Annual report

Period2023-01-01 → 2023-12-31
Filed2024-03-28
StandardJapan GAAP
ConsolidatedYes
Data checks24 of 24 passed
Key figures · 153
MetricValuePeriodScopeSource row
Revenue¥8.3bn2023-01-01 → 2023-12-31Cons.Net sales
Revenue¥7.8bn2022-01-01 → 2022-12-31Cons.Net sales
Revenue¥7.5bn2021-01-01 → 2021-12-31dCons.Net sales (5-year summary)
Revenue¥5.9bn2020-01-01 → 2020-12-31dCons.Net sales (5-year summary)
Revenue¥6.6bn2019-01-01 → 2019-12-31dCons.Net sales (5-year summary)
Operating income¥425m2023-01-01 → 2023-12-31Cons.Operating income
Operating income¥483m2022-01-01 → 2022-12-31Cons.Operating income
Ordinary income¥398m2023-01-01 → 2023-12-31Cons.Ordinary income
Ordinary income¥502m2022-01-01 → 2022-12-31Cons.Ordinary income
Ordinary income¥616m2021-01-01 → 2021-12-31dCons.Ordinary income loss (5-year summary)
Ordinary income¥142m2020-01-01 → 2020-12-31dCons.Ordinary income loss (5-year summary)
Ordinary income¥342m2019-01-01 → 2019-12-31dCons.Ordinary income loss (5-year summary)
Profit before tax¥395m2023-01-01 → 2023-12-31Cons.Income before income taxes
Profit before tax¥474m2022-01-01 → 2022-12-31Cons.Income before income taxes
Net income (owners)¥233m2023-01-01 → 2023-12-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥339m2022-01-01 → 2022-12-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥506m2021-01-01 → 2021-12-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥99m2020-01-01 → 2020-12-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥290m2019-01-01 → 2019-12-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income¥233m2023-01-01 → 2023-12-31Cons.Profit loss
Net income¥339m2022-01-01 → 2022-12-31Cons.Profit loss
Total assets¥8.5bnat 2023-12-31Cons.Assets
Total assets¥8.8bnat 2022-12-31Cons.Assets
Total assets¥8.2bnat 2021-12-31dCons.Total assets (5-year summary)
Total assets¥7.4bnat 2020-12-31dCons.Total assets (5-year summary)
Total assets¥7.0bnat 2019-12-31dCons.Total assets (5-year summary)
Total liabilities¥5.3bnat 2023-12-31Cons.Liabilities
Total liabilities¥6.0bnat 2022-12-31Cons.Liabilities
Net assets / equity¥3.2bnat 2023-12-31Cons.Net assets
Net assets / equity¥2.8bnat 2022-12-31Cons.Net assets
Net assets / equity¥2.2bnat 2021-12-31dCons.Net assets
Net assets / equity¥1.7bnat 2020-12-31dCons.Net assets (5-year summary)
Net assets / equity¥1.6bnat 2019-12-31dCons.Net assets (5-year summary)
Cash and deposits¥1.2bnat 2023-12-31Cons.Cash and deposits
Cash and deposits¥942mat 2022-12-31Cons.Cash and deposits
Cash & equivalents¥1.2bnat 2023-12-31Cons.Cash and cash equivalents
Cash & equivalents¥939mat 2022-12-31Cons.Cash and cash equivalents
Cash & equivalents¥899mat 2021-12-31dCons.Cash and cash equivalents
Cash & equivalents¥759mat 2020-12-31dCons.Cash and cash equivalents (5-year summary)
Cash & equivalents¥621mat 2019-12-31dCons.Cash and cash equivalents (5-year summary)
Operating cash flow¥1.1bn2023-01-01 → 2023-12-31Cons.Net cash provided by used in operating activities
Operating cash flow¥593m2022-01-01 → 2022-12-31Cons.Net cash provided by used in operating activities
Operating cash flow¥886m2021-01-01 → 2021-12-31dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥689m2020-01-01 → 2020-12-31dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥728m2019-01-01 → 2019-12-31dCons.Net cash provided by used in operating activities (5-year summary)
Investing cash flow−¥517m2023-01-01 → 2023-12-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥442m2022-01-01 → 2022-12-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥423m2021-01-01 → 2021-12-31dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥784m2020-01-01 → 2020-12-31dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥850m2019-01-01 → 2019-12-31dCons.Net cash provided by used in investing activities (5-year summary)
Financing cash flow−¥404m2023-01-01 → 2023-12-31Cons.Net cash provided by used in financing activities
Financing cash flow−¥190m2022-01-01 → 2022-12-31Cons.Net cash provided by used in financing activities
Financing cash flow−¥375m2021-01-01 → 2021-12-31dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow¥256m2020-01-01 → 2020-12-31dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow¥43m2019-01-01 → 2019-12-31dCons.Net cash provided by used in financing activities (5-year summary)
EPS (basic)¥28.732023-01-01 → 2023-12-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥42.082022-01-01 → 2022-12-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥63.542021-01-01 → 2021-12-31dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥12.572020-01-01 → 2020-12-31dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥37.322019-01-01 → 2019-12-31dCons.Basic earnings loss per share (5-year summary)
EPS (diluted)¥63.152021-01-01 → 2021-12-31dCons.Diluted earnings per share (5-year summary)
EPS (diluted)¥12.452020-01-01 → 2020-12-31dCons.Diluted earnings per share (5-year summary)
EPS (diluted)¥36.942019-01-01 → 2019-12-31dCons.Diluted earnings per share (5-year summary)
Net assets per share¥392.26at 2023-12-31Cons.Net assets per share (5-year summary)
Net assets per share¥345.52at 2022-12-31Cons.Net assets per share (5-year summary)
Net assets per share¥275.51at 2021-12-31dCons.Net assets per share (5-year summary)
Net assets per share¥208.71at 2020-12-31dCons.Net assets per share (5-year summary)
Net assets per share¥204.34at 2019-12-31dCons.Net assets per share (5-year summary)
Equity ratio37.4%at 2023-12-31Cons.Equity to asset ratio (5-year summary)
Equity ratio31.9%at 2022-12-31Cons.Equity to asset ratio (5-year summary)
Equity ratio26.8%at 2021-12-31dCons.Equity to asset ratio (5-year summary)
Equity ratio22.3%at 2020-12-31dCons.Equity to asset ratio (5-year summary)
Equity ratio23.1%at 2019-12-31dCons.Equity to asset ratio (5-year summary)
ROE7.8%2023-01-01 → 2023-12-31Cons.Rate of return on equity (5-year summary)
ROE13.6%2022-01-01 → 2022-12-31Cons.Rate of return on equity (5-year summary)
ROE26.2%2021-01-01 → 2021-12-31dCons.Rate of return on equity (5-year summary)
ROE6.1%2020-01-01 → 2020-12-31dCons.Rate of return on equity (5-year summary)
ROE19.6%2019-01-01 → 2019-12-31dCons.Rate of return on equity (5-year summary)
Employees753at 2023-12-31Cons.Number of employees
Employees758at 2022-12-31Cons.Number of employees
Employees533at 2021-12-31dCons.Number of employees
Employees501at 2020-12-31dCons.Number of employees
Employees521at 2019-12-31dCons.Number of employees
Revenue¥2.5bn2023-01-01 → 2023-12-31StandaloneNet sales
Revenue¥2.9bn2022-01-01 → 2022-12-31StandaloneNet sales
Revenue¥2.9bn2021-01-01 → 2021-12-31dStandaloneNet sales (5-year summary)
Revenue¥2.7bn2020-01-01 → 2020-12-31dStandaloneNet sales (5-year summary)
Revenue¥3.4bn2019-01-01 → 2019-12-31dStandaloneNet sales (5-year summary)
Operating income−¥39m2023-01-01 → 2023-12-31StandaloneOperating income
Operating income¥99m2022-01-01 → 2022-12-31StandaloneOperating income
Ordinary income−¥50m2023-01-01 → 2023-12-31StandaloneOrdinary income
Ordinary income¥74m2022-01-01 → 2022-12-31StandaloneOrdinary income
Ordinary income¥175m2021-01-01 → 2021-12-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥80m2020-01-01 → 2020-12-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥177m2019-01-01 → 2019-12-31dStandaloneOrdinary income loss (5-year summary)
Profit before tax−¥50m2023-01-01 → 2023-12-31StandaloneIncome before income taxes
Profit before tax¥77m2022-01-01 → 2022-12-31StandaloneIncome before income taxes
Net income−¥94m2023-01-01 → 2023-12-31StandaloneProfit loss
Net income¥63m2022-01-01 → 2022-12-31StandaloneProfit loss
Net income¥131m2021-01-01 → 2021-12-31dStandaloneNet income loss (5-year summary)
Net income¥42m2020-01-01 → 2020-12-31dStandaloneNet income loss (5-year summary)
Net income¥169m2019-01-01 → 2019-12-31dStandaloneNet income loss (5-year summary)
Total assets¥5.0bnat 2023-12-31StandaloneAssets
Total assets¥5.3bnat 2022-12-31StandaloneAssets
Total assets¥5.2bnat 2021-12-31dStandaloneTotal assets (5-year summary)
Total assets¥5.2bnat 2020-12-31dStandaloneTotal assets (5-year summary)
Total assets¥4.8bnat 2019-12-31dStandaloneTotal assets (5-year summary)
Total liabilities¥3.5bnat 2023-12-31StandaloneLiabilities
Total liabilities¥3.7bnat 2022-12-31StandaloneLiabilities
Net assets / equity¥1.5bnat 2023-12-31StandaloneNet assets
Net assets / equity¥1.6bnat 2022-12-31StandaloneNet assets
Net assets / equity¥1.6bnat 2021-12-31dStandaloneNet assets
Net assets / equity¥1.5bnat 2020-12-31dStandaloneNet assets (5-year summary)
Net assets / equity¥1.5bnat 2019-12-31dStandaloneNet assets (5-year summary)
Cash and deposits¥147mat 2023-12-31StandaloneCash and deposits
Cash and deposits¥150mat 2022-12-31StandaloneCash and deposits
EPS (basic)¥-11.662023-01-01 → 2023-12-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥7.812022-01-01 → 2022-12-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥16.412021-01-01 → 2021-12-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥5.312020-01-01 → 2020-12-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥21.752019-01-01 → 2019-12-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (diluted)¥16.32021-01-01 → 2021-12-31dStandaloneDiluted earnings per share (5-year summary)
EPS (diluted)¥5.262020-01-01 → 2020-12-31dStandaloneDiluted earnings per share (5-year summary)
EPS (diluted)¥21.542019-01-01 → 2019-12-31dStandaloneDiluted earnings per share (5-year summary)
Dividend per share¥72023-01-01 → 2023-12-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥72022-01-01 → 2022-12-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥102021-01-01 → 2021-12-31dStandaloneDividend paid per share (5-year summary)
Dividend per share¥52020-01-01 → 2020-12-31dStandaloneDividend paid per share (5-year summary)
Dividend per share¥52019-01-01 → 2019-12-31dStandaloneDividend paid per share (5-year summary)
Net assets per share¥186.77at 2023-12-31StandaloneNet assets per share (5-year summary)
Net assets per share¥201.16at 2022-12-31StandaloneNet assets per share (5-year summary)
Net assets per share¥204.3at 2021-12-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥189.81at 2020-12-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥190.37at 2019-12-31dStandaloneNet assets per share (5-year summary)
Equity ratio30.2%at 2023-12-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio30.5%at 2022-12-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio31.2%at 2021-12-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio29.3%at 2020-12-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio31.0%at 2019-12-31dStandaloneEquity to asset ratio (5-year summary)
ROE3.9%2022-01-01 → 2022-12-31StandaloneRate of return on equity (5-year summary)
ROE8.3%2021-01-01 → 2021-12-31dStandaloneRate of return on equity (5-year summary)
ROE2.8%2020-01-01 → 2020-12-31dStandaloneRate of return on equity (5-year summary)
ROE12.0%2019-01-01 → 2019-12-31dStandaloneRate of return on equity (5-year summary)
Shares issued9,054,000at 2023-12-31StandaloneTotal number of issued shares (5-year summary)
Shares issued9,054,000at 2022-12-31StandaloneTotal number of issued shares (5-year summary)
Shares issued9,054,000at 2021-12-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued9,054,000at 2020-12-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued9,054,000at 2019-12-31dStandaloneTotal number of issued shares (5-year summary)
Employees108at 2023-12-31StandaloneNumber of employees
Employees108at 2022-12-31StandaloneNumber of employees
Employees112at 2021-12-31dStandaloneNumber of employees
Employees108at 2020-12-31dStandaloneNumber of employees
Employees105at 2019-12-31dStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

Segments · 44
SegmentItemPeriodValue
INJECTIONreportable segmentcapex2023-01-01 → 2023-12-31¥326m
INJECTIONreportable segmentdepreciation2023-01-01 → 2023-12-31¥451m
INJECTIONreportable segmentemployeesat 2023-12-31531 pure
INJECTIONreportable segmentrevenue2023-01-01 → 2023-12-31¥5.3bn
INJECTIONreportable segmentrevenue external2023-01-01 → 2023-12-31¥5.3bn
INJECTIONreportable segmentsegment assetsat 2023-12-31¥4.9bn
INJECTIONreportable segmentsegment profit2023-01-01 → 2023-12-31¥205m
MOLDreportable segmentcapex2023-01-01 → 2023-12-31¥212m
MOLDreportable segmentdepreciation2023-01-01 → 2023-12-31¥100m
MOLDreportable segmentemployeesat 2023-12-31198 pure
MOLDreportable segmentrevenue2023-01-01 → 2023-12-31¥3.0bn
MOLDreportable segmentrevenue external2023-01-01 → 2023-12-31¥2.9bn
MOLDreportable segmentrevenue intersegment2023-01-01 → 2023-12-31¥96m
MOLDreportable segmentsegment assetsat 2023-12-31¥3.0bn
MOLDreportable segmentsegment profit2023-01-01 → 2023-12-31¥225m
Total Of Reportable Segments And Otherssegment totalcapex2023-01-01 → 2023-12-31¥538m
Total Of Reportable Segments And Otherssegment totaldepreciation2023-01-01 → 2023-12-31¥550m
Total Of Reportable Segments And Otherssegment totalrevenue2023-01-01 → 2023-12-31¥8.4bn
Total Of Reportable Segments And Otherssegment totalrevenue external2023-01-01 → 2023-12-31¥8.3bn
Total Of Reportable Segments And Otherssegment totalrevenue intersegment2023-01-01 → 2023-12-31¥96m
Total Of Reportable Segments And Otherssegment totalsegment assetsat 2023-12-31¥8.0bn
Total Of Reportable Segments And Otherssegment totalsegment profit2023-01-01 → 2023-12-31¥430m
INJECTIONreportable segmentcapex2022-01-01 → 2022-12-31¥374m
INJECTIONreportable segmentdepreciation2022-01-01 → 2022-12-31¥441m
INJECTIONreportable segmentrevenue2022-01-01 → 2022-12-31¥4.8bn
INJECTIONreportable segmentrevenue external2022-01-01 → 2022-12-31¥4.8bn
INJECTIONreportable segmentsegment assetsat 2022-12-31¥4.9bn
INJECTIONreportable segmentsegment profit2022-01-01 → 2022-12-31¥209m
MOLDreportable segmentcapex2022-01-01 → 2022-12-31¥103m
MOLDreportable segmentdepreciation2022-01-01 → 2022-12-31¥111m
MOLDreportable segmentrevenue2022-01-01 → 2022-12-31¥3.2bn
MOLDreportable segmentrevenue external2022-01-01 → 2022-12-31¥3.0bn
MOLDreportable segmentrevenue intersegment2022-01-01 → 2022-12-31¥196m
MOLDreportable segmentsegment assetsat 2022-12-31¥3.1bn
MOLDreportable segmentsegment profit2022-01-01 → 2022-12-31¥249m
Total Of Reportable Segments And Otherssegment totalcapex2022-01-01 → 2022-12-31¥477m
Total Of Reportable Segments And Otherssegment totaldepreciation2022-01-01 → 2022-12-31¥552m
Total Of Reportable Segments And Otherssegment totalrevenue2022-01-01 → 2022-12-31¥8.0bn
Total Of Reportable Segments And Otherssegment totalrevenue external2022-01-01 → 2022-12-31¥7.8bn
Total Of Reportable Segments And Otherssegment totalrevenue intersegment2022-01-01 → 2022-12-31¥196m
Total Of Reportable Segments And Otherssegment totalsegment assetsat 2022-12-31¥8.0bn
Total Of Reportable Segments And Otherssegment totalsegment profit2022-01-01 → 2022-12-31¥458m
INJECTIONreportable segmentemployeesat 2023-12-3115 pure
MOLDreportable segmentemployeesat 2023-12-3182 pure

Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.

All source rows · 1,538
ItemContextValueUnit
Liabilities and net assetsCurrentYearInstant8501479000JPY
Net salesPrior1YearDuration7832792000JPY
Net salesCurrentYearDuration8263664000JPY
Cost of salesPrior1YearDuration6281627000JPY
Cost of salesCurrentYearDuration6683302000JPY
Gross profitPrior1YearDuration1551165000JPY
Gross profitCurrentYearDuration1580362000JPY
Selling general and administrative expensesPrior1YearDuration1068287000JPY
Selling general and administrative expensesCurrentYearDuration1155400000JPY
Operating incomePrior1YearDuration482877000JPY
Operating incomeCurrentYearDuration424961000JPY
Interest income noiPrior1YearDuration2655000JPY
Interest income noiCurrentYearDuration2955000JPY
Dividends income noiPrior1YearDuration563000JPY
Dividends income noiCurrentYearDuration265000JPY
Foreign exchange gains noiPrior1YearDuration67137000JPY
Foreign exchange gains noiCurrentYearDuration6876000JPY
Subsidy income noiPrior1YearDuration6160000JPY
Subsidy income noiCurrentYearDuration6264000JPY
Other noiPrior1YearDuration12011000JPY
Other noiCurrentYearDuration8514000JPY
Non operating incomePrior1YearDuration88527000JPY
Non operating incomeCurrentYearDuration24876000JPY
Interest expenses noePrior1YearDuration43450000JPY
Interest expenses noeCurrentYearDuration40356000JPY
Commission for syndicate loan noePrior1YearDuration10000000JPY
Commission for syndicate loan noeCurrentYearDuration-JPY
Commission for commitment line noePrior1YearDuration2000000JPY
Commission for commitment line noeCurrentYearDuration4407000JPY
Other noePrior1YearDuration13779000JPY
Other noeCurrentYearDuration7137000JPY
Non operating expensesPrior1YearDuration69230000JPY
Non operating expensesCurrentYearDuration51902000JPY
Ordinary incomePrior1YearDuration502174000JPY
Ordinary incomeCurrentYearDuration397936000JPY
Gain on sales of noncurrent assets eiPrior1YearDuration2082000JPY
Gain on sales of noncurrent assets eiCurrentYearDuration312000JPY
Extraordinary incomePrior1YearDuration2082000JPY
Extraordinary incomeCurrentYearDuration312000JPY
Loss on sales of noncurrent assets elPrior1YearDuration1581000JPY
Loss on sales of noncurrent assets elCurrentYearDuration1126000JPY
Loss on retirement of noncurrent assets elPrior1YearDuration558000JPY
Loss on retirement of noncurrent assets elCurrentYearDuration2145000JPY
Impairment loss elPrior1YearDuration2900000JPY
Impairment loss elCurrentYearDuration-JPY
Notes regarding loss on covid19 elPrior1YearDuration24758000JPY
Notes regarding loss on covid19 elCurrentYearDuration-JPY
Extraordinary lossPrior1YearDuration29798000JPY
Extraordinary lossCurrentYearDuration3271000JPY
Income before income taxesPrior1YearDuration474458000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 24 of 24 passed
balance sheet identityconsolidated 2022-12-31pass rounding
balance sheet identityconsolidated 2023-12-31pass rounding
balance sheet identitynon_consolidated 2022-12-31pass
balance sheet identitynon_consolidated 2023-12-31pass
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2021-12-31pass
statement vs summary · net assetsconsolidated 2022-12-31pass
statement vs summary · net assetsconsolidated 2023-12-31pass
statement vs summary · net assetsnon_consolidated 2021-12-31pass
statement vs summary · net assetsnon_consolidated 2022-12-31pass
statement vs summary · net assetsnon_consolidated 2023-12-31pass
statement vs summary · net income attributable to parentconsolidated 2022-01-01/2022-12-31pass
statement vs summary · net income attributable to parentconsolidated 2023-01-01/2023-12-31pass
statement vs summary · operating cash flowconsolidated 2022-01-01/2022-12-31pass
statement vs summary · operating cash flowconsolidated 2023-01-01/2023-12-31pass
statement vs summary · revenueconsolidated 2022-01-01/2022-12-31pass
statement vs summary · revenueconsolidated 2023-01-01/2023-12-31pass
statement vs summary · revenuenon_consolidated 2022-01-01/2022-12-31pass
statement vs summary · revenuenon_consolidated 2023-01-01/2023-12-31pass
statement vs summary · total assetsconsolidated 2022-12-31pass
statement vs summary · total assetsconsolidated 2023-12-31pass
statement vs summary · total assetsnon_consolidated 2022-12-31pass
statement vs summary · total assetsnon_consolidated 2023-12-31pass