Quarterly report · Q1
6395.TEDINET S100TEJJ
Period2024-01-01 → 2024-03-31
Filed2024-05-14
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 31
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥62.5bn | 2024-01-01 → 2024-03-31 | Cons. | Net sales |
| Revenue | ¥280.3bn | 2023-01-01 → 2023-12-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥64.9bn | 2023-01-01 → 2023-03-31 | Cons. | Net sales |
| Operating income | ¥5.6bn | 2024-01-01 → 2024-03-31 | Cons. | Operating income |
| Operating income | ¥3.5bn | 2023-01-01 → 2023-03-31 | Cons. | Operating income |
| Ordinary income | ¥4.7bn | 2024-01-01 → 2024-03-31 | Cons. | Ordinary income |
| Ordinary income | ¥16.4bn | 2023-01-01 → 2023-12-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥3.0bn | 2023-01-01 → 2023-03-31 | Cons. | Ordinary income |
| Profit before tax | ¥4.3bn | 2024-01-01 → 2024-03-31 | Cons. | Income before income taxes |
| Profit before tax | ¥3.0bn | 2023-01-01 → 2023-03-31 | Cons. | Income before income taxes |
| Net income (owners) | ¥2.0bn | 2024-01-01 → 2024-03-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥7.8bn | 2023-01-01 → 2023-12-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥847m | 2023-01-01 → 2023-03-31 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥2.0bn | 2024-01-01 → 2024-03-31 | Cons. | Profit loss |
| Net income | ¥974m | 2023-01-01 → 2023-03-31 | Cons. | Profit loss |
| Total assets | ¥371.5bn | at 2024-03-31 | Cons. | Assets |
| Total assets | ¥365.2bn | at 2023-12-31 | Cons. | Assets |
| Total assets | ¥357.5bn | at 2023-03-31 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥187.4bn | at 2024-03-31 | Cons. | Liabilities |
| Total liabilities | ¥183.9bn | at 2023-12-31 | Cons. | Liabilities |
| Net assets / equity | ¥184.1bn | at 2024-03-31 | Cons. | Net assets |
| Net assets / equity | ¥181.4bn | at 2023-12-31 | Cons. | Net assets |
| Net assets / equity | ¥169.0bn | at 2023-03-31 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥93.3bn | at 2024-03-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥94.3bn | at 2023-12-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥15.87 | 2024-01-01 → 2024-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥61.26 | 2023-01-01 → 2023-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥6.68 | 2023-01-01 → 2023-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 49.5% | at 2024-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 49.6% | at 2023-12-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 47.1% | at 2023-03-31 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 62
| Segment | Item | Period | Value |
|---|---|---|---|
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2024-01-01 → 2024-03-31 | ¥1.4bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2024-01-01 → 2024-03-31 | ¥1.3bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue intersegment | 2024-01-01 → 2024-03-31 | ¥137m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2024-01-01 → 2024-03-31 | ¥44m |
| Reconciling Itemsreconciling | revenue | 2024-01-01 → 2024-03-31 | −¥24.4bn |
| Reconciling Itemsreconciling | revenue intersegment | 2024-01-01 → 2024-03-31 | −¥24.4bn |
| Reconciling Itemsreconciling | segment profit | 2024-01-01 → 2024-03-31 | −¥289m |
| jpcrp040300-q1r_E01613-000Americareportable segment | revenue | 2024-01-01 → 2024-03-31 | ¥23.7bn |
| jpcrp040300-q1r_E01613-000Americareportable segment | revenue external | 2024-01-01 → 2024-03-31 | ¥23.6bn |
| jpcrp040300-q1r_E01613-000Americareportable segment | revenue intersegment | 2024-01-01 → 2024-03-31 | ¥127m |
| jpcrp040300-q1r_E01613-000Americareportable segment | segment profit | 2024-01-01 → 2024-03-31 | ¥1.3bn |
| jpcrp040300-q1r_E01613-000Europereportable segment | revenue | 2024-01-01 → 2024-03-31 | ¥16.9bn |
| jpcrp040300-q1r_E01613-000Europereportable segment | revenue external | 2024-01-01 → 2024-03-31 | ¥8.7bn |
| jpcrp040300-q1r_E01613-000Europereportable segment | revenue intersegment | 2024-01-01 → 2024-03-31 | ¥8.3bn |
| jpcrp040300-q1r_E01613-000Europereportable segment | segment profit | 2024-01-01 → 2024-03-31 | −¥3.0bn |
| jpcrp040300-q1r_E01613-000Japanreportable segment | revenue | 2024-01-01 → 2024-03-31 | ¥42.2bn |
| jpcrp040300-q1r_E01613-000Japanreportable segment | revenue external | 2024-01-01 → 2024-03-31 | ¥26.4bn |
| jpcrp040300-q1r_E01613-000Japanreportable segment | revenue intersegment | 2024-01-01 → 2024-03-31 | ¥15.8bn |
| jpcrp040300-q1r_E01613-000Japanreportable segment | segment profit | 2024-01-01 → 2024-03-31 | ¥7.3bn |
| jpcrp040300-q1r_E01613-000Oceaniareportable segment | revenue | 2024-01-01 → 2024-03-31 | ¥2.6bn |
| jpcrp040300-q1r_E01613-000Oceaniareportable segment | revenue external | 2024-01-01 → 2024-03-31 | ¥2.5bn |
| jpcrp040300-q1r_E01613-000Oceaniareportable segment | revenue intersegment | 2024-01-01 → 2024-03-31 | ¥37m |
| jpcrp040300-q1r_E01613-000Oceaniareportable segment | segment profit | 2024-01-01 → 2024-03-31 | ¥190m |
| —segment total | revenue | 2024-01-01 → 2024-03-31 | ¥85.4bn |
| —segment total | revenue external | 2024-01-01 → 2024-03-31 | ¥61.2bn |
| —segment total | revenue intersegment | 2024-01-01 → 2024-03-31 | ¥24.2bn |
| —segment total | segment profit | 2024-01-01 → 2024-03-31 | ¥5.9bn |
| Total Of Reportable Segments And Otherssegment total | revenue | 2024-01-01 → 2024-03-31 | ¥86.8bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2024-01-01 → 2024-03-31 | ¥62.5bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2024-01-01 → 2024-03-31 | ¥24.4bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2024-01-01 → 2024-03-31 | ¥5.9bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2023-01-01 → 2023-03-31 | ¥1.3bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2023-01-01 → 2023-03-31 | ¥910m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue intersegment | 2023-01-01 → 2023-03-31 | ¥339m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2023-01-01 → 2023-03-31 | ¥208m |
| Reconciling Itemsreconciling | revenue | 2023-01-01 → 2023-03-31 | −¥23.4bn |
| Reconciling Itemsreconciling | revenue intersegment | 2023-01-01 → 2023-03-31 | −¥23.4bn |
| Reconciling Itemsreconciling | segment profit | 2023-01-01 → 2023-03-31 | −¥1.0bn |
| jpcrp040300-q1r_E01613-000Americareportable segment | revenue | 2023-01-01 → 2023-03-31 | ¥19.9bn |
| jpcrp040300-q1r_E01613-000Americareportable segment | revenue external | 2023-01-01 → 2023-03-31 | ¥19.8bn |
| jpcrp040300-q1r_E01613-000Americareportable segment | revenue intersegment | 2023-01-01 → 2023-03-31 | ¥129m |
| jpcrp040300-q1r_E01613-000Americareportable segment | segment profit | 2023-01-01 → 2023-03-31 | ¥1.8bn |
| jpcrp040300-q1r_E01613-000Europereportable segment | revenue | 2023-01-01 → 2023-03-31 | ¥19.7bn |
| jpcrp040300-q1r_E01613-000Europereportable segment | revenue external | 2023-01-01 → 2023-03-31 | ¥11.0bn |
| jpcrp040300-q1r_E01613-000Europereportable segment | revenue intersegment | 2023-01-01 → 2023-03-31 | ¥8.7bn |
| jpcrp040300-q1r_E01613-000Europereportable segment | segment profit | 2023-01-01 → 2023-03-31 | −¥3.5bn |
| jpcrp040300-q1r_E01613-000Japanreportable segment | revenue | 2023-01-01 → 2023-03-31 | ¥44.8bn |
| jpcrp040300-q1r_E01613-000Japanreportable segment | revenue external | 2023-01-01 → 2023-03-31 | ¥30.6bn |
| jpcrp040300-q1r_E01613-000Japanreportable segment | revenue intersegment | 2023-01-01 → 2023-03-31 | ¥14.2bn |
| jpcrp040300-q1r_E01613-000Japanreportable segment | segment profit | 2023-01-01 → 2023-03-31 | ¥5.8bn |
| jpcrp040300-q1r_E01613-000Oceaniareportable segment | revenue | 2023-01-01 → 2023-03-31 | ¥2.6bn |
| jpcrp040300-q1r_E01613-000Oceaniareportable segment | revenue external | 2023-01-01 → 2023-03-31 | ¥2.6bn |
| jpcrp040300-q1r_E01613-000Oceaniareportable segment | revenue intersegment | 2023-01-01 → 2023-03-31 | ¥26m |
| jpcrp040300-q1r_E01613-000Oceaniareportable segment | segment profit | 2023-01-01 → 2023-03-31 | ¥325m |
| —segment total | revenue | 2023-01-01 → 2023-03-31 | ¥87.0bn |
| —segment total | revenue external | 2023-01-01 → 2023-03-31 | ¥64.0bn |
| —segment total | revenue intersegment | 2023-01-01 → 2023-03-31 | ¥23.0bn |
| —segment total | segment profit | 2023-01-01 → 2023-03-31 | ¥4.4bn |
| Total Of Reportable Segments And Otherssegment total | revenue | 2023-01-01 → 2023-03-31 | ¥88.2bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2023-01-01 → 2023-03-31 | ¥64.9bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2023-01-01 → 2023-03-31 | ¥23.4bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2023-01-01 → 2023-03-31 | ¥4.6bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 508
| Item | Context | Value | Unit |
|---|---|---|---|
| Treasury stock | CurrentQuarterInstant | -2380000000 | JPY |
| Shareholders equity | Prior1YearInstant | 163514000000 | JPY |
| Shareholders equity | CurrentQuarterInstant | 163625000000 | JPY |
| Valuation difference on available for sale securities | Prior1YearInstant | 3227000000 | JPY |
| Valuation difference on available for sale securities | CurrentQuarterInstant | 3657000000 | JPY |
| Revaluation reserve for land | Prior1YearInstant | 3096000000 | JPY |
| Revaluation reserve for land | CurrentQuarterInstant | 3096000000 | JPY |
| Foreign currency translation adjustment | Prior1YearInstant | 11427000000 | JPY |
| Foreign currency translation adjustment | CurrentQuarterInstant | 13593000000 | JPY |
| Remeasurements of defined benefit plans | Prior1YearInstant | -241000000 | JPY |
| Remeasurements of defined benefit plans | CurrentQuarterInstant | -222000000 | JPY |
| Valuation and translation adjustments | Prior1YearInstant | 17510000000 | JPY |
| Valuation and translation adjustments | CurrentQuarterInstant | 20125000000 | JPY |
| Non controlling interests | Prior1YearInstant | 329000000 | JPY |
| Non controlling interests | CurrentQuarterInstant | 326000000 | JPY |
| Net assets | Prior1YearInstant | 181354000000 | JPY |
| Net assets | CurrentQuarterInstant | 184077000000 | JPY |
| Liabilities and net assets | Prior1YearInstant | 365244000000 | JPY |
| Liabilities and net assets | CurrentQuarterInstant | 371462000000 | JPY |
| Net sales | Prior1YTDDuration | 64886000000 | JPY |
| Net sales | CurrentYTDDuration | 62460000000 | JPY |
| Cost of sales | Prior1YTDDuration | 47012000000 | JPY |
| Cost of sales | CurrentYTDDuration | 42141000000 | JPY |
| Gross profit | Prior1YTDDuration | 17873000000 | JPY |
| Gross profit | CurrentYTDDuration | 20319000000 | JPY |
| Packing and transportation expenses sga | Prior1YTDDuration | 2453000000 | JPY |
| Packing and transportation expenses sga | CurrentYTDDuration | 2237000000 | JPY |
| Advertising expenses sga | Prior1YTDDuration | 670000000 | JPY |
| Advertising expenses sga | CurrentYTDDuration | 260000000 | JPY |
| Provision for product warranties sga | Prior1YTDDuration | 160000000 | JPY |
| Provision for product warranties sga | CurrentYTDDuration | 164000000 | JPY |
| Provision of allowance for doubtful accounts sga | Prior1YTDDuration | -16000000 | JPY |
| Provision of allowance for doubtful accounts sga | CurrentYTDDuration | 46000000 | JPY |
| Personal expenses sga | Prior1YTDDuration | 4360000000 | JPY |
| Personal expenses sga | CurrentYTDDuration | 4957000000 | JPY |
| Retirement benefit expenses sga | Prior1YTDDuration | 188000000 | JPY |
| Retirement benefit expenses sga | CurrentYTDDuration | 204000000 | JPY |
| Traveling and transportation expenses sga | Prior1YTDDuration | 252000000 | JPY |
| Traveling and transportation expenses sga | CurrentYTDDuration | 281000000 | JPY |
| Depreciation sga | Prior1YTDDuration | 386000000 | JPY |
| Depreciation sga | CurrentYTDDuration | 531000000 | JPY |
| Research and development expenses sga | Prior1YTDDuration | 2319000000 | JPY |
| Research and development expenses sga | CurrentYTDDuration | 2544000000 | JPY |
| Other sga | Prior1YTDDuration | 3570000000 | JPY |
| Other sga | CurrentYTDDuration | 3463000000 | JPY |
| Selling general and administrative expenses | Prior1YTDDuration | 14346000000 | JPY |
| Selling general and administrative expenses | CurrentYTDDuration | 14693000000 | JPY |
| Operating income | Prior1YTDDuration | 3527000000 | JPY |
| Operating income | CurrentYTDDuration | 5625000000 | JPY |
| Interest income noi | Prior1YTDDuration | 9000000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |