Half-year report · Q2
6391.TEDINET S100UOOC
Period2024-04-01 → 2024-09-30
Filed2024-11-11
StandardJapan GAAP
ConsolidatedNo
Data checks12 of 12 passed
Key figures · 46
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥3.0bn | 2024-04-01 → 2024-09-30 | Standalone | Net sales |
| Revenue | ¥7.3bn | 2023-04-01 → 2024-03-31 | Standalone | Net sales (5-year summary) |
| Revenue | ¥2.6bn | 2023-04-01 → 2023-09-30 | Standalone | Net sales |
| Operating income | ¥318m | 2024-04-01 → 2024-09-30 | Standalone | Operating income |
| Operating income | ¥72m | 2023-04-01 → 2023-09-30 | Standalone | Operating income |
| Ordinary income | ¥320m | 2024-04-01 → 2024-09-30 | Standalone | Ordinary income |
| Ordinary income | ¥818m | 2023-04-01 → 2024-03-31 | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | ¥82m | 2023-04-01 → 2023-09-30 | Standalone | Ordinary income |
| Profit before tax | ¥319m | 2024-04-01 → 2024-09-30 | Standalone | Income before income taxes |
| Profit before tax | ¥85m | 2023-04-01 → 2023-09-30 | Standalone | Income before income taxes |
| Net income | ¥225m | 2024-04-01 → 2024-09-30 | Standalone | Profit loss |
| Net income | ¥578m | 2023-04-01 → 2024-03-31 | Standalone | Net income loss (5-year summary) |
| Net income | ¥59m | 2023-04-01 → 2023-09-30 | Standalone | Profit loss |
| Total assets | ¥11.5bn | at 2024-09-30 | Standalone | Assets |
| Total assets | ¥11.8bn | at 2024-03-31 | Standalone | Assets |
| Total assets | ¥11.0bn | at 2023-09-30 | Standalone | Total assets (5-year summary) |
| Total liabilities | ¥4.1bn | at 2024-09-30 | Standalone | Liabilities |
| Total liabilities | ¥4.5bn | at 2024-03-31 | Standalone | Liabilities |
| Net assets / equity | ¥7.5bn | at 2024-09-30 | Standalone | Net assets |
| Net assets / equity | ¥7.3bn | at 2024-03-31 | Standalone | Net assets |
| Net assets / equity | ¥6.8bn | at 2023-09-30 | Standalone | Net assets (5-year summary) |
| Cash and deposits | ¥1.5bn | at 2024-09-30 | Standalone | Cash and deposits |
| Cash and deposits | ¥1.5bn | at 2024-03-31 | Standalone | Cash and deposits |
| Cash & equivalents | ¥1.5bn | at 2024-09-30 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥1.5bn | at 2024-03-31 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥1.1bn | at 2023-09-30 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥972m | at 2023-03-31d | Standalone | Cash and cash equivalents |
| Operating cash flow | ¥108m | 2024-04-01 → 2024-09-30 | Standalone | Net cash provided by used in operating activities |
| Operating cash flow | ¥843m | 2023-04-01 → 2024-03-31 | Standalone | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥308m | 2023-04-01 → 2023-09-30 | Standalone | Net cash provided by used in operating activities |
| Investing cash flow | −¥58m | 2024-04-01 → 2024-09-30 | Standalone | Net cash provided by used in investment activities |
| Investing cash flow | −¥155m | 2023-04-01 → 2024-03-31 | Standalone | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥43m | 2023-04-01 → 2023-09-30 | Standalone | Net cash provided by used in investment activities |
| Financing cash flow | −¥107m | 2024-04-01 → 2024-09-30 | Standalone | Net cash provided by used in financing activities |
| Financing cash flow | −¥135m | 2023-04-01 → 2024-03-31 | Standalone | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥94m | 2023-04-01 → 2023-09-30 | Standalone | Net cash provided by used in financing activities |
| EPS (basic) | ¥136.26 | 2024-04-01 → 2024-09-30 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥349.55 | 2023-04-01 → 2024-03-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥35.62 | 2023-04-01 → 2023-09-30 | Standalone | Basic earnings loss per share (5-year summary) |
| Dividend per share | ¥40 | 2023-04-01 → 2024-03-31 | Standalone | Dividend paid per share (5-year summary) |
| Equity ratio | 64.8% | at 2024-09-30 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 61.9% | at 2024-03-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 61.5% | at 2023-09-30 | Standalone | Equity to asset ratio (5-year summary) |
| Shares issued | 1,718,000 | at 2024-09-30 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 1,718,000 | at 2024-03-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 1,718,000 | at 2023-09-30 | Standalone | Total number of issued shares (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
All source rows · 404
| Item | Context | Value | Unit |
|---|---|---|---|
| Other cl | CurrentQuarterInstant_NonConsolidatedMember | 335333000 | JPY |
| Current liabilities | Prior1YearInstant_NonConsolidatedMember | 2603448000 | JPY |
| Current liabilities | CurrentQuarterInstant_NonConsolidatedMember | 2206631000 | JPY |
| Long term loans payable | Prior1YearInstant_NonConsolidatedMember | 1355306000 | JPY |
| Long term loans payable | CurrentQuarterInstant_NonConsolidatedMember | 1315844000 | JPY |
| Provision for retirement benefits | Prior1YearInstant_NonConsolidatedMember | 531285000 | JPY |
| Provision for retirement benefits | CurrentQuarterInstant_NonConsolidatedMember | 521099000 | JPY |
| Other ncl | Prior1YearInstant_NonConsolidatedMember | 13550000 | JPY |
| Other ncl | CurrentQuarterInstant_NonConsolidatedMember | 12240000 | JPY |
| Noncurrent liabilities | Prior1YearInstant_NonConsolidatedMember | 1900141000 | JPY |
| Noncurrent liabilities | CurrentQuarterInstant_NonConsolidatedMember | 1849183000 | JPY |
| Liabilities | Prior1YearInstant_NonConsolidatedMember | 4503590000 | JPY |
| Liabilities | CurrentQuarterInstant_NonConsolidatedMember | 4055814000 | JPY |
| Capital stock | Prior1YearInstant_NonConsolidatedMember | 1440000000 | JPY |
| Capital stock | CurrentQuarterInstant_NonConsolidatedMember | 1440000000 | JPY |
| Capital surplus | Prior1YearInstant_NonConsolidatedMember | 1203008000 | JPY |
| Capital surplus | CurrentQuarterInstant_NonConsolidatedMember | 1203008000 | JPY |
| Retained earnings | Prior1YearInstant_NonConsolidatedMember | 4775089000 | JPY |
| Retained earnings | CurrentQuarterInstant_NonConsolidatedMember | 4934338000 | JPY |
| Treasury stock | Prior1YearInstant_NonConsolidatedMember | -111777000 | JPY |
| Treasury stock | CurrentQuarterInstant_NonConsolidatedMember | -112258000 | JPY |
| Shareholders equity | Prior1YearInstant_NonConsolidatedMember | 7306320000 | JPY |
| Shareholders equity | CurrentQuarterInstant_NonConsolidatedMember | 7465088000 | JPY |
| Net assets | Prior1YearInstant_NonConsolidatedMember | 7306320000 | JPY |
| Net assets | CurrentQuarterInstant_NonConsolidatedMember | 7465088000 | JPY |
| Liabilities and net assets | Prior1YearInstant_NonConsolidatedMember | 11809910000 | JPY |
| Liabilities and net assets | CurrentQuarterInstant_NonConsolidatedMember | 11520903000 | JPY |
| Net sales | Prior1YTDDuration_NonConsolidatedMember | 2622157000 | JPY |
| Net sales | CurrentYTDDuration_NonConsolidatedMember | 3030904000 | JPY |
| Cost of sales | Prior1YTDDuration_NonConsolidatedMember | 1955672000 | JPY |
| Cost of sales | CurrentYTDDuration_NonConsolidatedMember | 2063850000 | JPY |
| Gross profit | Prior1YTDDuration_NonConsolidatedMember | 666484000 | JPY |
| Gross profit | CurrentYTDDuration_NonConsolidatedMember | 967053000 | JPY |
| Salaries allowances and bonuses sga | Prior1YTDDuration_NonConsolidatedMember | 171336000 | JPY |
| Salaries allowances and bonuses sga | CurrentYTDDuration_NonConsolidatedMember | 168876000 | JPY |
| Provision for bonuses sga | Prior1YTDDuration_NonConsolidatedMember | 33968000 | JPY |
| Provision for bonuses sga | CurrentYTDDuration_NonConsolidatedMember | 38263000 | JPY |
| Provision of allowance for doubtful accounts sga | Prior1YTDDuration_NonConsolidatedMember | -4900000 | JPY |
| Provision of allowance for doubtful accounts sga | CurrentYTDDuration_NonConsolidatedMember | -5500000 | JPY |
| Other sga | Prior1YTDDuration_NonConsolidatedMember | 393762000 | JPY |
| Other sga | CurrentYTDDuration_NonConsolidatedMember | 447604000 | JPY |
| Selling general and administrative expenses | Prior1YTDDuration_NonConsolidatedMember | 594167000 | JPY |
| Selling general and administrative expenses | CurrentYTDDuration_NonConsolidatedMember | 649245000 | JPY |
| Operating income | Prior1YTDDuration_NonConsolidatedMember | 72317000 | JPY |
| Operating income | CurrentYTDDuration_NonConsolidatedMember | 317807000 | JPY |
| Interest income noi | Prior1YTDDuration_NonConsolidatedMember | 1509000 | JPY |
| Interest income noi | CurrentYTDDuration_NonConsolidatedMember | 1654000 | JPY |
| Compensation for damage noi | Prior1YTDDuration_NonConsolidatedMember | 8000000 | JPY |
| Compensation for damage noi | CurrentYTDDuration_NonConsolidatedMember | 517000 | JPY |
| Sales of scrap iron income noi | Prior1YTDDuration_NonConsolidatedMember | 440000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |