Annual report

Period2023-01-01 → 2023-12-31
Filed2024-03-28
StandardJapan GAAP
ConsolidatedYes
Data checks21 of 22 passed
Key figures · 70
MetricValuePeriodScopeSource row
Revenue¥280.3bn2023-01-01 → 2023-12-31Cons.Net sales
Revenue¥192.9bn2022-04-01 → 2022-12-31Cons.Net sales
Operating income¥18.3bn2023-01-01 → 2023-12-31Cons.Operating income
Operating income¥7.2bn2022-04-01 → 2022-12-31Cons.Operating income
Ordinary income¥16.4bn2023-01-01 → 2023-12-31Cons.Ordinary income
Ordinary income¥6.5bn2022-04-01 → 2022-12-31Cons.Ordinary income
Profit before tax¥18.3bn2023-01-01 → 2023-12-31Cons.Income before income taxes
Profit before tax¥7.6bn2022-04-01 → 2022-12-31Cons.Income before income taxes
Net income (owners)¥7.8bn2023-01-01 → 2023-12-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥2.2bn2022-04-01 → 2022-12-31Cons.Profit loss attributable to owners of parent
Net income¥8.1bn2023-01-01 → 2023-12-31Cons.Profit loss
Net income¥1.5bn2022-04-01 → 2022-12-31Cons.Profit loss
Total assets¥365.2bnat 2023-12-31Cons.Assets
Total assets¥356.7bnat 2022-12-31Cons.Assets
Total liabilities¥183.9bnat 2023-12-31Cons.Liabilities
Total liabilities¥188.9bnat 2022-12-31Cons.Liabilities
Net assets / equity¥181.4bnat 2023-12-31Cons.Net assets
Net assets / equity¥167.8bnat 2022-12-31Cons.Net assets
Cash and deposits¥94.3bnat 2023-12-31Cons.Cash and deposits
Cash and deposits¥98.2bnat 2022-12-31Cons.Cash and deposits
Cash & equivalents¥94.1bnat 2023-12-31Cons.Cash and cash equivalents
Cash & equivalents¥98.0bnat 2022-12-31Cons.Cash and cash equivalents
Operating cash flow¥10.1bn2023-01-01 → 2023-12-31Cons.Net cash provided by used in operating activities
Operating cash flow−¥20.4bn2022-04-01 → 2022-12-31Cons.Net cash provided by used in operating activities
Investing cash flow−¥4.0bn2023-01-01 → 2023-12-31Cons.Net cash provided by used in investment activities
Investing cash flow¥4.5bn2022-04-01 → 2022-12-31Cons.Net cash provided by used in investment activities
Financing cash flow−¥13.3bn2023-01-01 → 2023-12-31Cons.Net cash provided by used in financing activities
Financing cash flow−¥5.0bn2022-04-01 → 2022-12-31Cons.Net cash provided by used in financing activities
EPS (basic)¥61.262023-01-01 → 2023-12-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥17.432022-04-01 → 2022-12-31Cons.Basic earnings loss per share (5-year summary)
Net assets per share¥1,426.38at 2023-12-31Cons.Net assets per share (5-year summary)
Net assets per share¥1,318.45at 2022-12-31Cons.Net assets per share (5-year summary)
Equity ratio49.6%at 2023-12-31Cons.Equity to asset ratio (5-year summary)
Equity ratio46.9%at 2022-12-31Cons.Equity to asset ratio (5-year summary)
ROE4.5%2023-01-01 → 2023-12-31Cons.Rate of return on equity (5-year summary)
ROE1.4%2022-04-01 → 2022-12-31Cons.Rate of return on equity (5-year summary)
Employees4,686at 2023-12-31Cons.Number of employees
Employees4,651at 2022-12-31Cons.Number of employees
Revenue¥176.4bn2023-01-01 → 2023-12-31StandaloneNet sales
Revenue¥99.4bn2022-04-01 → 2022-12-31StandaloneNet sales
Operating income¥24.8bn2023-01-01 → 2023-12-31StandaloneOperating income
Operating income¥8.7bn2022-04-01 → 2022-12-31StandaloneOperating income
Ordinary income¥32.1bn2023-01-01 → 2023-12-31StandaloneOrdinary income
Ordinary income¥33.9bn2022-04-01 → 2022-12-31StandaloneOrdinary income
Profit before tax¥15.2bn2023-01-01 → 2023-12-31StandaloneIncome before income taxes
Profit before tax¥26.2bn2022-04-01 → 2022-12-31StandaloneIncome before income taxes
Net income¥7.3bn2023-01-01 → 2023-12-31StandaloneProfit loss
Net income¥22.5bn2022-04-01 → 2022-12-31StandaloneProfit loss
Total assets¥313.8bnat 2023-12-31StandaloneAssets
Total assets¥306.6bnat 2022-12-31StandaloneAssets
Total liabilities¥141.0bnat 2023-12-31StandaloneLiabilities
Total liabilities¥141.9bnat 2022-12-31StandaloneLiabilities
Net assets / equity¥172.8bnat 2023-12-31StandaloneNet assets
Net assets / equity¥164.7bnat 2022-12-31StandaloneNet assets
Cash and deposits¥73.0bnat 2023-12-31StandaloneCash and deposits
Cash and deposits¥70.6bnat 2022-12-31StandaloneCash and deposits
EPS (basic)¥57.422023-01-01 → 2023-12-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥177.592022-04-01 → 2022-12-31StandaloneBasic earnings loss per share (5-year summary)
Dividend per share¥192023-01-01 → 2023-12-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥82022-04-01 → 2022-12-31StandaloneDividend paid per share (5-year summary)
Net assets per share¥1,361.59at 2023-12-31StandaloneNet assets per share (5-year summary)
Net assets per share¥1,298.7at 2022-12-31StandaloneNet assets per share (5-year summary)
Equity ratio55.1%at 2023-12-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio53.7%at 2022-12-31StandaloneEquity to asset ratio (5-year summary)
ROE4.3%2023-01-01 → 2023-12-31StandaloneRate of return on equity (5-year summary)
ROE14.6%2022-04-01 → 2022-12-31StandaloneRate of return on equity (5-year summary)
Shares issued129,500,000at 2023-12-31StandaloneTotal number of issued shares (5-year summary)
Shares issued129,500,000at 2022-12-31StandaloneTotal number of issued shares (5-year summary)
Employees1,596at 2023-12-31StandaloneNumber of employees
Employees1,585at 2022-12-31StandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

Segments · 113
SegmentItemPeriodValue
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentscapex2023-01-01 → 2023-12-31¥163m
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentsdepreciation2023-01-01 → 2023-12-31¥81m
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentsemployeesat 2023-12-31130 pure
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentsrevenue2023-01-01 → 2023-12-31¥7.2bn
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentsrevenue external2023-01-01 → 2023-12-31¥6.1bn
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentsrevenue intersegment2023-01-01 → 2023-12-31¥1.0bn
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentssegment assetsat 2023-12-31¥5.0bn
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentssegment profit2023-01-01 → 2023-12-31¥876m
Reconciling Itemsreconcilingdepreciation2023-01-01 → 2023-12-31−¥56m
Reconciling Itemsreconcilingrevenue2023-01-01 → 2023-12-31−¥111.7bn
Reconciling Itemsreconcilingrevenue intersegment2023-01-01 → 2023-12-31−¥111.7bn
Reconciling Itemsreconcilingsegment assetsat 2023-12-31−¥81.0bn
Reconciling Itemsreconcilingsegment profit2023-01-01 → 2023-12-31−¥4.1bn
Americareportable segmentcapex2023-01-01 → 2023-12-31¥262m
Americareportable segmentdepreciation2023-01-01 → 2023-12-31¥357m
Americareportable segmentemployeesat 2023-12-31209 pure
Americareportable segmentrevenue2023-01-01 → 2023-12-31¥94.8bn
Americareportable segmentrevenue external2023-01-01 → 2023-12-31¥93.9bn
Americareportable segmentrevenue intersegment2023-01-01 → 2023-12-31¥877m
Americareportable segmentsegment assetsat 2023-12-31¥40.6bn
Americareportable segmentsegment profit2023-01-01 → 2023-12-31¥7.1bn
Europereportable segmentcapex2023-01-01 → 2023-12-31¥1.6bn
Europereportable segmentdepreciation2023-01-01 → 2023-12-31¥2.1bn
Europereportable segmentemployeesat 2023-12-311761 pure
Europereportable segmentrevenue2023-01-01 → 2023-12-31¥90.3bn
Europereportable segmentrevenue external2023-01-01 → 2023-12-31¥43.8bn
Europereportable segmentrevenue intersegment2023-01-01 → 2023-12-31¥46.5bn
Europereportable segmentsegment assetsat 2023-12-31¥101.0bn
Europereportable segmentsegment profit2023-01-01 → 2023-12-31−¥13.8bn
Japanreportable segmentcapex2023-01-01 → 2023-12-31¥2.1bn
Japanreportable segmentdepreciation2023-01-01 → 2023-12-31¥3.3bn
Japanreportable segmentemployeesat 2023-12-312502 pure
Japanreportable segmentrevenue2023-01-01 → 2023-12-31¥184.5bn
Japanreportable segmentrevenue external2023-01-01 → 2023-12-31¥121.3bn
Japanreportable segmentrevenue intersegment2023-01-01 → 2023-12-31¥63.2bn
Japanreportable segmentsegment assetsat 2023-12-31¥287.8bn
Japanreportable segmentsegment profit2023-01-01 → 2023-12-31¥26.2bn
Oceaniareportable segmentcapex2023-01-01 → 2023-12-31¥182m
Oceaniareportable segmentdepreciation2023-01-01 → 2023-12-31¥229m
Oceaniareportable segmentemployeesat 2023-12-3184 pure
Oceaniareportable segmentrevenue2023-01-01 → 2023-12-31¥15.3bn
Oceaniareportable segmentrevenue external2023-01-01 → 2023-12-31¥15.1bn
Oceaniareportable segmentrevenue intersegment2023-01-01 → 2023-12-31¥181m
Oceaniareportable segmentsegment assetsat 2023-12-31¥11.9bn
Oceaniareportable segmentsegment profit2023-01-01 → 2023-12-31¥2.1bn
—segment totalcapex2023-01-01 → 2023-12-31¥4.1bn
—segment totaldepreciation2023-01-01 → 2023-12-31¥6.0bn
—segment totalrevenue2023-01-01 → 2023-12-31¥384.8bn
—segment totalrevenue external2023-01-01 → 2023-12-31¥274.1bn
—segment totalrevenue intersegment2023-01-01 → 2023-12-31¥110.7bn
—segment totalsegment assetsat 2023-12-31¥441.3bn
—segment totalsegment profit2023-01-01 → 2023-12-31¥21.6bn
Total Of Reportable Segments And Otherssegment totalcapex2023-01-01 → 2023-12-31¥4.3bn
Total Of Reportable Segments And Otherssegment totaldepreciation2023-01-01 → 2023-12-31¥6.1bn
Total Of Reportable Segments And Otherssegment totalrevenue2023-01-01 → 2023-12-31¥392.0bn
Total Of Reportable Segments And Otherssegment totalrevenue external2023-01-01 → 2023-12-31¥280.3bn
Total Of Reportable Segments And Otherssegment totalrevenue intersegment2023-01-01 → 2023-12-31¥111.7bn
Total Of Reportable Segments And Otherssegment totalsegment assetsat 2023-12-31¥446.2bn
Total Of Reportable Segments And Otherssegment totalsegment profit2023-01-01 → 2023-12-31¥22.4bn
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentscapex2022-04-01 → 2022-12-31¥170m
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentsdepreciation2022-04-01 → 2022-12-31¥53m
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentsrevenue2022-04-01 → 2022-12-31¥8.6bn
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentsrevenue external2022-04-01 → 2022-12-31¥7.6bn
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentsrevenue intersegment2022-04-01 → 2022-12-31¥978m
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentssegment assetsat 2022-12-31¥4.5bn
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentssegment profit2022-04-01 → 2022-12-31¥775m
Reconciling Itemsreconcilingdepreciation2022-04-01 → 2022-12-31−¥72m
Reconciling Itemsreconcilingrevenue2022-04-01 → 2022-12-31−¥64.5bn
Reconciling Itemsreconcilingrevenue intersegment2022-04-01 → 2022-12-31−¥64.5bn
Reconciling Itemsreconcilingsegment assetsat 2022-12-31−¥61.0bn
Reconciling Itemsreconcilingsegment profit2022-04-01 → 2022-12-31¥383m
Americareportable segmentcapex2022-04-01 → 2022-12-31¥1.0bn
Americareportable segmentdepreciation2022-04-01 → 2022-12-31¥346m
Americareportable segmentrevenue2022-04-01 → 2022-12-31¥62.2bn
Americareportable segmentrevenue external2022-04-01 → 2022-12-31¥61.3bn
Americareportable segmentrevenue intersegment2022-04-01 → 2022-12-31¥883m
Americareportable segmentsegment assetsat 2022-12-31¥34.2bn
Americareportable segmentsegment profit2022-04-01 → 2022-12-31¥5.0bn
Europereportable segmentcapex2022-04-01 → 2022-12-31¥3.0bn
Europereportable segmentdepreciation2022-04-01 → 2022-12-31¥1.9bn
Europereportable segmentrevenue2022-04-01 → 2022-12-31¥68.1bn
Europereportable segmentrevenue external2022-04-01 → 2022-12-31¥36.5bn
Europereportable segmentrevenue intersegment2022-04-01 → 2022-12-31¥31.7bn
Europereportable segmentsegment assetsat 2022-12-31¥97.7bn
Europereportable segmentsegment profit2022-04-01 → 2022-12-31−¥9.9bn
Japanreportable segmentcapex2022-04-01 → 2022-12-31¥2.6bn
Japanreportable segmentdepreciation2022-04-01 → 2022-12-31¥2.4bn
Japanreportable segmentrevenue2022-04-01 → 2022-12-31¥105.4bn
Japanreportable segmentrevenue external2022-04-01 → 2022-12-31¥74.5bn
Japanreportable segmentrevenue intersegment2022-04-01 → 2022-12-31¥30.9bn
Japanreportable segmentsegment assetsat 2022-12-31¥271.1bn
Japanreportable segmentsegment profit2022-04-01 → 2022-12-31¥9.8bn
Oceaniareportable segmentcapex2022-04-01 → 2022-12-31¥563m
Oceaniareportable segmentdepreciation2022-04-01 → 2022-12-31¥216m
Oceaniareportable segmentrevenue2022-04-01 → 2022-12-31¥13.1bn
Oceaniareportable segmentrevenue external2022-04-01 → 2022-12-31¥13.0bn
Oceaniareportable segmentrevenue intersegment2022-04-01 → 2022-12-31¥110m
Oceaniareportable segmentsegment assetsat 2022-12-31¥10.2bn
Oceaniareportable segmentsegment profit2022-04-01 → 2022-12-31¥1.2bn
—segment totalcapex2022-04-01 → 2022-12-31¥7.2bn
—segment totaldepreciation2022-04-01 → 2022-12-31¥4.9bn
—segment totalrevenue2022-04-01 → 2022-12-31¥248.8bn
—segment totalrevenue external2022-04-01 → 2022-12-31¥185.3bn
—segment totalrevenue intersegment2022-04-01 → 2022-12-31¥63.6bn
—segment totalsegment assetsat 2022-12-31¥413.2bn
—segment totalsegment profit2022-04-01 → 2022-12-31¥6.0bn
Total Of Reportable Segments And Otherssegment totalcapex2022-04-01 → 2022-12-31¥7.4bn
Total Of Reportable Segments And Otherssegment totaldepreciation2022-04-01 → 2022-12-31¥5.0bn
Total Of Reportable Segments And Otherssegment totalrevenue2022-04-01 → 2022-12-31¥257.5bn
Total Of Reportable Segments And Otherssegment totalrevenue external2022-04-01 → 2022-12-31¥192.9bn
Total Of Reportable Segments And Otherssegment totalrevenue intersegment2022-04-01 → 2022-12-31¥64.5bn
Total Of Reportable Segments And Otherssegment totalsegment assetsat 2022-12-31¥417.7bn
Total Of Reportable Segments And Otherssegment totalsegment profit2022-04-01 → 2022-12-31¥6.8bn

Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.

All source rows · 1,910
ItemContextValueUnit
Buildings and structuresPrior1YearInstant57300000000JPY
Buildings and structuresCurrentYearInstant58624000000JPY
Accumulated depreciation buildings and structuresPrior1YearInstant-31640000000JPY
Accumulated depreciation buildings and structuresCurrentYearInstant-33890000000JPY
Buildings and structures netPrior1YearInstant25659000000JPY
Buildings and structures netCurrentYearInstant24734000000JPY
Machinery equipment and vehiclesPrior1YearInstant28303000000JPY
Machinery equipment and vehiclesCurrentYearInstant29173000000JPY
Accumulated depreciation machinery equipment and vehiclesPrior1YearInstant-18896000000JPY
Accumulated depreciation machinery equipment and vehiclesCurrentYearInstant-20418000000JPY
Machinery equipment and vehicles netPrior1YearInstant9406000000JPY
Machinery equipment and vehicles netCurrentYearInstant8755000000JPY
LandPrior1YearInstant25440000000JPY
LandCurrentYearInstant25726000000JPY
Lease assets ppePrior1YearInstant1753000000JPY
Lease assets ppeCurrentYearInstant1127000000JPY
Accumulated depreciation lease assets ppePrior1YearInstant-1054000000JPY
Accumulated depreciation lease assets ppeCurrentYearInstant-650000000JPY
Lease assets net ppePrior1YearInstant698000000JPY
Lease assets net ppeCurrentYearInstant477000000JPY
Construction in progressPrior1YearInstant755000000JPY
Construction in progressCurrentYearInstant1700000000JPY
Other ppePrior1YearInstant14503000000JPY
Other ppeCurrentYearInstant15850000000JPY
Accumulated depreciation other ppePrior1YearInstant-10061000000JPY
Accumulated depreciation other ppeCurrentYearInstant-11291000000JPY
Other net ppePrior1YearInstant4442000000JPY
Other net ppeCurrentYearInstant4558000000JPY
Property plant and equipmentPrior1YearInstant66403000000JPY
Property plant and equipmentCurrentYearInstant65952000000JPY
Intangible assetsPrior1YearInstant2537000000JPY
Intangible assetsCurrentYearInstant2612000000JPY
Investment securitiesPrior1YearInstant7375000000JPY
Investment securitiesCurrentYearInstant10549000000JPY
Deferred tax assetsPrior1YearInstant8389000000JPY
Deferred tax assetsCurrentYearInstant6427000000JPY
Other ioaPrior1YearInstant1708000000JPY
Other ioaCurrentYearInstant1800000000JPY
Allowance for doubtful accounts ioa by groupPrior1YearInstant-303000000JPY
Allowance for doubtful accounts ioa by groupCurrentYearInstant-319000000JPY
Investments and other assetsPrior1YearInstant17169000000JPY
Investments and other assetsCurrentYearInstant18457000000JPY
Noncurrent assetsPrior1YearInstant86110000000JPY
Noncurrent assetsCurrentYearInstant87023000000JPY
AssetsPrior1YearInstant356693000000JPY
AssetsCurrentYearInstant365244000000JPY
Notes and accounts payable tradePrior1YearInstant40034000000JPY
Notes and accounts payable tradeCurrentYearInstant39476000000JPY
Electronically recorded obligations operating clPrior1YearInstant8860000000JPY
Electronically recorded obligations operating clCurrentYearInstant8961000000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 21 of 22 passed
balance sheet identityconsolidated 2022-12-31pass
balance sheet identityconsolidated 2023-12-31pass
balance sheet identitynon_consolidated 2022-12-31pass
balance sheet identitynon_consolidated 2023-12-31pass rounding
dei present pass
period resolution partial
statement vs summary · net assetsconsolidated 2022-12-31pass
statement vs summary · net assetsconsolidated 2023-12-31pass
statement vs summary · net assetsnon_consolidated 2022-12-31pass
statement vs summary · net assetsnon_consolidated 2023-12-31pass
statement vs summary · net income attributable to parentconsolidated 2022-04-01/2022-12-31pass
statement vs summary · net income attributable to parentconsolidated 2023-01-01/2023-12-31pass
statement vs summary · operating cash flowconsolidated 2022-04-01/2022-12-31pass
statement vs summary · operating cash flowconsolidated 2023-01-01/2023-12-31pass
statement vs summary · revenueconsolidated 2022-04-01/2022-12-31pass
statement vs summary · revenueconsolidated 2023-01-01/2023-12-31pass
statement vs summary · revenuenon_consolidated 2022-04-01/2022-12-31pass
statement vs summary · revenuenon_consolidated 2023-01-01/2023-12-31pass
statement vs summary · total assetsconsolidated 2022-12-31pass
statement vs summary · total assetsconsolidated 2023-12-31pass
statement vs summary · total assetsnon_consolidated 2022-12-31pass
statement vs summary · total assetsnon_consolidated 2023-12-31pass