Quarterly report · Q1
6400.TEDINET S100O95L
Period2022-01-01 → 2022-03-31
Filed2022-06-16
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 34
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥2.0bn | 2022-01-01 → 2022-03-31 | Cons. | Net sales |
| Revenue | ¥7.5bn | 2021-01-01 → 2021-12-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥1.9bn | 2021-01-01 → 2021-03-31 | Cons. | Net sales |
| Operating income | ¥184m | 2022-01-01 → 2022-03-31 | Cons. | Operating income |
| Operating income | ¥209m | 2021-01-01 → 2021-03-31 | Cons. | Operating income |
| Ordinary income | ¥193m | 2022-01-01 → 2022-03-31 | Cons. | Ordinary income |
| Ordinary income | ¥616m | 2021-01-01 → 2021-12-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥205m | 2021-01-01 → 2021-03-31 | Cons. | Ordinary income |
| Profit before tax | ¥193m | 2022-01-01 → 2022-03-31 | Cons. | Income before income taxes |
| Profit before tax | ¥279m | 2021-01-01 → 2021-03-31 | Cons. | Income before income taxes |
| Net income (owners) | ¥149m | 2022-01-01 → 2022-03-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥506m | 2021-01-01 → 2021-12-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥228m | 2021-01-01 → 2021-03-31 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥149m | 2022-01-01 → 2022-03-31 | Cons. | Profit loss |
| Net income | ¥238m | 2021-01-01 → 2021-03-31 | Cons. | Profit loss |
| Total assets | ¥8.5bn | at 2022-03-31 | Cons. | Assets |
| Total assets | ¥8.2bn | at 2021-12-31 | Cons. | Assets |
| Total assets | ¥7.6bn | at 2021-03-31 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥6.2bn | at 2022-03-31 | Cons. | Liabilities |
| Total liabilities | ¥6.0bn | at 2021-12-31 | Cons. | Liabilities |
| Net assets / equity | ¥2.4bn | at 2022-03-31 | Cons. | Net assets |
| Net assets / equity | ¥2.2bn | at 2021-12-31 | Cons. | Net assets |
| Net assets / equity | ¥2.0bn | at 2021-03-31 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥943m | at 2022-03-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥899m | at 2021-12-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥18.71 | 2022-01-01 → 2022-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥63.54 | 2021-01-01 → 2021-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥28.73 | 2021-01-01 → 2021-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥18.64 | 2022-01-01 → 2022-03-31 | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥63.15 | 2021-01-01 → 2021-12-31 | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥28.53 | 2021-01-01 → 2021-03-31 | Cons. | Diluted earnings per share (5-year summary) |
| Equity ratio | 27.6% | at 2022-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 26.8% | at 2021-12-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 25.6% | at 2021-03-31 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 22
| Segment | Item | Period | Value |
|---|---|---|---|
| jpcrp040300-q1r_E02462-000INJECTIONreportable segment | revenue | 2022-01-01 → 2022-03-31 | ¥1.1bn |
| jpcrp040300-q1r_E02462-000INJECTIONreportable segment | revenue external | 2022-01-01 → 2022-03-31 | ¥1.1bn |
| jpcrp040300-q1r_E02462-000INJECTIONreportable segment | segment profit | 2022-01-01 → 2022-03-31 | ¥88m |
| jpcrp040300-q1r_E02462-000MOLDreportable segment | revenue | 2022-01-01 → 2022-03-31 | ¥877m |
| jpcrp040300-q1r_E02462-000MOLDreportable segment | revenue external | 2022-01-01 → 2022-03-31 | ¥824m |
| jpcrp040300-q1r_E02462-000MOLDreportable segment | revenue intersegment | 2022-01-01 → 2022-03-31 | ¥52m |
| jpcrp040300-q1r_E02462-000MOLDreportable segment | segment profit | 2022-01-01 → 2022-03-31 | ¥85m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2022-01-01 → 2022-03-31 | ¥2.0bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2022-01-01 → 2022-03-31 | ¥2.0bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2022-01-01 → 2022-03-31 | ¥52m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2022-01-01 → 2022-03-31 | ¥173m |
| jpcrp040300-q1r_E02462-000INJECTIONreportable segment | revenue | 2021-01-01 → 2021-03-31 | ¥1.0bn |
| jpcrp040300-q1r_E02462-000INJECTIONreportable segment | revenue external | 2021-01-01 → 2021-03-31 | ¥1.0bn |
| jpcrp040300-q1r_E02462-000INJECTIONreportable segment | segment profit | 2021-01-01 → 2021-03-31 | ¥71m |
| jpcrp040300-q1r_E02462-000MOLDreportable segment | revenue | 2021-01-01 → 2021-03-31 | ¥827m |
| jpcrp040300-q1r_E02462-000MOLDreportable segment | revenue external | 2021-01-01 → 2021-03-31 | ¥810m |
| jpcrp040300-q1r_E02462-000MOLDreportable segment | revenue intersegment | 2021-01-01 → 2021-03-31 | ¥17m |
| jpcrp040300-q1r_E02462-000MOLDreportable segment | segment profit | 2021-01-01 → 2021-03-31 | ¥133m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2021-01-01 → 2021-03-31 | ¥1.9bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2021-01-01 → 2021-03-31 | ¥1.9bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2021-01-01 → 2021-03-31 | ¥17m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2021-01-01 → 2021-03-31 | ¥204m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 351
| Item | Context | Value | Unit |
|---|---|---|---|
| Liabilities | Prior1YearInstant | 5982735000 | JPY |
| Liabilities | CurrentQuarterInstant | 6170204000 | JPY |
| Capital stock | Prior1YearInstant | 500000000 | JPY |
| Capital stock | CurrentQuarterInstant | 500000000 | JPY |
| Capital surplus | Prior1YearInstant | 738793000 | JPY |
| Capital surplus | CurrentQuarterInstant | 739237000 | JPY |
| Retained earnings | Prior1YearInstant | 834214000 | JPY |
| Retained earnings | CurrentQuarterInstant | 903542000 | JPY |
| Treasury stock | Prior1YearInstant | -268352000 | JPY |
| Treasury stock | CurrentQuarterInstant | -266866000 | JPY |
| Shareholders equity | Prior1YearInstant | 1804656000 | JPY |
| Shareholders equity | CurrentQuarterInstant | 1875913000 | JPY |
| Valuation difference on available for sale securities | Prior1YearInstant | 24139000 | JPY |
| Valuation difference on available for sale securities | CurrentQuarterInstant | 2962000 | JPY |
| Foreign currency translation adjustment | Prior1YearInstant | 366718000 | JPY |
| Foreign currency translation adjustment | CurrentQuarterInstant | 471945000 | JPY |
| Valuation and translation adjustments | Prior1YearInstant | 390858000 | JPY |
| Valuation and translation adjustments | CurrentQuarterInstant | 474908000 | JPY |
| Subscription rights to shares | Prior1YearInstant | 113000 | JPY |
| Subscription rights to shares | CurrentQuarterInstant | 99000 | JPY |
| Net assets | Prior1YearInstant | 2195627000 | JPY |
| Net assets | CurrentQuarterInstant | 2350921000 | JPY |
| Liabilities and net assets | Prior1YearInstant | 8178363000 | JPY |
| Liabilities and net assets | CurrentQuarterInstant | 8521125000 | JPY |
| Net sales | Prior1YTDDuration | 1856660000 | JPY |
| Net sales | CurrentYTDDuration | 1958649000 | JPY |
| Cost of sales | Prior1YTDDuration | 1359863000 | JPY |
| Cost of sales | CurrentYTDDuration | 1522863000 | JPY |
| Gross profit | Prior1YTDDuration | 496797000 | JPY |
| Gross profit | CurrentYTDDuration | 435786000 | JPY |
| Selling general and administrative expenses | Prior1YTDDuration | 287343000 | JPY |
| Selling general and administrative expenses | CurrentYTDDuration | 252097000 | JPY |
| Operating income | Prior1YTDDuration | 209453000 | JPY |
| Operating income | CurrentYTDDuration | 183689000 | JPY |
| Interest income noi | Prior1YTDDuration | 687000 | JPY |
| Interest income noi | CurrentYTDDuration | 722000 | JPY |
| Foreign exchange gains noi | Prior1YTDDuration | 11041000 | JPY |
| Foreign exchange gains noi | CurrentYTDDuration | 15110000 | JPY |
| Subsidy income noi | Prior1YTDDuration | - | JPY |
| Subsidy income noi | CurrentYTDDuration | 3024000 | JPY |
| Other noi | Prior1YTDDuration | 2864000 | JPY |
| Other noi | CurrentYTDDuration | 2019000 | JPY |
| Non operating income | Prior1YTDDuration | 14593000 | JPY |
| Non operating income | CurrentYTDDuration | 20877000 | JPY |
| Interest expenses noe | Prior1YTDDuration | 12428000 | JPY |
| Interest expenses noe | CurrentYTDDuration | 8636000 | JPY |
| Commission for commitment line noe | Prior1YTDDuration | 3000000 | JPY |
| Commission for commitment line noe | CurrentYTDDuration | 2000000 | JPY |
| Other noe | Prior1YTDDuration | 4089000 | JPY |
| Other noe | CurrentYTDDuration | 754000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |