Annual report

Period2022-01-01 → 2022-12-31
Filed2023-03-30
StandardJapan GAAP
ConsolidatedYes
Data checks24 of 24 passed
Key figures · 156
MetricValuePeriodScopeSource row
Revenue¥7.8bn2022-01-01 → 2022-12-31Cons.Net sales
Revenue¥7.5bn2021-01-01 → 2021-12-31Cons.Net sales
Revenue¥5.9bn2020-01-01 → 2020-12-31dCons.Net sales (5-year summary)
Revenue¥6.6bn2019-01-01 → 2019-12-31dCons.Net sales (5-year summary)
Revenue¥6.1bn2018-01-01 → 2018-12-31dCons.Net sales (5-year summary)
Operating income¥483m2022-01-01 → 2022-12-31Cons.Operating income
Operating income¥606m2021-01-01 → 2021-12-31Cons.Operating income
Ordinary income¥502m2022-01-01 → 2022-12-31Cons.Ordinary income
Ordinary income¥616m2021-01-01 → 2021-12-31Cons.Ordinary income
Ordinary income¥142m2020-01-01 → 2020-12-31dCons.Ordinary income loss (5-year summary)
Ordinary income¥342m2019-01-01 → 2019-12-31dCons.Ordinary income loss (5-year summary)
Ordinary income¥267m2018-01-01 → 2018-12-31dCons.Ordinary income loss (5-year summary)
Profit before tax¥474m2022-01-01 → 2022-12-31Cons.Income before income taxes
Profit before tax¥693m2021-01-01 → 2021-12-31Cons.Income before income taxes
Net income (owners)¥339m2022-01-01 → 2022-12-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥506m2021-01-01 → 2021-12-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥99m2020-01-01 → 2020-12-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥290m2019-01-01 → 2019-12-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥178m2018-01-01 → 2018-12-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income¥339m2022-01-01 → 2022-12-31Cons.Profit loss
Net income¥542m2021-01-01 → 2021-12-31Cons.Profit loss
Total assets¥8.8bnat 2022-12-31Cons.Assets
Total assets¥8.2bnat 2021-12-31Cons.Assets
Total assets¥7.4bnat 2020-12-31dCons.Total assets (5-year summary)
Total assets¥7.0bnat 2019-12-31dCons.Total assets (5-year summary)
Total assets¥6.2bnat 2018-12-31dCons.Total assets (5-year summary)
Total liabilities¥6.0bnat 2022-12-31Cons.Liabilities
Total liabilities¥6.0bnat 2021-12-31Cons.Liabilities
Net assets / equity¥2.8bnat 2022-12-31Cons.Net assets
Net assets / equity¥2.2bnat 2021-12-31Cons.Net assets
Net assets / equity¥1.7bnat 2020-12-31dCons.Net assets
Net assets / equity¥1.6bnat 2019-12-31dCons.Net assets (5-year summary)
Net assets / equity¥1.4bnat 2018-12-31dCons.Net assets (5-year summary)
Cash and deposits¥942mat 2022-12-31Cons.Cash and deposits
Cash and deposits¥899mat 2021-12-31Cons.Cash and deposits
Cash & equivalents¥939mat 2022-12-31Cons.Cash and cash equivalents
Cash & equivalents¥899mat 2021-12-31Cons.Cash and cash equivalents
Cash & equivalents¥759mat 2020-12-31dCons.Cash and cash equivalents
Cash & equivalents¥621mat 2019-12-31dCons.Cash and cash equivalents (5-year summary)
Cash & equivalents¥695mat 2018-12-31dCons.Cash and cash equivalents (5-year summary)
Operating cash flow¥593m2022-01-01 → 2022-12-31Cons.Net cash provided by used in operating activities
Operating cash flow¥886m2021-01-01 → 2021-12-31Cons.Net cash provided by used in operating activities
Operating cash flow¥689m2020-01-01 → 2020-12-31dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥728m2019-01-01 → 2019-12-31dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥611m2018-01-01 → 2018-12-31dCons.Net cash provided by used in operating activities (5-year summary)
Investing cash flow−¥442m2022-01-01 → 2022-12-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥423m2021-01-01 → 2021-12-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥784m2020-01-01 → 2020-12-31dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥850m2019-01-01 → 2019-12-31dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥354m2018-01-01 → 2018-12-31dCons.Net cash provided by used in investing activities (5-year summary)
Financing cash flow−¥190m2022-01-01 → 2022-12-31Cons.Net cash provided by used in financing activities
Financing cash flow−¥375m2021-01-01 → 2021-12-31Cons.Net cash provided by used in financing activities
Financing cash flow¥256m2020-01-01 → 2020-12-31dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow¥43m2019-01-01 → 2019-12-31dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow¥35m2018-01-01 → 2018-12-31dCons.Net cash provided by used in financing activities (5-year summary)
EPS (basic)¥42.082022-01-01 → 2022-12-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥63.542021-01-01 → 2021-12-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥12.572020-01-01 → 2020-12-31dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥37.322019-01-01 → 2019-12-31dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥23.292018-01-01 → 2018-12-31dCons.Basic earnings loss per share (5-year summary)
EPS (diluted)¥63.152021-01-01 → 2021-12-31Cons.Diluted earnings per share (5-year summary)
EPS (diluted)¥12.452020-01-01 → 2020-12-31dCons.Diluted earnings per share (5-year summary)
EPS (diluted)¥36.942019-01-01 → 2019-12-31dCons.Diluted earnings per share (5-year summary)
EPS (diluted)¥22.772018-01-01 → 2018-12-31dCons.Diluted earnings per share (5-year summary)
Net assets per share¥345.52at 2022-12-31Cons.Net assets per share (5-year summary)
Net assets per share¥275.51at 2021-12-31Cons.Net assets per share (5-year summary)
Net assets per share¥208.71at 2020-12-31dCons.Net assets per share (5-year summary)
Net assets per share¥204.34at 2019-12-31dCons.Net assets per share (5-year summary)
Net assets per share¥174.48at 2018-12-31dCons.Net assets per share (5-year summary)
Equity ratio31.9%at 2022-12-31Cons.Equity to asset ratio (5-year summary)
Equity ratio26.8%at 2021-12-31Cons.Equity to asset ratio (5-year summary)
Equity ratio22.3%at 2020-12-31dCons.Equity to asset ratio (5-year summary)
Equity ratio23.1%at 2019-12-31dCons.Equity to asset ratio (5-year summary)
Equity ratio21.8%at 2018-12-31dCons.Equity to asset ratio (5-year summary)
ROE13.6%2022-01-01 → 2022-12-31Cons.Rate of return on equity (5-year summary)
ROE26.2%2021-01-01 → 2021-12-31Cons.Rate of return on equity (5-year summary)
ROE6.1%2020-01-01 → 2020-12-31dCons.Rate of return on equity (5-year summary)
ROE19.6%2019-01-01 → 2019-12-31dCons.Rate of return on equity (5-year summary)
ROE14.5%2018-01-01 → 2018-12-31dCons.Rate of return on equity (5-year summary)
Employees758at 2022-12-31Cons.Number of employees
Employees533at 2021-12-31Cons.Number of employees
Employees501at 2020-12-31dCons.Number of employees
Employees521at 2019-12-31dCons.Number of employees
Employees491at 2018-12-31dCons.Number of employees
Revenue¥2.9bn2022-01-01 → 2022-12-31StandaloneNet sales
Revenue¥2.9bn2021-01-01 → 2021-12-31StandaloneNet sales
Revenue¥2.7bn2020-01-01 → 2020-12-31dStandaloneNet sales (5-year summary)
Revenue¥3.4bn2019-01-01 → 2019-12-31dStandaloneNet sales (5-year summary)
Revenue¥2.8bn2018-01-01 → 2018-12-31dStandaloneNet sales (5-year summary)
Operating income¥99m2022-01-01 → 2022-12-31StandaloneOperating income
Operating income¥185m2021-01-01 → 2021-12-31StandaloneOperating income
Ordinary income¥74m2022-01-01 → 2022-12-31StandaloneOrdinary income
Ordinary income¥175m2021-01-01 → 2021-12-31StandaloneOrdinary income
Ordinary income¥80m2020-01-01 → 2020-12-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥177m2019-01-01 → 2019-12-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥182m2018-01-01 → 2018-12-31dStandaloneOrdinary income loss (5-year summary)
Profit before tax¥77m2022-01-01 → 2022-12-31StandaloneIncome before income taxes
Profit before tax¥175m2021-01-01 → 2021-12-31StandaloneIncome before income taxes
Net income¥63m2022-01-01 → 2022-12-31StandaloneProfit loss
Net income¥131m2021-01-01 → 2021-12-31StandaloneProfit loss
Net income¥42m2020-01-01 → 2020-12-31dStandaloneNet income loss (5-year summary)
Net income¥169m2019-01-01 → 2019-12-31dStandaloneNet income loss (5-year summary)
Net income¥156m2018-01-01 → 2018-12-31dStandaloneNet income loss (5-year summary)
Total assets¥5.3bnat 2022-12-31StandaloneAssets
Total assets¥5.2bnat 2021-12-31StandaloneAssets
Total assets¥5.2bnat 2020-12-31dStandaloneTotal assets (5-year summary)
Total assets¥4.8bnat 2019-12-31dStandaloneTotal assets (5-year summary)
Total assets¥4.7bnat 2018-12-31dStandaloneTotal assets (5-year summary)
Total liabilities¥3.7bnat 2022-12-31StandaloneLiabilities
Total liabilities¥3.6bnat 2021-12-31StandaloneLiabilities
Net assets / equity¥1.6bnat 2022-12-31StandaloneNet assets
Net assets / equity¥1.6bnat 2021-12-31StandaloneNet assets
Net assets / equity¥1.5bnat 2020-12-31dStandaloneNet assets
Net assets / equity¥1.5bnat 2019-12-31dStandaloneNet assets (5-year summary)
Net assets / equity¥1.3bnat 2018-12-31dStandaloneNet assets (5-year summary)
Cash and deposits¥150mat 2022-12-31StandaloneCash and deposits
Cash and deposits¥100mat 2021-12-31StandaloneCash and deposits
EPS (basic)¥7.812022-01-01 → 2022-12-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥16.412021-01-01 → 2021-12-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥5.312020-01-01 → 2020-12-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥21.752019-01-01 → 2019-12-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥20.442018-01-01 → 2018-12-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (diluted)¥16.32021-01-01 → 2021-12-31StandaloneDiluted earnings per share (5-year summary)
EPS (diluted)¥5.262020-01-01 → 2020-12-31dStandaloneDiluted earnings per share (5-year summary)
EPS (diluted)¥21.542019-01-01 → 2019-12-31dStandaloneDiluted earnings per share (5-year summary)
EPS (diluted)¥19.982018-01-01 → 2018-12-31dStandaloneDiluted earnings per share (5-year summary)
Dividend per share¥72022-01-01 → 2022-12-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥102021-01-01 → 2021-12-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥52020-01-01 → 2020-12-31dStandaloneDividend paid per share (5-year summary)
Dividend per share¥52019-01-01 → 2019-12-31dStandaloneDividend paid per share (5-year summary)
Dividend per share¥42018-01-01 → 2018-12-31dStandaloneDividend paid per share (5-year summary)
Net assets per share¥201.16at 2022-12-31StandaloneNet assets per share (5-year summary)
Net assets per share¥204.3at 2021-12-31StandaloneNet assets per share (5-year summary)
Net assets per share¥189.81at 2020-12-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥190.37at 2019-12-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥171.36at 2018-12-31dStandaloneNet assets per share (5-year summary)
Equity ratio30.5%at 2022-12-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio31.2%at 2021-12-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio29.3%at 2020-12-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio31.0%at 2019-12-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio28.2%at 2018-12-31dStandaloneEquity to asset ratio (5-year summary)
ROE3.9%2022-01-01 → 2022-12-31StandaloneRate of return on equity (5-year summary)
ROE8.3%2021-01-01 → 2021-12-31StandaloneRate of return on equity (5-year summary)
ROE2.8%2020-01-01 → 2020-12-31dStandaloneRate of return on equity (5-year summary)
ROE12.0%2019-01-01 → 2019-12-31dStandaloneRate of return on equity (5-year summary)
ROE12.5%2018-01-01 → 2018-12-31dStandaloneRate of return on equity (5-year summary)
Shares issued9,054,000at 2022-12-31StandaloneTotal number of issued shares (5-year summary)
Shares issued9,054,000at 2021-12-31StandaloneTotal number of issued shares (5-year summary)
Shares issued9,054,000at 2020-12-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued9,054,000at 2019-12-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued9,054,000at 2018-12-31dStandaloneTotal number of issued shares (5-year summary)
Employees108at 2022-12-31StandaloneNumber of employees
Employees112at 2021-12-31StandaloneNumber of employees
Employees108at 2020-12-31dStandaloneNumber of employees
Employees105at 2019-12-31dStandaloneNumber of employees
Employees108at 2018-12-31dStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

Segments · 44
SegmentItemPeriodValue
INJECTIONreportable segmentcapex2022-01-01 → 2022-12-31¥374m
INJECTIONreportable segmentdepreciation2022-01-01 → 2022-12-31¥441m
INJECTIONreportable segmentemployeesat 2022-12-31538 pure
INJECTIONreportable segmentrevenue2022-01-01 → 2022-12-31¥4.8bn
INJECTIONreportable segmentrevenue external2022-01-01 → 2022-12-31¥4.8bn
INJECTIONreportable segmentsegment assetsat 2022-12-31¥4.9bn
INJECTIONreportable segmentsegment profit2022-01-01 → 2022-12-31¥209m
MOLDreportable segmentcapex2022-01-01 → 2022-12-31¥103m
MOLDreportable segmentdepreciation2022-01-01 → 2022-12-31¥111m
MOLDreportable segmentemployeesat 2022-12-31207 pure
MOLDreportable segmentrevenue2022-01-01 → 2022-12-31¥3.2bn
MOLDreportable segmentrevenue external2022-01-01 → 2022-12-31¥3.0bn
MOLDreportable segmentrevenue intersegment2022-01-01 → 2022-12-31¥196m
MOLDreportable segmentsegment assetsat 2022-12-31¥3.1bn
MOLDreportable segmentsegment profit2022-01-01 → 2022-12-31¥249m
Total Of Reportable Segments And Otherssegment totalcapex2022-01-01 → 2022-12-31¥477m
Total Of Reportable Segments And Otherssegment totaldepreciation2022-01-01 → 2022-12-31¥552m
Total Of Reportable Segments And Otherssegment totalrevenue2022-01-01 → 2022-12-31¥8.0bn
Total Of Reportable Segments And Otherssegment totalrevenue external2022-01-01 → 2022-12-31¥7.8bn
Total Of Reportable Segments And Otherssegment totalrevenue intersegment2022-01-01 → 2022-12-31¥196m
Total Of Reportable Segments And Otherssegment totalsegment assetsat 2022-12-31¥8.0bn
Total Of Reportable Segments And Otherssegment totalsegment profit2022-01-01 → 2022-12-31¥458m
INJECTIONreportable segmentcapex2021-01-01 → 2021-12-31¥257m
INJECTIONreportable segmentdepreciation2021-01-01 → 2021-12-31¥415m
INJECTIONreportable segmentrevenue2021-01-01 → 2021-12-31¥4.6bn
INJECTIONreportable segmentrevenue external2021-01-01 → 2021-12-31¥4.6bn
INJECTIONreportable segmentsegment assetsat 2021-12-31¥4.3bn
INJECTIONreportable segmentsegment profit2021-01-01 → 2021-12-31¥328m
MOLDreportable segmentcapex2021-01-01 → 2021-12-31¥124m
MOLDreportable segmentdepreciation2021-01-01 → 2021-12-31¥103m
MOLDreportable segmentrevenue2021-01-01 → 2021-12-31¥2.9bn
MOLDreportable segmentrevenue external2021-01-01 → 2021-12-31¥2.8bn
MOLDreportable segmentrevenue intersegment2021-01-01 → 2021-12-31¥105m
MOLDreportable segmentsegment assetsat 2021-12-31¥3.0bn
MOLDreportable segmentsegment profit2021-01-01 → 2021-12-31¥260m
Total Of Reportable Segments And Otherssegment totalcapex2021-01-01 → 2021-12-31¥382m
Total Of Reportable Segments And Otherssegment totaldepreciation2021-01-01 → 2021-12-31¥519m
Total Of Reportable Segments And Otherssegment totalrevenue2021-01-01 → 2021-12-31¥7.6bn
Total Of Reportable Segments And Otherssegment totalrevenue external2021-01-01 → 2021-12-31¥7.5bn
Total Of Reportable Segments And Otherssegment totalrevenue intersegment2021-01-01 → 2021-12-31¥105m
Total Of Reportable Segments And Otherssegment totalsegment assetsat 2021-12-31¥7.4bn
Total Of Reportable Segments And Otherssegment totalsegment profit2021-01-01 → 2021-12-31¥588m
INJECTIONreportable segmentemployeesat 2022-12-3111 pure
MOLDreportable segmentemployeesat 2022-12-3184 pure

Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.

All source rows · 1,523
ItemContextValueUnit
Other caPrior1YearInstant170059000JPY
Other caCurrentYearInstant324152000JPY
Allowance for doubtful accounts caPrior1YearInstant-3623000JPY
Allowance for doubtful accounts caCurrentYearInstant-4341000JPY
Current assetsPrior1YearInstant4037769000JPY
Current assetsCurrentYearInstant4577588000JPY
Buildings and structures netPrior1YearInstant684724000JPY
Buildings and structures netCurrentYearInstant722425000JPY
Machinery equipment and vehicles netPrior1YearInstant865310000JPY
Machinery equipment and vehicles netCurrentYearInstant914249000JPY
Tools furniture and fixtures netPrior1YearInstant496496000JPY
Tools furniture and fixtures netCurrentYearInstant568210000JPY
LandPrior1YearInstant734781000JPY
LandCurrentYearInstant734781000JPY
Lease assets net ppePrior1YearInstant407958000JPY
Lease assets net ppeCurrentYearInstant328699000JPY
Construction in progressPrior1YearInstant438478000JPY
Construction in progressCurrentYearInstant516127000JPY
Property plant and equipmentPrior1YearInstant3627750000JPY
Property plant and equipmentCurrentYearInstant3784494000JPY
GoodwillPrior1YearInstant31008000JPY
GoodwillCurrentYearInstant27132000JPY
Other iaPrior1YearInstant73890000JPY
Other iaCurrentYearInstant97986000JPY
Intangible assetsPrior1YearInstant104899000JPY
Intangible assetsCurrentYearInstant125119000JPY
Investment securitiesPrior1YearInstant183692000JPY
Investment securitiesCurrentYearInstant141607000JPY
Long term loans receivablePrior1YearInstant5733000JPY
Long term loans receivableCurrentYearInstant6228000JPY
Deferred tax assetsPrior1YearInstant58346000JPY
Deferred tax assetsCurrentYearInstant56837000JPY
Other ioaPrior1YearInstant171038000JPY
Other ioaCurrentYearInstant109683000JPY
Allowance for doubtful accounts ioa by groupPrior1YearInstant-10865000JPY
Allowance for doubtful accounts ioa by groupCurrentYearInstant-10936000JPY
Investments and other assetsPrior1YearInstant407944000JPY
Investments and other assetsCurrentYearInstant303420000JPY
Noncurrent assetsPrior1YearInstant4140594000JPY
Noncurrent assetsCurrentYearInstant4213034000JPY
AssetsPrior1YearInstant8178363000JPY
AssetsCurrentYearInstant8790623000JPY
Notes and accounts payable tradePrior1YearInstant959843000JPY
Notes and accounts payable tradeCurrentYearInstant1004170000JPY
Electronically recorded obligations operating clPrior1YearInstant160715000JPY
Electronically recorded obligations operating clCurrentYearInstant152826000JPY
Short term loans payablePrior1YearInstant2561315000JPY
Short term loans payableCurrentYearInstant1887044000JPY
Lease obligations clPrior1YearInstant129113000JPY
Lease obligations clCurrentYearInstant106788000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 24 of 24 passed
balance sheet identityconsolidated 2021-12-31pass rounding
balance sheet identityconsolidated 2022-12-31pass rounding
balance sheet identitynon_consolidated 2021-12-31pass
balance sheet identitynon_consolidated 2022-12-31pass
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2020-12-31pass
statement vs summary · net assetsconsolidated 2021-12-31pass
statement vs summary · net assetsconsolidated 2022-12-31pass
statement vs summary · net assetsnon_consolidated 2020-12-31pass
statement vs summary · net assetsnon_consolidated 2021-12-31pass
statement vs summary · net assetsnon_consolidated 2022-12-31pass
statement vs summary · net income attributable to parentconsolidated 2021-01-01/2021-12-31pass
statement vs summary · net income attributable to parentconsolidated 2022-01-01/2022-12-31pass
statement vs summary · operating cash flowconsolidated 2021-01-01/2021-12-31pass
statement vs summary · operating cash flowconsolidated 2022-01-01/2022-12-31pass
statement vs summary · revenueconsolidated 2021-01-01/2021-12-31pass
statement vs summary · revenueconsolidated 2022-01-01/2022-12-31pass
statement vs summary · revenuenon_consolidated 2021-01-01/2021-12-31pass
statement vs summary · revenuenon_consolidated 2022-01-01/2022-12-31pass
statement vs summary · total assetsconsolidated 2021-12-31pass
statement vs summary · total assetsconsolidated 2022-12-31pass
statement vs summary · total assetsnon_consolidated 2021-12-31pass
statement vs summary · total assetsnon_consolidated 2022-12-31pass