Quarterly report · Q3
6400.TEDINET S100S97M
Period2023-01-01 → 2023-09-30
Filed2023-11-14
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 33
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥6.1bn | 2023-01-01 → 2023-09-30 | Cons. | Net sales |
| Revenue | ¥7.8bn | 2022-01-01 → 2022-12-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥5.8bn | 2022-01-01 → 2022-09-30 | Cons. | Net sales |
| Operating income | ¥261m | 2023-01-01 → 2023-09-30 | Cons. | Operating income |
| Operating income | ¥380m | 2022-01-01 → 2022-09-30 | Cons. | Operating income |
| Ordinary income | ¥232m | 2023-01-01 → 2023-09-30 | Cons. | Ordinary income |
| Ordinary income | ¥502m | 2022-01-01 → 2022-12-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥414m | 2022-01-01 → 2022-09-30 | Cons. | Ordinary income |
| Profit before tax | ¥229m | 2023-01-01 → 2023-09-30 | Cons. | Income before income taxes |
| Profit before tax | ¥390m | 2022-01-01 → 2022-09-30 | Cons. | Income before income taxes |
| Net income (owners) | ¥112m | 2023-01-01 → 2023-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥339m | 2022-01-01 → 2022-12-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥294m | 2022-01-01 → 2022-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥112m | 2023-01-01 → 2023-09-30 | Cons. | Profit loss |
| Net income | ¥294m | 2022-01-01 → 2022-09-30 | Cons. | Profit loss |
| Total assets | ¥8.5bn | at 2023-09-30 | Cons. | Assets |
| Total assets | ¥8.8bn | at 2022-12-31 | Cons. | Assets |
| Total assets | ¥9.3bn | at 2022-09-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥5.4bn | at 2023-09-30 | Cons. | Liabilities |
| Total liabilities | ¥6.0bn | at 2022-12-31 | Cons. | Liabilities |
| Net assets / equity | ¥3.1bn | at 2023-09-30 | Cons. | Net assets |
| Net assets / equity | ¥2.8bn | at 2022-12-31 | Cons. | Net assets |
| Net assets / equity | ¥2.8bn | at 2022-09-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥965m | at 2023-09-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥942m | at 2022-12-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥13.85 | 2023-01-01 → 2023-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥7.98 | 2023-07-01 → 2023-09-30d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥42.08 | 2022-01-01 → 2022-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥36.52 | 2022-01-01 → 2022-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥15.86 | 2022-07-01 → 2022-09-30d | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 36.3% | at 2023-09-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 31.9% | at 2022-12-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 30.5% | at 2022-09-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 22
| Segment | Item | Period | Value |
|---|---|---|---|
| jpcrp040300-q3r_E02462-000INJECTIONreportable segment | revenue | 2023-01-01 → 2023-09-30 | ¥4.0bn |
| jpcrp040300-q3r_E02462-000INJECTIONreportable segment | revenue external | 2023-01-01 → 2023-09-30 | ¥4.0bn |
| jpcrp040300-q3r_E02462-000INJECTIONreportable segment | segment profit | 2023-01-01 → 2023-09-30 | ¥144m |
| jpcrp040300-q3r_E02462-000MOLDreportable segment | revenue | 2023-01-01 → 2023-09-30 | ¥2.2bn |
| jpcrp040300-q3r_E02462-000MOLDreportable segment | revenue external | 2023-01-01 → 2023-09-30 | ¥2.1bn |
| jpcrp040300-q3r_E02462-000MOLDreportable segment | revenue intersegment | 2023-01-01 → 2023-09-30 | ¥72m |
| jpcrp040300-q3r_E02462-000MOLDreportable segment | segment profit | 2023-01-01 → 2023-09-30 | ¥118m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2023-01-01 → 2023-09-30 | ¥6.2bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2023-01-01 → 2023-09-30 | ¥6.1bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2023-01-01 → 2023-09-30 | ¥72m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2023-01-01 → 2023-09-30 | ¥261m |
| jpcrp040300-q3r_E02462-000INJECTIONreportable segment | revenue | 2022-01-01 → 2022-09-30 | ¥3.5bn |
| jpcrp040300-q3r_E02462-000INJECTIONreportable segment | revenue external | 2022-01-01 → 2022-09-30 | ¥3.5bn |
| jpcrp040300-q3r_E02462-000INJECTIONreportable segment | segment profit | 2022-01-01 → 2022-09-30 | ¥138m |
| jpcrp040300-q3r_E02462-000MOLDreportable segment | revenue | 2022-01-01 → 2022-09-30 | ¥2.5bn |
| jpcrp040300-q3r_E02462-000MOLDreportable segment | revenue external | 2022-01-01 → 2022-09-30 | ¥2.3bn |
| jpcrp040300-q3r_E02462-000MOLDreportable segment | revenue intersegment | 2022-01-01 → 2022-09-30 | ¥193m |
| jpcrp040300-q3r_E02462-000MOLDreportable segment | segment profit | 2022-01-01 → 2022-09-30 | ¥220m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2022-01-01 → 2022-09-30 | ¥6.0bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2022-01-01 → 2022-09-30 | ¥5.8bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2022-01-01 → 2022-09-30 | ¥193m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2022-01-01 → 2022-09-30 | ¥358m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 355
| Item | Context | Value | Unit |
|---|---|---|---|
| Deferred tax assets | Prior1YearInstant | 56837000 | JPY |
| Deferred tax assets | CurrentQuarterInstant | 64280000 | JPY |
| Other ioa | Prior1YearInstant | 109683000 | JPY |
| Other ioa | CurrentQuarterInstant | 112685000 | JPY |
| Allowance for doubtful accounts ioa by group | Prior1YearInstant | -10936000 | JPY |
| Allowance for doubtful accounts ioa by group | CurrentQuarterInstant | -10850000 | JPY |
| Investments and other assets | Prior1YearInstant | 303420000 | JPY |
| Investments and other assets | CurrentQuarterInstant | 343524000 | JPY |
| Noncurrent assets | Prior1YearInstant | 4213034000 | JPY |
| Noncurrent assets | CurrentQuarterInstant | 4387295000 | JPY |
| Assets | Prior1YearInstant | 8790623000 | JPY |
| Assets | CurrentQuarterInstant | 8535638000 | JPY |
| Notes and accounts payable trade | Prior1YearInstant | 1004170000 | JPY |
| Notes and accounts payable trade | CurrentQuarterInstant | 864501000 | JPY |
| Electronically recorded obligations operating cl | Prior1YearInstant | 152826000 | JPY |
| Electronically recorded obligations operating cl | CurrentQuarterInstant | 119740000 | JPY |
| Short term loans payable | Prior1YearInstant | 1887044000 | JPY |
| Short term loans payable | CurrentQuarterInstant | 1835937000 | JPY |
| Lease obligations cl | Prior1YearInstant | 106788000 | JPY |
| Lease obligations cl | CurrentQuarterInstant | 64744000 | JPY |
| Accounts payable other | Prior1YearInstant | 205069000 | JPY |
| Accounts payable other | CurrentQuarterInstant | 190965000 | JPY |
| Income taxes payable | Prior1YearInstant | 33444000 | JPY |
| Income taxes payable | CurrentQuarterInstant | 28640000 | JPY |
| Contract liabilities | Prior1YearInstant | 487191000 | JPY |
| Contract liabilities | CurrentQuarterInstant | 377624000 | JPY |
| Provision for bonuses | Prior1YearInstant | 87336000 | JPY |
| Provision for bonuses | CurrentQuarterInstant | 61748000 | JPY |
| Provision for product warranties | Prior1YearInstant | 15609000 | JPY |
| Provision for product warranties | CurrentQuarterInstant | 28468000 | JPY |
| Other cl | Prior1YearInstant | 159850000 | JPY |
| Other cl | CurrentQuarterInstant | 124839000 | JPY |
| Current liabilities | Prior1YearInstant | 4139331000 | JPY |
| Current liabilities | CurrentQuarterInstant | 3697210000 | JPY |
| Long term loans payable | Prior1YearInstant | 1590543000 | JPY |
| Long term loans payable | CurrentQuarterInstant | 1474407000 | JPY |
| Lease obligations ncl | Prior1YearInstant | 121495000 | JPY |
| Lease obligations ncl | CurrentQuarterInstant | 83872000 | JPY |
| Deferred tax liabilities | Prior1YearInstant | 53821000 | JPY |
| Deferred tax liabilities | CurrentQuarterInstant | 79519000 | JPY |
| Net defined benefit liability | Prior1YearInstant | 59200000 | JPY |
| Net defined benefit liability | CurrentQuarterInstant | 72578000 | JPY |
| Provision for directors retirement benefits | Prior1YearInstant | 3403000 | JPY |
| Provision for directors retirement benefits | CurrentQuarterInstant | 3403000 | JPY |
| Asset retirement obligations ncl | Prior1YearInstant | 21846000 | JPY |
| Asset retirement obligations ncl | CurrentQuarterInstant | 23336000 | JPY |
| Noncurrent liabilities | Prior1YearInstant | 1850310000 | JPY |
| Noncurrent liabilities | CurrentQuarterInstant | 1737118000 | JPY |
| Liabilities | Prior1YearInstant | 5989641000 | JPY |
| Liabilities | CurrentQuarterInstant | 5434328000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |