Annual report

Period2023-01-01 → 2023-12-31
Filed2024-03-28
StandardJapan GAAP
ConsolidatedYes
Data checks21 of 22 passed
Key figures · 70
MetricValuePeriodScopeSource row
Revenue¥280.3bn2023-01-01 → 2023-12-31Cons.Net sales
Revenue¥192.9bn2022-04-01 → 2022-12-31Cons.Net sales
Operating income¥18.3bn2023-01-01 → 2023-12-31Cons.Operating income
Operating income¥7.2bn2022-04-01 → 2022-12-31Cons.Operating income
Ordinary income¥16.4bn2023-01-01 → 2023-12-31Cons.Ordinary income
Ordinary income¥6.5bn2022-04-01 → 2022-12-31Cons.Ordinary income
Profit before tax¥18.3bn2023-01-01 → 2023-12-31Cons.Income before income taxes
Profit before tax¥7.6bn2022-04-01 → 2022-12-31Cons.Income before income taxes
Net income (owners)¥7.8bn2023-01-01 → 2023-12-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥2.2bn2022-04-01 → 2022-12-31Cons.Profit loss attributable to owners of parent
Net income¥8.1bn2023-01-01 → 2023-12-31Cons.Profit loss
Net income¥1.5bn2022-04-01 → 2022-12-31Cons.Profit loss
Total assets¥365.2bnat 2023-12-31Cons.Assets
Total assets¥356.7bnat 2022-12-31Cons.Assets
Total liabilities¥183.9bnat 2023-12-31Cons.Liabilities
Total liabilities¥188.9bnat 2022-12-31Cons.Liabilities
Net assets / equity¥181.4bnat 2023-12-31Cons.Net assets
Net assets / equity¥167.8bnat 2022-12-31Cons.Net assets
Cash and deposits¥94.3bnat 2023-12-31Cons.Cash and deposits
Cash and deposits¥98.2bnat 2022-12-31Cons.Cash and deposits
Cash & equivalents¥94.1bnat 2023-12-31Cons.Cash and cash equivalents
Cash & equivalents¥98.0bnat 2022-12-31Cons.Cash and cash equivalents
Operating cash flow¥10.1bn2023-01-01 → 2023-12-31Cons.Net cash provided by used in operating activities
Operating cash flow−¥20.4bn2022-04-01 → 2022-12-31Cons.Net cash provided by used in operating activities
Investing cash flow−¥4.0bn2023-01-01 → 2023-12-31Cons.Net cash provided by used in investment activities
Investing cash flow¥4.5bn2022-04-01 → 2022-12-31Cons.Net cash provided by used in investment activities
Financing cash flow−¥13.3bn2023-01-01 → 2023-12-31Cons.Net cash provided by used in financing activities
Financing cash flow−¥5.0bn2022-04-01 → 2022-12-31Cons.Net cash provided by used in financing activities
EPS (basic)¥61.262023-01-01 → 2023-12-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥17.432022-04-01 → 2022-12-31Cons.Basic earnings loss per share (5-year summary)
Net assets per share¥1,426.38at 2023-12-31Cons.Net assets per share (5-year summary)
Net assets per share¥1,318.45at 2022-12-31Cons.Net assets per share (5-year summary)
Equity ratio49.6%at 2023-12-31Cons.Equity to asset ratio (5-year summary)
Equity ratio46.9%at 2022-12-31Cons.Equity to asset ratio (5-year summary)
ROE4.5%2023-01-01 → 2023-12-31Cons.Rate of return on equity (5-year summary)
ROE1.4%2022-04-01 → 2022-12-31Cons.Rate of return on equity (5-year summary)
Employees4,686at 2023-12-31Cons.Number of employees
Employees4,651at 2022-12-31Cons.Number of employees
Revenue¥176.4bn2023-01-01 → 2023-12-31StandaloneNet sales
Revenue¥99.4bn2022-04-01 → 2022-12-31StandaloneNet sales
Operating income¥24.8bn2023-01-01 → 2023-12-31StandaloneOperating income
Operating income¥8.7bn2022-04-01 → 2022-12-31StandaloneOperating income
Ordinary income¥32.1bn2023-01-01 → 2023-12-31StandaloneOrdinary income
Ordinary income¥33.9bn2022-04-01 → 2022-12-31StandaloneOrdinary income
Profit before tax¥15.2bn2023-01-01 → 2023-12-31StandaloneIncome before income taxes
Profit before tax¥26.2bn2022-04-01 → 2022-12-31StandaloneIncome before income taxes
Net income¥7.3bn2023-01-01 → 2023-12-31StandaloneProfit loss
Net income¥22.5bn2022-04-01 → 2022-12-31StandaloneProfit loss
Total assets¥313.8bnat 2023-12-31StandaloneAssets
Total assets¥306.6bnat 2022-12-31StandaloneAssets
Total liabilities¥141.0bnat 2023-12-31StandaloneLiabilities
Total liabilities¥141.9bnat 2022-12-31StandaloneLiabilities
Net assets / equity¥172.8bnat 2023-12-31StandaloneNet assets
Net assets / equity¥164.7bnat 2022-12-31StandaloneNet assets
Cash and deposits¥73.0bnat 2023-12-31StandaloneCash and deposits
Cash and deposits¥70.6bnat 2022-12-31StandaloneCash and deposits
EPS (basic)¥57.422023-01-01 → 2023-12-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥177.592022-04-01 → 2022-12-31StandaloneBasic earnings loss per share (5-year summary)
Dividend per share¥192023-01-01 → 2023-12-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥82022-04-01 → 2022-12-31StandaloneDividend paid per share (5-year summary)
Net assets per share¥1,361.59at 2023-12-31StandaloneNet assets per share (5-year summary)
Net assets per share¥1,298.7at 2022-12-31StandaloneNet assets per share (5-year summary)
Equity ratio55.1%at 2023-12-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio53.7%at 2022-12-31StandaloneEquity to asset ratio (5-year summary)
ROE4.3%2023-01-01 → 2023-12-31StandaloneRate of return on equity (5-year summary)
ROE14.6%2022-04-01 → 2022-12-31StandaloneRate of return on equity (5-year summary)
Shares issued129,500,000at 2023-12-31StandaloneTotal number of issued shares (5-year summary)
Shares issued129,500,000at 2022-12-31StandaloneTotal number of issued shares (5-year summary)
Employees1,596at 2023-12-31StandaloneNumber of employees
Employees1,585at 2022-12-31StandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

Segments · 113
SegmentItemPeriodValue
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentscapex2023-01-01 → 2023-12-31¥163m
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentsdepreciation2023-01-01 → 2023-12-31¥81m
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentsemployeesat 2023-12-31130 pure
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentsrevenue2023-01-01 → 2023-12-31¥7.2bn
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentsrevenue external2023-01-01 → 2023-12-31¥6.1bn
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentsrevenue intersegment2023-01-01 → 2023-12-31¥1.0bn
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentssegment assetsat 2023-12-31¥5.0bn
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentssegment profit2023-01-01 → 2023-12-31¥876m
Reconciling Itemsreconcilingdepreciation2023-01-01 → 2023-12-31−¥56m
Reconciling Itemsreconcilingrevenue2023-01-01 → 2023-12-31−¥111.7bn
Reconciling Itemsreconcilingrevenue intersegment2023-01-01 → 2023-12-31−¥111.7bn
Reconciling Itemsreconcilingsegment assetsat 2023-12-31−¥81.0bn
Reconciling Itemsreconcilingsegment profit2023-01-01 → 2023-12-31−¥4.1bn
Americareportable segmentcapex2023-01-01 → 2023-12-31¥262m
Americareportable segmentdepreciation2023-01-01 → 2023-12-31¥357m
Americareportable segmentemployeesat 2023-12-31209 pure
Americareportable segmentrevenue2023-01-01 → 2023-12-31¥94.8bn
Americareportable segmentrevenue external2023-01-01 → 2023-12-31¥93.9bn
Americareportable segmentrevenue intersegment2023-01-01 → 2023-12-31¥877m
Americareportable segmentsegment assetsat 2023-12-31¥40.6bn
Americareportable segmentsegment profit2023-01-01 → 2023-12-31¥7.1bn
Europereportable segmentcapex2023-01-01 → 2023-12-31¥1.6bn
Europereportable segmentdepreciation2023-01-01 → 2023-12-31¥2.1bn
Europereportable segmentemployeesat 2023-12-311761 pure
Europereportable segmentrevenue2023-01-01 → 2023-12-31¥90.3bn
Europereportable segmentrevenue external2023-01-01 → 2023-12-31¥43.8bn
Europereportable segmentrevenue intersegment2023-01-01 → 2023-12-31¥46.5bn
Europereportable segmentsegment assetsat 2023-12-31¥101.0bn
Europereportable segmentsegment profit2023-01-01 → 2023-12-31−¥13.8bn
Japanreportable segmentcapex2023-01-01 → 2023-12-31¥2.1bn
Japanreportable segmentdepreciation2023-01-01 → 2023-12-31¥3.3bn
Japanreportable segmentemployeesat 2023-12-312502 pure
Japanreportable segmentrevenue2023-01-01 → 2023-12-31¥184.5bn
Japanreportable segmentrevenue external2023-01-01 → 2023-12-31¥121.3bn
Japanreportable segmentrevenue intersegment2023-01-01 → 2023-12-31¥63.2bn
Japanreportable segmentsegment assetsat 2023-12-31¥287.8bn
Japanreportable segmentsegment profit2023-01-01 → 2023-12-31¥26.2bn
Oceaniareportable segmentcapex2023-01-01 → 2023-12-31¥182m
Oceaniareportable segmentdepreciation2023-01-01 → 2023-12-31¥229m
Oceaniareportable segmentemployeesat 2023-12-3184 pure
Oceaniareportable segmentrevenue2023-01-01 → 2023-12-31¥15.3bn
Oceaniareportable segmentrevenue external2023-01-01 → 2023-12-31¥15.1bn
Oceaniareportable segmentrevenue intersegment2023-01-01 → 2023-12-31¥181m
Oceaniareportable segmentsegment assetsat 2023-12-31¥11.9bn
Oceaniareportable segmentsegment profit2023-01-01 → 2023-12-31¥2.1bn
—segment totalcapex2023-01-01 → 2023-12-31¥4.1bn
—segment totaldepreciation2023-01-01 → 2023-12-31¥6.0bn
—segment totalrevenue2023-01-01 → 2023-12-31¥384.8bn
—segment totalrevenue external2023-01-01 → 2023-12-31¥274.1bn
—segment totalrevenue intersegment2023-01-01 → 2023-12-31¥110.7bn
—segment totalsegment assetsat 2023-12-31¥441.3bn
—segment totalsegment profit2023-01-01 → 2023-12-31¥21.6bn
Total Of Reportable Segments And Otherssegment totalcapex2023-01-01 → 2023-12-31¥4.3bn
Total Of Reportable Segments And Otherssegment totaldepreciation2023-01-01 → 2023-12-31¥6.1bn
Total Of Reportable Segments And Otherssegment totalrevenue2023-01-01 → 2023-12-31¥392.0bn
Total Of Reportable Segments And Otherssegment totalrevenue external2023-01-01 → 2023-12-31¥280.3bn
Total Of Reportable Segments And Otherssegment totalrevenue intersegment2023-01-01 → 2023-12-31¥111.7bn
Total Of Reportable Segments And Otherssegment totalsegment assetsat 2023-12-31¥446.2bn
Total Of Reportable Segments And Otherssegment totalsegment profit2023-01-01 → 2023-12-31¥22.4bn
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentscapex2022-04-01 → 2022-12-31¥170m
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentsdepreciation2022-04-01 → 2022-12-31¥53m
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentsrevenue2022-04-01 → 2022-12-31¥8.6bn
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentsrevenue external2022-04-01 → 2022-12-31¥7.6bn
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentsrevenue intersegment2022-04-01 → 2022-12-31¥978m
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentssegment assetsat 2022-12-31¥4.5bn
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentssegment profit2022-04-01 → 2022-12-31¥775m
Reconciling Itemsreconcilingdepreciation2022-04-01 → 2022-12-31−¥72m
Reconciling Itemsreconcilingrevenue2022-04-01 → 2022-12-31−¥64.5bn
Reconciling Itemsreconcilingrevenue intersegment2022-04-01 → 2022-12-31−¥64.5bn
Reconciling Itemsreconcilingsegment assetsat 2022-12-31−¥61.0bn
Reconciling Itemsreconcilingsegment profit2022-04-01 → 2022-12-31¥383m
Americareportable segmentcapex2022-04-01 → 2022-12-31¥1.0bn
Americareportable segmentdepreciation2022-04-01 → 2022-12-31¥346m
Americareportable segmentrevenue2022-04-01 → 2022-12-31¥62.2bn
Americareportable segmentrevenue external2022-04-01 → 2022-12-31¥61.3bn
Americareportable segmentrevenue intersegment2022-04-01 → 2022-12-31¥883m
Americareportable segmentsegment assetsat 2022-12-31¥34.2bn
Americareportable segmentsegment profit2022-04-01 → 2022-12-31¥5.0bn
Europereportable segmentcapex2022-04-01 → 2022-12-31¥3.0bn
Europereportable segmentdepreciation2022-04-01 → 2022-12-31¥1.9bn
Europereportable segmentrevenue2022-04-01 → 2022-12-31¥68.1bn
Europereportable segmentrevenue external2022-04-01 → 2022-12-31¥36.5bn
Europereportable segmentrevenue intersegment2022-04-01 → 2022-12-31¥31.7bn
Europereportable segmentsegment assetsat 2022-12-31¥97.7bn
Europereportable segmentsegment profit2022-04-01 → 2022-12-31−¥9.9bn
Japanreportable segmentcapex2022-04-01 → 2022-12-31¥2.6bn
Japanreportable segmentdepreciation2022-04-01 → 2022-12-31¥2.4bn
Japanreportable segmentrevenue2022-04-01 → 2022-12-31¥105.4bn
Japanreportable segmentrevenue external2022-04-01 → 2022-12-31¥74.5bn
Japanreportable segmentrevenue intersegment2022-04-01 → 2022-12-31¥30.9bn
Japanreportable segmentsegment assetsat 2022-12-31¥271.1bn
Japanreportable segmentsegment profit2022-04-01 → 2022-12-31¥9.8bn
Oceaniareportable segmentcapex2022-04-01 → 2022-12-31¥563m
Oceaniareportable segmentdepreciation2022-04-01 → 2022-12-31¥216m
Oceaniareportable segmentrevenue2022-04-01 → 2022-12-31¥13.1bn
Oceaniareportable segmentrevenue external2022-04-01 → 2022-12-31¥13.0bn
Oceaniareportable segmentrevenue intersegment2022-04-01 → 2022-12-31¥110m
Oceaniareportable segmentsegment assetsat 2022-12-31¥10.2bn
Oceaniareportable segmentsegment profit2022-04-01 → 2022-12-31¥1.2bn
—segment totalcapex2022-04-01 → 2022-12-31¥7.2bn
—segment totaldepreciation2022-04-01 → 2022-12-31¥4.9bn
—segment totalrevenue2022-04-01 → 2022-12-31¥248.8bn
—segment totalrevenue external2022-04-01 → 2022-12-31¥185.3bn
—segment totalrevenue intersegment2022-04-01 → 2022-12-31¥63.6bn
—segment totalsegment assetsat 2022-12-31¥413.2bn
—segment totalsegment profit2022-04-01 → 2022-12-31¥6.0bn
Total Of Reportable Segments And Otherssegment totalcapex2022-04-01 → 2022-12-31¥7.4bn
Total Of Reportable Segments And Otherssegment totaldepreciation2022-04-01 → 2022-12-31¥5.0bn
Total Of Reportable Segments And Otherssegment totalrevenue2022-04-01 → 2022-12-31¥257.5bn
Total Of Reportable Segments And Otherssegment totalrevenue external2022-04-01 → 2022-12-31¥192.9bn
Total Of Reportable Segments And Otherssegment totalrevenue intersegment2022-04-01 → 2022-12-31¥64.5bn
Total Of Reportable Segments And Otherssegment totalsegment assetsat 2022-12-31¥417.7bn
Total Of Reportable Segments And Otherssegment totalsegment profit2022-04-01 → 2022-12-31¥6.8bn

Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.

All source rows · 1,910
ItemContextValueUnit
Price earnings ratio (5-year summary)Prior3YearDuration-
Price earnings ratio (5-year summary)Prior2YearDuration9.97
Price earnings ratio (5-year summary)Prior1YearDuration52.61
Price earnings ratio (5-year summary)CurrentYearDuration19.25
Net cash provided by used in operating activities (5-year summary)Prior5YearDuration2515000000JPY
Net cash provided by used in operating activities (5-year summary)Prior4YearDuration-2982000000JPY
Net cash provided by used in operating activities (5-year summary)Prior3YearDuration20448000000JPY
Net cash provided by used in operating activities (5-year summary)Prior2YearDuration17332000000JPY
Net cash provided by used in operating activities (5-year summary)Prior1YearDuration-20419000000JPY
Net cash provided by used in operating activities (5-year summary)CurrentYearDuration10121000000JPY
Net cash provided by used in investing activities (5-year summary)Prior5YearDuration-17052000000JPY
Net cash provided by used in investing activities (5-year summary)Prior4YearDuration-31543000000JPY
Net cash provided by used in investing activities (5-year summary)Prior3YearDuration-3731000000JPY
Net cash provided by used in investing activities (5-year summary)Prior2YearDuration-7084000000JPY
Net cash provided by used in investing activities (5-year summary)Prior1YearDuration4517000000JPY
Net cash provided by used in investing activities (5-year summary)CurrentYearDuration-3983000000JPY
Net cash provided by used in financing activities (5-year summary)Prior5YearDuration-5717000000JPY
Net cash provided by used in financing activities (5-year summary)Prior4YearDuration25954000000JPY
Net cash provided by used in financing activities (5-year summary)Prior3YearDuration29039000000JPY
Net cash provided by used in financing activities (5-year summary)Prior2YearDuration-471000000JPY
Net cash provided by used in financing activities (5-year summary)Prior1YearDuration-5048000000JPY
Net cash provided by used in financing activities (5-year summary)CurrentYearDuration-13253000000JPY
Cash and cash equivalents (5-year summary)Prior5YearInstant65753000000JPY
Cash and cash equivalents (5-year summary)Prior4YearInstant56997000000JPY
Cash and cash equivalents (5-year summary)Prior3YearInstant102995000000JPY
Cash and cash equivalents (5-year summary)Prior2YearInstant115196000000JPY
Cash and cash equivalents (5-year summary)Prior1YearInstant97990000000JPY
Cash and cash equivalents (5-year summary)CurrentYearInstant94126000000JPY
Number of employeesPrior5YearInstant3405
Number of employeesPrior4YearInstant5084
Number of employeesPrior3YearInstant5074
Number of employeesPrior2YearInstant4589
Number of employeesPrior1YearInstant4651
Number of employeesCurrentYearInstant4686
Net sales (5-year summary)Prior5YearDuration_NonConsolidatedMember144825000000JPY
Net sales (5-year summary)Prior4YearDuration_NonConsolidatedMember153765000000JPY
Net sales (5-year summary)Prior3YearDuration_NonConsolidatedMember119223000000JPY
Net sales (5-year summary)Prior2YearDuration_NonConsolidatedMember130458000000JPY
Net sales (5-year summary)Prior1YearDuration_NonConsolidatedMember99397000000JPY
Net sales (5-year summary)CurrentYearDuration_NonConsolidatedMember176404000000JPY
Operating income loss (5-year summary)Prior5YearDuration_NonConsolidatedMember14630000000JPY
Operating income loss (5-year summary)Prior4YearDuration_NonConsolidatedMember14866000000JPY
Operating income loss (5-year summary)Prior3YearDuration_NonConsolidatedMember6323000000JPY
Operating income loss (5-year summary)Prior2YearDuration_NonConsolidatedMember10433000000JPY
Operating income loss (5-year summary)Prior1YearDuration_NonConsolidatedMember8734000000JPY
Operating income loss (5-year summary)CurrentYearDuration_NonConsolidatedMember24832000000JPY
Ordinary income loss (5-year summary)Prior5YearDuration_NonConsolidatedMember15824000000JPY
Ordinary income loss (5-year summary)Prior4YearDuration_NonConsolidatedMember15608000000JPY
Ordinary income loss (5-year summary)Prior3YearDuration_NonConsolidatedMember7130000000JPY
Ordinary income loss (5-year summary)Prior2YearDuration_NonConsolidatedMember13181000000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 21 of 22 passed
balance sheet identityconsolidated 2022-12-31pass
balance sheet identityconsolidated 2023-12-31pass
balance sheet identitynon_consolidated 2022-12-31pass
balance sheet identitynon_consolidated 2023-12-31pass rounding
dei present pass
period resolution partial
statement vs summary · net assetsconsolidated 2022-12-31pass
statement vs summary · net assetsconsolidated 2023-12-31pass
statement vs summary · net assetsnon_consolidated 2022-12-31pass
statement vs summary · net assetsnon_consolidated 2023-12-31pass
statement vs summary · net income attributable to parentconsolidated 2022-04-01/2022-12-31pass
statement vs summary · net income attributable to parentconsolidated 2023-01-01/2023-12-31pass
statement vs summary · operating cash flowconsolidated 2022-04-01/2022-12-31pass
statement vs summary · operating cash flowconsolidated 2023-01-01/2023-12-31pass
statement vs summary · revenueconsolidated 2022-04-01/2022-12-31pass
statement vs summary · revenueconsolidated 2023-01-01/2023-12-31pass
statement vs summary · revenuenon_consolidated 2022-04-01/2022-12-31pass
statement vs summary · revenuenon_consolidated 2023-01-01/2023-12-31pass
statement vs summary · total assetsconsolidated 2022-12-31pass
statement vs summary · total assetsconsolidated 2023-12-31pass
statement vs summary · total assetsnon_consolidated 2022-12-31pass
statement vs summary · total assetsnon_consolidated 2023-12-31pass