · revenueconsolidated 2025-01-01/2025-12-31pass
statement vs summary · revenuenon_consolidated 2024-01-01/2024-12-31pass
statement vs summary · revenuenon_consolidated 2025-01-01/2025-12-31pass
statement vs summary · total assetsconsolidated 2024-12-31pass
statement vs summary · total assetsconsolidated 2025-12-31pass
statement vs summary · total assetsnon_consolidated 2024-12-31pass
statement vs summary · total assetsnon_consolidated 2025-12-31pass