Annual report

Period2025-01-01 → 2025-12-31
Filed2026-03-26
StandardJapan GAAP
ConsolidatedYes
Data checks24 of 24 passed
Key figures · 148
MetricValuePeriodScopeSource row
Revenue¥8.7bn2025-01-01 → 2025-12-31Cons.Net sales
Revenue¥8.3bn2024-01-01 → 2024-12-31Cons.Net sales
Revenue¥8.3bn2023-01-01 → 2023-12-31vCons.Net sales (5-year summary)
Revenue¥7.8bn2022-01-01 → 2022-12-31vCons.Net sales (5-year summary)
Revenue¥7.5bn2021-01-01 → 2021-12-31dCons.Net sales (5-year summary)
Operating income¥474m2025-01-01 → 2025-12-31Cons.Operating income
Operating income¥405m2024-01-01 → 2024-12-31Cons.Operating income
Ordinary income¥418m2025-01-01 → 2025-12-31Cons.Ordinary income
Ordinary income¥329m2024-01-01 → 2024-12-31Cons.Ordinary income
Ordinary income¥398m2023-01-01 → 2023-12-31vCons.Ordinary income loss (5-year summary)
Ordinary income¥502m2022-01-01 → 2022-12-31vCons.Ordinary income loss (5-year summary)
Ordinary income¥616m2021-01-01 → 2021-12-31dCons.Ordinary income loss (5-year summary)
Profit before tax¥367m2025-01-01 → 2025-12-31Cons.Income before income taxes
Profit before tax¥314m2024-01-01 → 2024-12-31Cons.Income before income taxes
Net income (owners)¥231m2025-01-01 → 2025-12-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥139m2024-01-01 → 2024-12-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥233m2023-01-01 → 2023-12-31vCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥339m2022-01-01 → 2022-12-31vCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥506m2021-01-01 → 2021-12-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income¥231m2025-01-01 → 2025-12-31Cons.Profit loss
Net income¥139m2024-01-01 → 2024-12-31Cons.Profit loss
Total assets¥9.8bnat 2025-12-31Cons.Assets
Total assets¥9.4bnat 2024-12-31Cons.Assets
Total assets¥8.5bnat 2023-12-31vCons.Total assets (5-year summary)
Total assets¥8.8bnat 2022-12-31vCons.Total assets (5-year summary)
Total assets¥8.2bnat 2021-12-31dCons.Total assets (5-year summary)
Total liabilities¥6.1bnat 2025-12-31Cons.Liabilities
Total liabilities¥5.9bnat 2024-12-31Cons.Liabilities
Net assets / equity¥3.7bnat 2025-12-31Cons.Net assets
Net assets / equity¥3.5bnat 2024-12-31Cons.Net assets
Net assets / equity¥3.2bnat 2023-12-31vCons.Net assets
Net assets / equity¥2.8bnat 2022-12-31vCons.Net assets (5-year summary)
Net assets / equity¥2.2bnat 2021-12-31dCons.Net assets (5-year summary)
Cash and deposits¥1.9bnat 2025-12-31Cons.Cash and deposits
Cash and deposits¥1.5bnat 2024-12-31Cons.Cash and deposits
Cash & equivalents¥1.9bnat 2025-12-31Cons.Cash and cash equivalents
Cash & equivalents¥1.5bnat 2024-12-31Cons.Cash and cash equivalents
Cash & equivalents¥1.2bnat 2023-12-31vCons.Cash and cash equivalents
Cash & equivalents¥939mat 2022-12-31vCons.Cash and cash equivalents (5-year summary)
Cash & equivalents¥899mat 2021-12-31dCons.Cash and cash equivalents (5-year summary)
Operating cash flow¥928m2025-01-01 → 2025-12-31Cons.Net cash provided by used in operating activities
Operating cash flow¥856m2024-01-01 → 2024-12-31Cons.Net cash provided by used in operating activities
Operating cash flow¥1.1bn2023-01-01 → 2023-12-31vCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥593m2022-01-01 → 2022-12-31vCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥886m2021-01-01 → 2021-12-31dCons.Net cash provided by used in operating activities (5-year summary)
Investing cash flow−¥627m2025-01-01 → 2025-12-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥618m2024-01-01 → 2024-12-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥517m2023-01-01 → 2023-12-31vCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥442m2022-01-01 → 2022-12-31vCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥423m2021-01-01 → 2021-12-31dCons.Net cash provided by used in investing activities (5-year summary)
Financing cash flow¥114m2025-01-01 → 2025-12-31Cons.Net cash provided by used in financing activities
Financing cash flow−¥20m2024-01-01 → 2024-12-31Cons.Net cash provided by used in financing activities
Financing cash flow−¥404m2023-01-01 → 2023-12-31vCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥190m2022-01-01 → 2022-12-31vCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥375m2021-01-01 → 2021-12-31dCons.Net cash provided by used in financing activities (5-year summary)
EPS (basic)¥28.52025-01-01 → 2025-12-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥17.192024-01-01 → 2024-12-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥28.732023-01-01 → 2023-12-31vCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥42.082022-01-01 → 2022-12-31vCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥63.542021-01-01 → 2021-12-31dCons.Basic earnings loss per share (5-year summary)
EPS (diluted)¥63.152021-01-01 → 2021-12-31dCons.Diluted earnings per share (5-year summary)
Net assets per share¥457.37at 2025-12-31Cons.Net assets per share (5-year summary)
Net assets per share¥433.64at 2024-12-31Cons.Net assets per share (5-year summary)
Net assets per share¥392.26at 2023-12-31vCons.Net assets per share (5-year summary)
Net assets per share¥345.52at 2022-12-31vCons.Net assets per share (5-year summary)
Net assets per share¥275.51at 2021-12-31dCons.Net assets per share (5-year summary)
Equity ratio37.8%at 2025-12-31Cons.Equity to asset ratio (5-year summary)
Equity ratio37.2%at 2024-12-31Cons.Equity to asset ratio (5-year summary)
Equity ratio37.4%at 2023-12-31vCons.Equity to asset ratio (5-year summary)
Equity ratio31.9%at 2022-12-31vCons.Equity to asset ratio (5-year summary)
Equity ratio26.8%at 2021-12-31dCons.Equity to asset ratio (5-year summary)
ROE6.4%2025-01-01 → 2025-12-31Cons.Rate of return on equity (5-year summary)
ROE4.2%2024-01-01 → 2024-12-31Cons.Rate of return on equity (5-year summary)
ROE7.8%2023-01-01 → 2023-12-31vCons.Rate of return on equity (5-year summary)
ROE13.6%2022-01-01 → 2022-12-31vCons.Rate of return on equity (5-year summary)
ROE26.2%2021-01-01 → 2021-12-31dCons.Rate of return on equity (5-year summary)
Employees792at 2025-12-31Cons.Number of employees
Employees750at 2024-12-31Cons.Number of employees
Employees753at 2023-12-31vCons.Number of employees
Employees758at 2022-12-31vCons.Number of employees
Employees533at 2021-12-31dCons.Number of employees
Revenue¥3.1bn2025-01-01 → 2025-12-31StandaloneNet sales
Revenue¥2.4bn2024-01-01 → 2024-12-31StandaloneNet sales
Revenue¥2.5bn2023-01-01 → 2023-12-31vStandaloneNet sales (5-year summary)
Revenue¥2.9bn2022-01-01 → 2022-12-31vStandaloneNet sales (5-year summary)
Revenue¥2.9bn2021-01-01 → 2021-12-31dStandaloneNet sales (5-year summary)
Operating income¥20m2025-01-01 → 2025-12-31StandaloneOperating income
Operating income−¥69m2024-01-01 → 2024-12-31StandaloneOperating income
Ordinary income¥36m2025-01-01 → 2025-12-31StandaloneOrdinary income
Ordinary income−¥42m2024-01-01 → 2024-12-31StandaloneOrdinary income
Ordinary income−¥50m2023-01-01 → 2023-12-31vStandaloneOrdinary income loss (5-year summary)
Ordinary income¥74m2022-01-01 → 2022-12-31vStandaloneOrdinary income loss (5-year summary)
Ordinary income¥175m2021-01-01 → 2021-12-31dStandaloneOrdinary income loss (5-year summary)
Profit before tax¥450,0002025-01-01 → 2025-12-31StandaloneIncome before income taxes
Profit before tax−¥42m2024-01-01 → 2024-12-31StandaloneIncome before income taxes
Net income¥6m2025-01-01 → 2025-12-31StandaloneProfit loss
Net income−¥90m2024-01-01 → 2024-12-31StandaloneProfit loss
Net income−¥94m2023-01-01 → 2023-12-31vStandaloneNet income loss (5-year summary)
Net income¥63m2022-01-01 → 2022-12-31vStandaloneNet income loss (5-year summary)
Net income¥131m2021-01-01 → 2021-12-31dStandaloneNet income loss (5-year summary)
Total assets¥5.7bnat 2025-12-31StandaloneAssets
Total assets¥5.6bnat 2024-12-31StandaloneAssets
Total assets¥5.0bnat 2023-12-31vStandaloneTotal assets (5-year summary)
Total assets¥5.3bnat 2022-12-31vStandaloneTotal assets (5-year summary)
Total assets¥5.2bnat 2021-12-31dStandaloneTotal assets (5-year summary)
Total liabilities¥4.3bnat 2025-12-31StandaloneLiabilities
Total liabilities¥4.2bnat 2024-12-31StandaloneLiabilities
Net assets / equity¥1.3bnat 2025-12-31StandaloneNet assets
Net assets / equity¥1.4bnat 2024-12-31StandaloneNet assets
Net assets / equity¥1.5bnat 2023-12-31vStandaloneNet assets
Net assets / equity¥1.6bnat 2022-12-31vStandaloneNet assets (5-year summary)
Net assets / equity¥1.6bnat 2021-12-31dStandaloneNet assets (5-year summary)
Cash and deposits¥193mat 2025-12-31StandaloneCash and deposits
Cash and deposits¥129mat 2024-12-31StandaloneCash and deposits
EPS (basic)¥0.752025-01-01 → 2025-12-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥-11.092024-01-01 → 2024-12-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥-11.662023-01-01 → 2023-12-31vStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥7.812022-01-01 → 2022-12-31vStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥16.412021-01-01 → 2021-12-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (diluted)¥16.32021-01-01 → 2021-12-31dStandaloneDiluted earnings per share (5-year summary)
Dividend per share¥72025-01-01 → 2025-12-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥72024-01-01 → 2024-12-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥72023-01-01 → 2023-12-31vStandaloneDividend paid per share (5-year summary)
Dividend per share¥72022-01-01 → 2022-12-31vStandaloneDividend paid per share (5-year summary)
Dividend per share¥102021-01-01 → 2021-12-31dStandaloneDividend paid per share (5-year summary)
Net assets per share¥163.56at 2025-12-31StandaloneNet assets per share (5-year summary)
Net assets per share¥171.61at 2024-12-31StandaloneNet assets per share (5-year summary)
Net assets per share¥186.77at 2023-12-31vStandaloneNet assets per share (5-year summary)
Net assets per share¥201.16at 2022-12-31vStandaloneNet assets per share (5-year summary)
Net assets per share¥204.3at 2021-12-31dStandaloneNet assets per share (5-year summary)
Equity ratio23.4%at 2025-12-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio24.7%at 2024-12-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio30.2%at 2023-12-31vStandaloneEquity to asset ratio (5-year summary)
Equity ratio30.5%at 2022-12-31vStandaloneEquity to asset ratio (5-year summary)
Equity ratio31.2%at 2021-12-31dStandaloneEquity to asset ratio (5-year summary)
ROE0.4%2025-01-01 → 2025-12-31StandaloneRate of return on equity (5-year summary)
ROE3.9%2022-01-01 → 2022-12-31vStandaloneRate of return on equity (5-year summary)
ROE8.3%2021-01-01 → 2021-12-31dStandaloneRate of return on equity (5-year summary)
Shares issued9,054,000at 2025-12-31StandaloneTotal number of issued shares (5-year summary)
Shares issued9,054,000at 2024-12-31StandaloneTotal number of issued shares (5-year summary)
Shares issued9,054,000at 2023-12-31vStandaloneTotal number of issued shares (5-year summary)
Shares issued9,054,000at 2022-12-31vStandaloneTotal number of issued shares (5-year summary)
Shares issued9,054,000at 2021-12-31dStandaloneTotal number of issued shares (5-year summary)
Employees108at 2025-12-31StandaloneNumber of employees
Employees108at 2024-12-31StandaloneNumber of employees
Employees108at 2023-12-31vStandaloneNumber of employees
Employees108at 2022-12-31vStandaloneNumber of employees
Employees112at 2021-12-31dStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

Segments · 44
SegmentItemPeriodValue
INJECTIONreportable segmentcapex2025-01-01 → 2025-12-31¥456m
INJECTIONreportable segmentdepreciation2025-01-01 → 2025-12-31¥446m
INJECTIONreportable segmentemployeesat 2025-12-31569 pure
INJECTIONreportable segmentrevenue2025-01-01 → 2025-12-31¥5.6bn
INJECTIONreportable segmentrevenue external2025-01-01 → 2025-12-31¥5.6bn
INJECTIONreportable segmentsegment assetsat 2025-12-31¥6.1bn
INJECTIONreportable segmentsegment profit2025-01-01 → 2025-12-31¥318m
MOLDreportable segmentcapex2025-01-01 → 2025-12-31¥199m
MOLDreportable segmentdepreciation2025-01-01 → 2025-12-31¥113m
MOLDreportable segmentemployeesat 2025-12-31193 pure
MOLDreportable segmentrevenue2025-01-01 → 2025-12-31¥3.2bn
MOLDreportable segmentrevenue external2025-01-01 → 2025-12-31¥3.1bn
MOLDreportable segmentrevenue intersegment2025-01-01 → 2025-12-31¥90m
MOLDreportable segmentsegment assetsat 2025-12-31¥3.1bn
MOLDreportable segmentsegment profit2025-01-01 → 2025-12-31¥166m
Total Of Reportable Segments And Otherssegment totalcapex2025-01-01 → 2025-12-31¥656m
Total Of Reportable Segments And Otherssegment totaldepreciation2025-01-01 → 2025-12-31¥559m
Total Of Reportable Segments And Otherssegment totalrevenue2025-01-01 → 2025-12-31¥8.8bn
Total Of Reportable Segments And Otherssegment totalrevenue external2025-01-01 → 2025-12-31¥8.7bn
Total Of Reportable Segments And Otherssegment totalrevenue intersegment2025-01-01 → 2025-12-31¥90m
Total Of Reportable Segments And Otherssegment totalsegment assetsat 2025-12-31¥9.3bn
Total Of Reportable Segments And Otherssegment totalsegment profit2025-01-01 → 2025-12-31¥484m
INJECTIONreportable segmentcapex2024-01-01 → 2024-12-31¥656m
INJECTIONreportable segmentdepreciation2024-01-01 → 2024-12-31¥480m
INJECTIONreportable segmentrevenue2024-01-01 → 2024-12-31¥5.7bn
INJECTIONreportable segmentrevenue external2024-01-01 → 2024-12-31¥5.7bn
INJECTIONreportable segmentsegment assetsat 2024-12-31¥5.9bn
INJECTIONreportable segmentsegment profit2024-01-01 → 2024-12-31¥344m
MOLDreportable segmentcapex2024-01-01 → 2024-12-31¥273m
MOLDreportable segmentdepreciation2024-01-01 → 2024-12-31¥104m
MOLDreportable segmentrevenue2024-01-01 → 2024-12-31¥2.7bn
MOLDreportable segmentrevenue external2024-01-01 → 2024-12-31¥2.6bn
MOLDreportable segmentrevenue intersegment2024-01-01 → 2024-12-31¥107m
MOLDreportable segmentsegment assetsat 2024-12-31¥3.1bn
MOLDreportable segmentsegment profit2024-01-01 → 2024-12-31¥80m
Total Of Reportable Segments And Otherssegment totalcapex2024-01-01 → 2024-12-31¥929m
Total Of Reportable Segments And Otherssegment totaldepreciation2024-01-01 → 2024-12-31¥584m
Total Of Reportable Segments And Otherssegment totalrevenue2024-01-01 → 2024-12-31¥8.4bn
Total Of Reportable Segments And Otherssegment totalrevenue external2024-01-01 → 2024-12-31¥8.3bn
Total Of Reportable Segments And Otherssegment totalrevenue intersegment2024-01-01 → 2024-12-31¥107m
Total Of Reportable Segments And Otherssegment totalsegment assetsat 2024-12-31¥8.9bn
Total Of Reportable Segments And Otherssegment totalsegment profit2024-01-01 → 2024-12-31¥424m
INJECTIONreportable segmentemployeesat 2025-12-3118 pure
MOLDreportable segmentemployeesat 2025-12-3176 pure

Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.

All source rows · 1,518
ItemContextValueUnit
Independent auditors report consolidated (text)FilingDateInstantText · Plus
Audit firm1 consolidatedFilingDateInstant
Original text (Japanese)清稜監査法人
Cpa1 audit firm1 consolidatedFilingDateInstant
Original text (Japanese)井 上  達 也
Cpa2 audit firm1 consolidatedFilingDateInstant
Original text (Japanese)笠 井  良 平
Key audit matters consolidated (text)FilingDateInstantText · Plus
Overview kam consolidated (text)FilingDateInstantText · Plus
Short description kam consolidatedFilingDateInstant_Row1Member
Original text (Japanese)繰延税金資産の回収可能性の評価
Description including reason kam consolidated (text)FilingDateInstant_Row1MemberText · Plus
Reference kam consolidatedFilingDateInstant_Row1Member
Original text (Japanese)【注記事項】(重要な会計上の見積り・税効果会計関係)
Auditors response kam consolidated (text)FilingDateInstant_Row1MemberText · Plus
Other information consolidated (text)FilingDateInstantText · Plus
Fee related information consolidated (text)FilingDateInstantText · Plus
Independent auditors report non consolidated (text)FilingDateInstantText · Plus
Audit firm1 non consolidatedFilingDateInstant
Original text (Japanese)清稜監査法人
Cpa1 audit firm1 non consolidatedFilingDateInstant
Original text (Japanese)井 上  達 也
Cpa2 audit firm1 non consolidatedFilingDateInstant
Original text (Japanese)笠 井  良 平
Key audit matters non consolidated (text)FilingDateInstantText · Plus
Overview kam non consolidated (text)FilingDateInstantText · Plus
Short description kam non consolidatedFilingDateInstant_Row1Member
Original text (Japanese)繰延税金資産の回収可能性の評価
Same as kam for consolidated fskam non consolidated (text)FilingDateInstant_Row1MemberText · Plus
Other information non consolidated (text)FilingDateInstantText · Plus
Fee related information non consolidated (text)FilingDateInstantText · Plus
Number of submissionFilingDateInstant1
Net sales (5-year summary)Prior4YearDuration7467677000JPY
Net sales (5-year summary)Prior3YearDuration7832792000JPY
Net sales (5-year summary)Prior2YearDuration8263664000JPY
Net sales (5-year summary)Prior1YearDuration8251311000JPY
Net sales (5-year summary)CurrentYearDuration8719263000JPY
Ordinary income loss (5-year summary)Prior4YearDuration615594000JPY
Ordinary income loss (5-year summary)Prior3YearDuration502174000JPY
Ordinary income loss (5-year summary)Prior2YearDuration397936000JPY
Ordinary income loss (5-year summary)Prior1YearDuration328905000JPY
Ordinary income loss (5-year summary)CurrentYearDuration418081000JPY
Profit loss attributable to owners of parent (5-year summary)Prior4YearDuration505515000JPY
Profit loss attributable to owners of parent (5-year summary)Prior3YearDuration338927000JPY
Profit loss attributable to owners of parent (5-year summary)Prior2YearDuration232868000JPY
Profit loss attributable to owners of parent (5-year summary)Prior1YearDuration139228000JPY
Profit loss attributable to owners of parent (5-year summary)CurrentYearDuration230783000JPY
Comprehensive income (5-year summary)Prior4YearDuration729945000JPY
Comprehensive income (5-year summary)Prior3YearDuration638214000JPY
Comprehensive income (5-year summary)Prior2YearDuration434490000JPY
Comprehensive income (5-year summary)Prior1YearDuration389834000JPY
Comprehensive income (5-year summary)CurrentYearDuration247946000JPY
Net assets (5-year summary)Prior4YearInstant2195627000JPY
Net assets (5-year summary)Prior3YearInstant2800981000JPY
Net assets (5-year summary)Prior2YearInstant3178726000JPY
Net assets (5-year summary)Prior1YearInstant3511827000JPY
Net assets (5-year summary)CurrentYearInstant3703084000JPY
Total assets (5-year summary)Prior4YearInstant8178363000JPY
Total assets (5-year summary)Prior3YearInstant8790623000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 24 of 24 passed
balance sheet identityconsolidated 2024-12-31pass rounding
balance sheet identityconsolidated 2025-12-31pass
balance sheet identitynon_consolidated 2024-12-31pass rounding
balance sheet identitynon_consolidated 2025-12-31pass rounding
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2023-12-31pass
statement vs summary · net assetsconsolidated 2024-12-31pass
statement vs summary · net assetsconsolidated 2025-12-31pass
statement vs summary · net assetsnon_consolidated 2023-12-31pass
statement vs summary · net assetsnon_consolidated 2024-12-31pass
statement vs summary · net assetsnon_consolidated 2025-12-31pass
statement vs summary · net income attributable to parentconsolidated 2024-01-01/2024-12-31pass
statement vs summary · net income attributable to parentconsolidated 2025-01-01/2025-12-31pass
statement vs summary · operating cash flowconsolidated 2024-01-01/2024-12-31pass
statement vs summary · operating cash flowconsolidated 2025-01-01/2025-12-31pass
statement vs summary · revenueconsolidated 2024-01-01/2024-12-31pass
statement vs summary · revenueconsolidated 2025-01-01/2025-12-31pass
statement vs summary · revenuenon_consolidated 2024-01-01/2024-12-31pass
statement vs summary · revenuenon_consolidated 2025-01-01/2025-12-31pass
statement vs summary · total assetsconsolidated 2024-12-31pass
statement vs summary · total assetsconsolidated 2025-12-31pass
statement vs summary · total assetsnon_consolidated 2024-12-31pass
statement vs summary · total assetsnon_consolidated 2025-12-31pass