Quarterly report · Q1
6400.TEDINET S100QQPF
Period2023-01-01 → 2023-03-31
Filed2023-05-15
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 32
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥2.1bn | 2023-01-01 → 2023-03-31 | Cons. | Net sales |
| Revenue | ¥7.8bn | 2022-01-01 → 2022-12-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥2.0bn | 2022-01-01 → 2022-03-31 | Cons. | Net sales |
| Operating income | ¥89m | 2023-01-01 → 2023-03-31 | Cons. | Operating income |
| Operating income | ¥184m | 2022-01-01 → 2022-03-31 | Cons. | Operating income |
| Ordinary income | ¥77m | 2023-01-01 → 2023-03-31 | Cons. | Ordinary income |
| Ordinary income | ¥502m | 2022-01-01 → 2022-12-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥193m | 2022-01-01 → 2022-03-31 | Cons. | Ordinary income |
| Profit before tax | ¥74m | 2023-01-01 → 2023-03-31 | Cons. | Income before income taxes |
| Profit before tax | ¥193m | 2022-01-01 → 2022-03-31 | Cons. | Income before income taxes |
| Net income (owners) | ¥52m | 2023-01-01 → 2023-03-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥339m | 2022-01-01 → 2022-12-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥149m | 2022-01-01 → 2022-03-31 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥52m | 2023-01-01 → 2023-03-31 | Cons. | Profit loss |
| Net income | ¥149m | 2022-01-01 → 2022-03-31 | Cons. | Profit loss |
| Total assets | ¥8.4bn | at 2023-03-31 | Cons. | Assets |
| Total assets | ¥8.8bn | at 2022-12-31 | Cons. | Assets |
| Total assets | ¥8.5bn | at 2022-03-31 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥5.7bn | at 2023-03-31 | Cons. | Liabilities |
| Total liabilities | ¥6.0bn | at 2022-12-31 | Cons. | Liabilities |
| Net assets / equity | ¥2.7bn | at 2023-03-31 | Cons. | Net assets |
| Net assets / equity | ¥2.8bn | at 2022-12-31 | Cons. | Net assets |
| Net assets / equity | ¥2.4bn | at 2022-03-31 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥1.0bn | at 2023-03-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥942m | at 2022-12-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥6.39 | 2023-01-01 → 2023-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥42.08 | 2022-01-01 → 2022-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥18.71 | 2022-01-01 → 2022-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥18.64 | 2022-01-01 → 2022-03-31 | Cons. | Diluted earnings per share (5-year summary) |
| Equity ratio | 32.0% | at 2023-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 31.9% | at 2022-12-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 27.6% | at 2022-03-31 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 22
| Segment | Item | Period | Value |
|---|---|---|---|
| jpcrp040300-q1r_E02462-000INJECTIONreportable segment | revenue | 2023-01-01 → 2023-03-31 | ¥1.4bn |
| jpcrp040300-q1r_E02462-000INJECTIONreportable segment | revenue external | 2023-01-01 → 2023-03-31 | ¥1.4bn |
| jpcrp040300-q1r_E02462-000INJECTIONreportable segment | segment profit | 2023-01-01 → 2023-03-31 | ¥50m |
| jpcrp040300-q1r_E02462-000MOLDreportable segment | revenue | 2023-01-01 → 2023-03-31 | ¥804m |
| jpcrp040300-q1r_E02462-000MOLDreportable segment | revenue external | 2023-01-01 → 2023-03-31 | ¥767m |
| jpcrp040300-q1r_E02462-000MOLDreportable segment | revenue intersegment | 2023-01-01 → 2023-03-31 | ¥36m |
| jpcrp040300-q1r_E02462-000MOLDreportable segment | segment profit | 2023-01-01 → 2023-03-31 | ¥43m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2023-01-01 → 2023-03-31 | ¥2.2bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2023-01-01 → 2023-03-31 | ¥2.1bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2023-01-01 → 2023-03-31 | ¥36m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2023-01-01 → 2023-03-31 | ¥93m |
| jpcrp040300-q1r_E02462-000INJECTIONreportable segment | revenue | 2022-01-01 → 2022-03-31 | ¥1.1bn |
| jpcrp040300-q1r_E02462-000INJECTIONreportable segment | revenue external | 2022-01-01 → 2022-03-31 | ¥1.1bn |
| jpcrp040300-q1r_E02462-000INJECTIONreportable segment | segment profit | 2022-01-01 → 2022-03-31 | ¥88m |
| jpcrp040300-q1r_E02462-000MOLDreportable segment | revenue | 2022-01-01 → 2022-03-31 | ¥877m |
| jpcrp040300-q1r_E02462-000MOLDreportable segment | revenue external | 2022-01-01 → 2022-03-31 | ¥824m |
| jpcrp040300-q1r_E02462-000MOLDreportable segment | revenue intersegment | 2022-01-01 → 2022-03-31 | ¥52m |
| jpcrp040300-q1r_E02462-000MOLDreportable segment | segment profit | 2022-01-01 → 2022-03-31 | ¥85m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2022-01-01 → 2022-03-31 | ¥2.0bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2022-01-01 → 2022-03-31 | ¥2.0bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2022-01-01 → 2022-03-31 | ¥52m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2022-01-01 → 2022-03-31 | ¥173m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 338
| Item | Context | Value | Unit |
|---|---|---|---|
| Other ioa | Prior1YearInstant | 109683000 | JPY |
| Other ioa | CurrentQuarterInstant | 112872000 | JPY |
| Allowance for doubtful accounts long term loans receivable | Prior1YearInstant | -10936000 | JPY |
| Allowance for doubtful accounts long term loans receivable | CurrentQuarterInstant | -10918000 | JPY |
| Investments and other assets | Prior1YearInstant | 303420000 | JPY |
| Investments and other assets | CurrentQuarterInstant | 320287000 | JPY |
| Noncurrent assets | Prior1YearInstant | 4213034000 | JPY |
| Noncurrent assets | CurrentQuarterInstant | 4068304000 | JPY |
| Assets | Prior1YearInstant | 8790623000 | JPY |
| Assets | CurrentQuarterInstant | 8445647000 | JPY |
| Notes and accounts payable trade | Prior1YearInstant | 1004170000 | JPY |
| Notes and accounts payable trade | CurrentQuarterInstant | 1008895000 | JPY |
| Electronically recorded obligations operating cl | Prior1YearInstant | 152826000 | JPY |
| Electronically recorded obligations operating cl | CurrentQuarterInstant | 106423000 | JPY |
| Short term loans payable | Prior1YearInstant | 1887044000 | JPY |
| Short term loans payable | CurrentQuarterInstant | 2010848000 | JPY |
| Lease obligations cl | Prior1YearInstant | 106788000 | JPY |
| Lease obligations cl | CurrentQuarterInstant | 88657000 | JPY |
| Accounts payable other | Prior1YearInstant | 205069000 | JPY |
| Accounts payable other | CurrentQuarterInstant | 197581000 | JPY |
| Income taxes payable | Prior1YearInstant | 33444000 | JPY |
| Income taxes payable | CurrentQuarterInstant | 24317000 | JPY |
| Contract liabilities | Prior1YearInstant | 487191000 | JPY |
| Contract liabilities | CurrentQuarterInstant | 380134000 | JPY |
| Provision for bonuses | Prior1YearInstant | 87336000 | JPY |
| Provision for bonuses | CurrentQuarterInstant | 44437000 | JPY |
| Provision for product warranties | Prior1YearInstant | 15609000 | JPY |
| Provision for product warranties | CurrentQuarterInstant | 19053000 | JPY |
| Other cl | Prior1YearInstant | 159850000 | JPY |
| Other cl | CurrentQuarterInstant | 128200000 | JPY |
| Current liabilities | Prior1YearInstant | 4139331000 | JPY |
| Current liabilities | CurrentQuarterInstant | 4008547000 | JPY |
| Long term loans payable | Prior1YearInstant | 1590543000 | JPY |
| Long term loans payable | CurrentQuarterInstant | 1500062000 | JPY |
| Lease obligations ncl | Prior1YearInstant | 121495000 | JPY |
| Lease obligations ncl | CurrentQuarterInstant | 102176000 | JPY |
| Deferred tax liabilities | Prior1YearInstant | 53821000 | JPY |
| Deferred tax liabilities | CurrentQuarterInstant | 45782000 | JPY |
| Net defined benefit liability | Prior1YearInstant | 59200000 | JPY |
| Net defined benefit liability | CurrentQuarterInstant | 62653000 | JPY |
| Provision for directors retirement benefits | Prior1YearInstant | 3403000 | JPY |
| Provision for directors retirement benefits | CurrentQuarterInstant | 3403000 | JPY |
| Asset retirement obligations ncl | Prior1YearInstant | 21846000 | JPY |
| Asset retirement obligations ncl | CurrentQuarterInstant | 21788000 | JPY |
| Noncurrent liabilities | Prior1YearInstant | 1850310000 | JPY |
| Noncurrent liabilities | CurrentQuarterInstant | 1735865000 | JPY |
| Liabilities | Prior1YearInstant | 5989641000 | JPY |
| Liabilities | CurrentQuarterInstant | 5744413000 | JPY |
| Capital stock | Prior1YearInstant | 500000000 | JPY |
| Capital stock | CurrentQuarterInstant | 500000000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |