Quarterly report · Q1
6400.TEDINET S100QQPF
Period2023-01-01 → 2023-03-31
Filed2023-05-15
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 32
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥2.1bn | 2023-01-01 → 2023-03-31 | Cons. | Net sales |
| Revenue | ¥7.8bn | 2022-01-01 → 2022-12-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥2.0bn | 2022-01-01 → 2022-03-31 | Cons. | Net sales |
| Operating income | ¥89m | 2023-01-01 → 2023-03-31 | Cons. | Operating income |
| Operating income | ¥184m | 2022-01-01 → 2022-03-31 | Cons. | Operating income |
| Ordinary income | ¥77m | 2023-01-01 → 2023-03-31 | Cons. | Ordinary income |
| Ordinary income | ¥502m | 2022-01-01 → 2022-12-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥193m | 2022-01-01 → 2022-03-31 | Cons. | Ordinary income |
| Profit before tax | ¥74m | 2023-01-01 → 2023-03-31 | Cons. | Income before income taxes |
| Profit before tax | ¥193m | 2022-01-01 → 2022-03-31 | Cons. | Income before income taxes |
| Net income (owners) | ¥52m | 2023-01-01 → 2023-03-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥339m | 2022-01-01 → 2022-12-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥149m | 2022-01-01 → 2022-03-31 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥52m | 2023-01-01 → 2023-03-31 | Cons. | Profit loss |
| Net income | ¥149m | 2022-01-01 → 2022-03-31 | Cons. | Profit loss |
| Total assets | ¥8.4bn | at 2023-03-31 | Cons. | Assets |
| Total assets | ¥8.8bn | at 2022-12-31 | Cons. | Assets |
| Total assets | ¥8.5bn | at 2022-03-31 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥5.7bn | at 2023-03-31 | Cons. | Liabilities |
| Total liabilities | ¥6.0bn | at 2022-12-31 | Cons. | Liabilities |
| Net assets / equity | ¥2.7bn | at 2023-03-31 | Cons. | Net assets |
| Net assets / equity | ¥2.8bn | at 2022-12-31 | Cons. | Net assets |
| Net assets / equity | ¥2.4bn | at 2022-03-31 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥1.0bn | at 2023-03-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥942m | at 2022-12-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥6.39 | 2023-01-01 → 2023-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥42.08 | 2022-01-01 → 2022-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥18.71 | 2022-01-01 → 2022-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥18.64 | 2022-01-01 → 2022-03-31 | Cons. | Diluted earnings per share (5-year summary) |
| Equity ratio | 32.0% | at 2023-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 31.9% | at 2022-12-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 27.6% | at 2022-03-31 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 22
| Segment | Item | Period | Value |
|---|---|---|---|
| jpcrp040300-q1r_E02462-000INJECTIONreportable segment | revenue | 2023-01-01 → 2023-03-31 | ¥1.4bn |
| jpcrp040300-q1r_E02462-000INJECTIONreportable segment | revenue external | 2023-01-01 → 2023-03-31 | ¥1.4bn |
| jpcrp040300-q1r_E02462-000INJECTIONreportable segment | segment profit | 2023-01-01 → 2023-03-31 | ¥50m |
| jpcrp040300-q1r_E02462-000MOLDreportable segment | revenue | 2023-01-01 → 2023-03-31 | ¥804m |
| jpcrp040300-q1r_E02462-000MOLDreportable segment | revenue external | 2023-01-01 → 2023-03-31 | ¥767m |
| jpcrp040300-q1r_E02462-000MOLDreportable segment | revenue intersegment | 2023-01-01 → 2023-03-31 | ¥36m |
| jpcrp040300-q1r_E02462-000MOLDreportable segment | segment profit | 2023-01-01 → 2023-03-31 | ¥43m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2023-01-01 → 2023-03-31 | ¥2.2bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2023-01-01 → 2023-03-31 | ¥2.1bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2023-01-01 → 2023-03-31 | ¥36m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2023-01-01 → 2023-03-31 | ¥93m |
| jpcrp040300-q1r_E02462-000INJECTIONreportable segment | revenue | 2022-01-01 → 2022-03-31 | ¥1.1bn |
| jpcrp040300-q1r_E02462-000INJECTIONreportable segment | revenue external | 2022-01-01 → 2022-03-31 | ¥1.1bn |
| jpcrp040300-q1r_E02462-000INJECTIONreportable segment | segment profit | 2022-01-01 → 2022-03-31 | ¥88m |
| jpcrp040300-q1r_E02462-000MOLDreportable segment | revenue | 2022-01-01 → 2022-03-31 | ¥877m |
| jpcrp040300-q1r_E02462-000MOLDreportable segment | revenue external | 2022-01-01 → 2022-03-31 | ¥824m |
| jpcrp040300-q1r_E02462-000MOLDreportable segment | revenue intersegment | 2022-01-01 → 2022-03-31 | ¥52m |
| jpcrp040300-q1r_E02462-000MOLDreportable segment | segment profit | 2022-01-01 → 2022-03-31 | ¥85m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2022-01-01 → 2022-03-31 | ¥2.0bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2022-01-01 → 2022-03-31 | ¥2.0bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2022-01-01 → 2022-03-31 | ¥52m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2022-01-01 → 2022-03-31 | ¥173m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 338
| Item | Context | Value | Unit |
|---|---|---|---|
| Loss on sales of noncurrent assets el | Prior1YTDDuration | - | JPY |
| Loss on sales of noncurrent assets el | CurrentYTDDuration | 1099000 | JPY |
| Loss on retirement of noncurrent assets el | Prior1YTDDuration | 431000 | JPY |
| Loss on retirement of noncurrent assets el | CurrentYTDDuration | 1689000 | JPY |
| Extraordinary loss | Prior1YTDDuration | 431000 | JPY |
| Extraordinary loss | CurrentYTDDuration | 2789000 | JPY |
| Income before income taxes | Prior1YTDDuration | 192745000 | JPY |
| Income before income taxes | CurrentYTDDuration | 73902000 | JPY |
| Income taxes current | Prior1YTDDuration | 36402000 | JPY |
| Income taxes current | CurrentYTDDuration | 36222000 | JPY |
| Income taxes deferred | Prior1YTDDuration | 7212000 | JPY |
| Income taxes deferred | CurrentYTDDuration | -14082000 | JPY |
| Income taxes | Prior1YTDDuration | 43615000 | JPY |
| Income taxes | CurrentYTDDuration | 22139000 | JPY |
| Profit loss | Prior1YTDDuration | 149130000 | JPY |
| Profit loss | CurrentYTDDuration | 51762000 | JPY |
| Profit loss attributable to owners of parent | Prior1YTDDuration | 149130000 | JPY |
| Profit loss attributable to owners of parent | CurrentYTDDuration | 51762000 | JPY |
| Profit loss | Prior1YTDDuration | 149130000 | JPY |
| Profit loss | CurrentYTDDuration | 51762000 | JPY |
| Valuation difference on available for sale securities net of tax oci | Prior1YTDDuration | -21176000 | JPY |
| Valuation difference on available for sale securities net of tax oci | CurrentYTDDuration | 10199000 | JPY |
| Foreign currency translation adjustment net of tax oci | Prior1YTDDuration | 105226000 | JPY |
| Foreign currency translation adjustment net of tax oci | CurrentYTDDuration | -104965000 | JPY |
| Other comprehensive income | Prior1YTDDuration | 84049000 | JPY |
| Other comprehensive income | CurrentYTDDuration | -94765000 | JPY |
| Comprehensive income | Prior1YTDDuration | 233180000 | JPY |
| Comprehensive income | CurrentYTDDuration | -43002000 | JPY |
| Comprehensive income attributable to owners of the parent | Prior1YTDDuration | 233180000 | JPY |
| Comprehensive income attributable to owners of the parent | CurrentYTDDuration | -43002000 | JPY |
| Revenues from external customers | Prior1YTDDuration_jpcrp040300-q1r_E02462-000MOLDReportableSegmentsMember | 824496000 | JPY |
| Revenues from external customers | Prior1YTDDuration_jpcrp040300-q1r_E02462-000INJECTIONReportableSegmentsMember | 1134153000 | JPY |
| Revenues from external customers | Prior1YTDDuration_TotalOfReportableSegmentsAndOthersMember | 1958649000 | JPY |
| Transactions with other segments | Prior1YTDDuration_jpcrp040300-q1r_E02462-000MOLDReportableSegmentsMember | 52287000 | JPY |
| Transactions with other segments | Prior1YTDDuration_jpcrp040300-q1r_E02462-000INJECTIONReportableSegmentsMember | - | JPY |
| Transactions with other segments | Prior1YTDDuration_TotalOfReportableSegmentsAndOthersMember | 52287000 | JPY |
| Net sales | Prior1YTDDuration_jpcrp040300-q1r_E02462-000MOLDReportableSegmentsMember | 876784000 | JPY |
| Net sales | Prior1YTDDuration_jpcrp040300-q1r_E02462-000INJECTIONReportableSegmentsMember | 1134153000 | JPY |
| Net sales | Prior1YTDDuration_TotalOfReportableSegmentsAndOthersMember | 2010937000 | JPY |
| Operating income | Prior1YTDDuration_jpcrp040300-q1r_E02462-000MOLDReportableSegmentsMember | 85306000 | JPY |
| Operating income | Prior1YTDDuration_jpcrp040300-q1r_E02462-000INJECTIONReportableSegmentsMember | 87799000 | JPY |
| Operating income | Prior1YTDDuration_TotalOfReportableSegmentsAndOthersMember | 173106000 | JPY |
| Revenues from external customers | CurrentYTDDuration_jpcrp040300-q1r_E02462-000MOLDReportableSegmentsMember | 767291000 | JPY |
| Revenues from external customers | CurrentYTDDuration_jpcrp040300-q1r_E02462-000INJECTIONReportableSegmentsMember | 1359208000 | JPY |
| Revenues from external customers | CurrentYTDDuration_TotalOfReportableSegmentsAndOthersMember | 2126500000 | JPY |
| Transactions with other segments | CurrentYTDDuration_jpcrp040300-q1r_E02462-000MOLDReportableSegmentsMember | 36491000 | JPY |
| Transactions with other segments | CurrentYTDDuration_jpcrp040300-q1r_E02462-000INJECTIONReportableSegmentsMember | - | JPY |
| Transactions with other segments | CurrentYTDDuration_TotalOfReportableSegmentsAndOthersMember | 36491000 | JPY |
| Net sales | CurrentYTDDuration_jpcrp040300-q1r_E02462-000MOLDReportableSegmentsMember | 803782000 | JPY |
| Net sales | CurrentYTDDuration_jpcrp040300-q1r_E02462-000INJECTIONReportableSegmentsMember | 1359208000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |