Half-year report · HY
6395.TEDINET S100YTG9
Period2026-01-01 → 2026-06-30
Filed2026-08-04
StandardJapan GAAP
ConsolidatedYes
Data checks14 of 14 passed
Key figures · 44
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥182.6bn | 2026-01-01 → 2026-06-30 | Cons. | Net sales |
| Revenue | ¥349.5bn | 2025-01-01 → 2025-12-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥164.8bn | 2025-01-01 → 2025-06-30 | Cons. | Net sales |
| Operating income | ¥14.9bn | 2026-01-01 → 2026-06-30 | Cons. | Operating income |
| Operating income | ¥8.2bn | 2025-01-01 → 2025-06-30 | Cons. | Operating income |
| Ordinary income | ¥13.5bn | 2026-01-01 → 2026-06-30 | Cons. | Ordinary income |
| Ordinary income | ¥15.2bn | 2025-01-01 → 2025-12-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥5.7bn | 2025-01-01 → 2025-06-30 | Cons. | Ordinary income |
| Profit before tax | ¥15.2bn | 2026-01-01 → 2026-06-30 | Cons. | Income before income taxes |
| Profit before tax | ¥7.5bn | 2025-01-01 → 2025-06-30 | Cons. | Income before income taxes |
| Net income (owners) | ¥10.7bn | 2026-01-01 → 2026-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥18.5bn | 2025-01-01 → 2025-12-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥3.9bn | 2025-01-01 → 2025-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥10.8bn | 2026-01-01 → 2026-06-30 | Cons. | Profit loss |
| Net income | ¥3.9bn | 2025-01-01 → 2025-06-30 | Cons. | Profit loss |
| Total assets | ¥451.8bn | at 2026-06-30 | Cons. | Assets |
| Total assets | ¥458.6bn | at 2025-12-31 | Cons. | Assets |
| Total assets | ¥453.7bn | at 2025-06-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥234.3bn | at 2026-06-30 | Cons. | Liabilities |
| Total liabilities | ¥252.4bn | at 2025-12-31 | Cons. | Liabilities |
| Net assets / equity | ¥217.5bn | at 2026-06-30 | Cons. | Net assets |
| Net assets / equity | ¥206.2bn | at 2025-12-31 | Cons. | Net assets |
| Net assets / equity | ¥188.7bn | at 2025-06-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥72.1bn | at 2026-06-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥81.8bn | at 2025-12-31 | Cons. | Cash and deposits |
| Cash & equivalents | ¥71.7bn | at 2026-06-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥81.0bn | at 2025-12-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥117.2bn | at 2025-06-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥92.6bn | at 2024-12-31v | Cons. | Cash and cash equivalents |
| Operating cash flow | ¥7.6bn | 2026-01-01 → 2026-06-30 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | −¥2.4bn | 2025-01-01 → 2025-12-31 | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | −¥5.8bn | 2025-01-01 → 2025-06-30 | Cons. | Net cash provided by used in operating activities |
| Investing cash flow | −¥2.9bn | 2026-01-01 → 2026-06-30 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | −¥649m | 2025-01-01 → 2025-12-31 | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | ¥6.9bn | 2025-01-01 → 2025-06-30 | Cons. | Net cash provided by used in investment activities |
| Financing cash flow | −¥14.4bn | 2026-01-01 → 2026-06-30 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | −¥2.1bn | 2025-01-01 → 2025-12-31 | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | ¥24.4bn | 2025-01-01 → 2025-06-30 | Cons. | Net cash provided by used in financing activities |
| EPS (basic) | ¥84.85 | 2026-01-01 → 2026-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥146.35 | 2025-01-01 → 2025-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥30.62 | 2025-01-01 → 2025-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 48.1% | at 2026-06-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 44.9% | at 2025-12-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 41.2% | at 2025-06-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 62
| Segment | Item | Period | Value |
|---|---|---|---|
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2026-01-01 → 2026-06-30 | ¥5.8bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2026-01-01 → 2026-06-30 | ¥5.2bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue intersegment | 2026-01-01 → 2026-06-30 | ¥537m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2026-01-01 → 2026-06-30 | ¥427m |
| Reconciling Itemsreconciling | revenue | 2026-01-01 → 2026-06-30 | −¥73.8bn |
| Reconciling Itemsreconciling | revenue intersegment | 2026-01-01 → 2026-06-30 | −¥73.8bn |
| Reconciling Itemsreconciling | segment profit | 2026-01-01 → 2026-06-30 | −¥2.5bn |
| Americareportable segment | revenue | 2026-01-01 → 2026-06-30 | ¥69.7bn |
| Americareportable segment | revenue external | 2026-01-01 → 2026-06-30 | ¥68.7bn |
| Americareportable segment | revenue intersegment | 2026-01-01 → 2026-06-30 | ¥956m |
| Americareportable segment | segment profit | 2026-01-01 → 2026-06-30 | ¥3.9bn |
| Europereportable segment | revenue | 2026-01-01 → 2026-06-30 | ¥52.4bn |
| Europereportable segment | revenue external | 2026-01-01 → 2026-06-30 | ¥23.7bn |
| Europereportable segment | revenue intersegment | 2026-01-01 → 2026-06-30 | ¥28.7bn |
| Europereportable segment | segment profit | 2026-01-01 → 2026-06-30 | −¥1.9bn |
| Japanreportable segment | revenue | 2026-01-01 → 2026-06-30 | ¥120.3bn |
| Japanreportable segment | revenue external | 2026-01-01 → 2026-06-30 | ¥76.9bn |
| Japanreportable segment | revenue intersegment | 2026-01-01 → 2026-06-30 | ¥43.5bn |
| Japanreportable segment | segment profit | 2026-01-01 → 2026-06-30 | ¥14.9bn |
| Oceaniareportable segment | revenue | 2026-01-01 → 2026-06-30 | ¥8.2bn |
| Oceaniareportable segment | revenue external | 2026-01-01 → 2026-06-30 | ¥8.1bn |
| Oceaniareportable segment | revenue intersegment | 2026-01-01 → 2026-06-30 | ¥105m |
| Oceaniareportable segment | segment profit | 2026-01-01 → 2026-06-30 | ¥116m |
| —segment total | revenue | 2026-01-01 → 2026-06-30 | ¥250.6bn |
| —segment total | revenue external | 2026-01-01 → 2026-06-30 | ¥177.3bn |
| —segment total | revenue intersegment | 2026-01-01 → 2026-06-30 | ¥73.2bn |
| —segment total | segment profit | 2026-01-01 → 2026-06-30 | ¥17.0bn |
| Total Of Reportable Segments And Otherssegment total | revenue | 2026-01-01 → 2026-06-30 | ¥256.3bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2026-01-01 → 2026-06-30 | ¥182.6bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2026-01-01 → 2026-06-30 | ¥73.8bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2026-01-01 → 2026-06-30 | ¥17.4bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2025-01-01 → 2025-06-30 | ¥3.1bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2025-01-01 → 2025-06-30 | ¥2.8bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue intersegment | 2025-01-01 → 2025-06-30 | ¥324m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2025-01-01 → 2025-06-30 | ¥119m |
| Reconciling Itemsreconciling | revenue | 2025-01-01 → 2025-06-30 | −¥55.1bn |
| Reconciling Itemsreconciling | revenue intersegment | 2025-01-01 → 2025-06-30 | −¥55.1bn |
| Reconciling Itemsreconciling | segment profit | 2025-01-01 → 2025-06-30 | ¥1.0bn |
| Americareportable segment | revenue | 2025-01-01 → 2025-06-30 | ¥68.6bn |
| Americareportable segment | revenue external | 2025-01-01 → 2025-06-30 | ¥68.2bn |
| Americareportable segment | revenue intersegment | 2025-01-01 → 2025-06-30 | ¥432m |
| Americareportable segment | segment profit | 2025-01-01 → 2025-06-30 | ¥2.0bn |
| Europereportable segment | revenue | 2025-01-01 → 2025-06-30 | ¥52.1bn |
| Europereportable segment | revenue external | 2025-01-01 → 2025-06-30 | ¥23.9bn |
| Europereportable segment | revenue intersegment | 2025-01-01 → 2025-06-30 | ¥28.2bn |
| Europereportable segment | segment profit | 2025-01-01 → 2025-06-30 | −¥3.7bn |
| Japanreportable segment | revenue | 2025-01-01 → 2025-06-30 | ¥90.7bn |
| Japanreportable segment | revenue external | 2025-01-01 → 2025-06-30 | ¥64.6bn |
| Japanreportable segment | revenue intersegment | 2025-01-01 → 2025-06-30 | ¥26.1bn |
| Japanreportable segment | segment profit | 2025-01-01 → 2025-06-30 | ¥8.4bn |
| Oceaniareportable segment | revenue | 2025-01-01 → 2025-06-30 | ¥5.4bn |
| Oceaniareportable segment | revenue external | 2025-01-01 → 2025-06-30 | ¥5.3bn |
| Oceaniareportable segment | revenue intersegment | 2025-01-01 → 2025-06-30 | ¥100m |
| Oceaniareportable segment | segment profit | 2025-01-01 → 2025-06-30 | ¥375m |
| —segment total | revenue | 2025-01-01 → 2025-06-30 | ¥216.8bn |
| —segment total | revenue external | 2025-01-01 → 2025-06-30 | ¥162.0bn |
| —segment total | revenue intersegment | 2025-01-01 → 2025-06-30 | ¥54.8bn |
| —segment total | segment profit | 2025-01-01 → 2025-06-30 | ¥7.0bn |
| Total Of Reportable Segments And Otherssegment total | revenue | 2025-01-01 → 2025-06-30 | ¥219.9bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2025-01-01 → 2025-06-30 | ¥164.8bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2025-01-01 → 2025-06-30 | ¥55.1bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2025-01-01 → 2025-06-30 | ¥7.1bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 671
| Item | Context | Value | Unit |
|---|---|---|---|
| Current portion of bonds | InterimInstant | 15000000000 | JPY |
| Lease obligations cl | Prior1YearInstant | 1955000000 | JPY |
| Lease obligations cl | InterimInstant | 2022000000 | JPY |
| Accounts payable other | Prior1YearInstant | 9360000000 | JPY |
| Accounts payable other | InterimInstant | 10841000000 | JPY |
| Income taxes payable | Prior1YearInstant | 2079000000 | JPY |
| Income taxes payable | InterimInstant | 5427000000 | JPY |
| Provision for product warranties | Prior1YearInstant | 6575000000 | JPY |
| Provision for product warranties | InterimInstant | 6176000000 | JPY |
| Other cl | Prior1YearInstant | 25147000000 | JPY |
| Other cl | InterimInstant | 22949000000 | JPY |
| Current liabilities | Prior1YearInstant | 158032000000 | JPY |
| Current liabilities | InterimInstant | 142382000000 | JPY |
| Bonds payable | Prior1YearInstant | 15000000000 | JPY |
| Bonds payable | InterimInstant | 15000000000 | JPY |
| Long term loans payable | Prior1YearInstant | 57202000000 | JPY |
| Long term loans payable | InterimInstant | 55445000000 | JPY |
| Lease obligations ncl | Prior1YearInstant | 3644000000 | JPY |
| Lease obligations ncl | InterimInstant | 3378000000 | JPY |
| Deferred tax liabilities | Prior1YearInstant | 2825000000 | JPY |
| Deferred tax liabilities | InterimInstant | 2714000000 | JPY |
| Deferred tax liabilities for land revaluation | Prior1YearInstant | 2173000000 | JPY |
| Deferred tax liabilities for land revaluation | InterimInstant | 2173000000 | JPY |
| Net defined benefit liability | Prior1YearInstant | 11696000000 | JPY |
| Net defined benefit liability | InterimInstant | 11366000000 | JPY |
| Other ncl | Prior1YearInstant | 1834000000 | JPY |
| Other ncl | InterimInstant | 1833000000 | JPY |
| Noncurrent liabilities | Prior1YearInstant | 94376000000 | JPY |
| Noncurrent liabilities | InterimInstant | 91911000000 | JPY |
| Liabilities | Prior1YearInstant | 252409000000 | JPY |
| Liabilities | InterimInstant | 234294000000 | JPY |
| Capital stock | Prior1YearInstant | 13021000000 | JPY |
| Capital stock | InterimInstant | 13021000000 | JPY |
| Capital surplus | Prior1YearInstant | 17510000000 | JPY |
| Capital surplus | InterimInstant | 17590000000 | JPY |
| Retained earnings | Prior1YearInstant | 153473000000 | JPY |
| Retained earnings | InterimInstant | 160892000000 | JPY |
| Treasury stock | Prior1YearInstant | -3146000000 | JPY |
| Treasury stock | InterimInstant | -2790000000 | JPY |
| Shareholders equity | Prior1YearInstant | 180859000000 | JPY |
| Shareholders equity | InterimInstant | 188714000000 | JPY |
| Valuation difference on available for sale securities | Prior1YearInstant | 5121000000 | JPY |
| Valuation difference on available for sale securities | InterimInstant | 7396000000 | JPY |
| Deferred gains or losses on hedges | Prior1YearInstant | -47000000 | JPY |
| Deferred gains or losses on hedges | InterimInstant | -68000000 | JPY |
| Revaluation reserve for land | Prior1YearInstant | 3033000000 | JPY |
| Revaluation reserve for land | InterimInstant | 3033000000 | JPY |
| Foreign currency translation adjustment | Prior1YearInstant | 16362000000 | JPY |
| Foreign currency translation adjustment | InterimInstant | 17355000000 | JPY |
| Remeasurements of defined benefit plans | Prior1YearInstant | 775000000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 14 of 14 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |