Annual report
6391.TEDINET S100TTUY
Period2023-04-01 → 2024-03-31
Filed2024-06-26
StandardJapan GAAP
ConsolidatedNo
Data checks13 of 13 passed
Key figures · 88
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥7.3bn | 2023-04-01 → 2024-03-31 | Standalone | Net sales |
| Revenue | ¥6.0bn | 2022-04-01 → 2023-03-31 | Standalone | Net sales |
| Revenue | ¥4.6bn | 2021-04-01 → 2022-03-31d | Standalone | Net sales (5-year summary) |
| Revenue | ¥5.7bn | 2020-04-01 → 2021-03-31d | Standalone | Net sales (5-year summary) |
| Revenue | ¥6.4bn | 2019-04-01 → 2020-03-31d | Standalone | Net sales (5-year summary) |
| Operating income | ¥767m | 2023-04-01 → 2024-03-31 | Standalone | Operating income |
| Operating income | ¥237m | 2022-04-01 → 2023-03-31 | Standalone | Operating income |
| Ordinary income | ¥818m | 2023-04-01 → 2024-03-31 | Standalone | Ordinary income |
| Ordinary income | ¥297m | 2022-04-01 → 2023-03-31 | Standalone | Ordinary income |
| Ordinary income | ¥455m | 2021-04-01 → 2022-03-31d | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | ¥420m | 2020-04-01 → 2021-03-31d | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | ¥378m | 2019-04-01 → 2020-03-31d | Standalone | Ordinary income loss (5-year summary) |
| Profit before tax | ¥821m | 2023-04-01 → 2024-03-31 | Standalone | Income before income taxes |
| Profit before tax | ¥379m | 2022-04-01 → 2023-03-31 | Standalone | Income before income taxes |
| Net income | ¥578m | 2023-04-01 → 2024-03-31 | Standalone | Profit loss |
| Net income | ¥289m | 2022-04-01 → 2023-03-31 | Standalone | Profit loss |
| Net income | ¥309m | 2021-04-01 → 2022-03-31d | Standalone | Net income loss (5-year summary) |
| Net income | ¥308m | 2020-04-01 → 2021-03-31d | Standalone | Net income loss (5-year summary) |
| Net income | ¥254m | 2019-04-01 → 2020-03-31d | Standalone | Net income loss (5-year summary) |
| Total assets | ¥11.8bn | at 2024-03-31 | Standalone | Assets |
| Total assets | ¥11.0bn | at 2023-03-31 | Standalone | Assets |
| Total assets | ¥9.7bn | at 2022-03-31d | Standalone | Total assets (5-year summary) |
| Total assets | ¥8.5bn | at 2021-03-31d | Standalone | Total assets (5-year summary) |
| Total assets | ¥8.8bn | at 2020-03-31d | Standalone | Total assets (5-year summary) |
| Total liabilities | ¥4.5bn | at 2024-03-31 | Standalone | Liabilities |
| Total liabilities | ¥4.2bn | at 2023-03-31 | Standalone | Liabilities |
| Net assets / equity | ¥7.3bn | at 2024-03-31 | Standalone | Net assets |
| Net assets / equity | ¥6.8bn | at 2023-03-31 | Standalone | Net assets |
| Net assets / equity | ¥6.6bn | at 2022-03-31d | Standalone | Net assets |
| Net assets / equity | ¥6.3bn | at 2021-03-31d | Standalone | Net assets (5-year summary) |
| Net assets / equity | ¥6.1bn | at 2020-03-31d | Standalone | Net assets (5-year summary) |
| Cash and deposits | ¥1.5bn | at 2024-03-31 | Standalone | Cash and deposits |
| Cash and deposits | ¥972m | at 2023-03-31 | Standalone | Cash and deposits |
| Cash & equivalents | ¥1.5bn | at 2024-03-31 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥972m | at 2023-03-31 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥771m | at 2022-03-31d | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥819m | at 2021-03-31d | Standalone | Cash and cash equivalents (5-year summary) |
| Cash & equivalents | ¥907m | at 2020-03-31d | Standalone | Cash and cash equivalents (5-year summary) |
| Operating cash flow | ¥843m | 2023-04-01 → 2024-03-31 | Standalone | Net cash provided by used in operating activities |
| Operating cash flow | ¥381m | 2022-04-01 → 2023-03-31 | Standalone | Net cash provided by used in operating activities |
| Operating cash flow | ¥786m | 2021-04-01 → 2022-03-31d | Standalone | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥70m | 2020-04-01 → 2021-03-31d | Standalone | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥11m | 2019-04-01 → 2020-03-31d | Standalone | Net cash provided by used in operating activities (5-year summary) |
| Investing cash flow | −¥155m | 2023-04-01 → 2024-03-31 | Standalone | Net cash provided by used in investment activities |
| Investing cash flow | −¥611m | 2022-04-01 → 2023-03-31 | Standalone | Net cash provided by used in investment activities |
| Investing cash flow | −¥1.8bn | 2021-04-01 → 2022-03-31d | Standalone | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥89m | 2020-04-01 → 2021-03-31d | Standalone | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | ¥447m | 2019-04-01 → 2020-03-31d | Standalone | Net cash provided by used in investing activities (5-year summary) |
| Financing cash flow | −¥135m | 2023-04-01 → 2024-03-31 | Standalone | Net cash provided by used in financing activities |
| Financing cash flow | ¥431m | 2022-04-01 → 2023-03-31 | Standalone | Net cash provided by used in financing activities |
| Financing cash flow | ¥932m | 2021-04-01 → 2022-03-31d | Standalone | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥68m | 2020-04-01 → 2021-03-31d | Standalone | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥107m | 2019-04-01 → 2020-03-31d | Standalone | Net cash provided by used in financing activities (5-year summary) |
| EPS (basic) | ¥349.55 | 2023-04-01 → 2024-03-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥174.35 | 2022-04-01 → 2023-03-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥186.97 | 2021-04-01 → 2022-03-31d | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥185.99 | 2020-04-01 → 2021-03-31d | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥153.45 | 2019-04-01 → 2020-03-31d | Standalone | Basic earnings loss per share (5-year summary) |
| Dividend per share | ¥40 | 2023-04-01 → 2024-03-31 | Standalone | Dividend paid per share (5-year summary) |
| Dividend per share | ¥40 | 2022-04-01 → 2023-03-31 | Standalone | Dividend paid per share (5-year summary) |
| Dividend per share | ¥40 | 2021-04-01 → 2022-03-31d | Standalone | Dividend paid per share (5-year summary) |
| Dividend per share | ¥40 | 2020-04-01 → 2021-03-31d | Standalone | Dividend paid per share (5-year summary) |
| Dividend per share | ¥40 | 2019-04-01 → 2020-03-31d | Standalone | Dividend paid per share (5-year summary) |
| Net assets per share | ¥4,415.99 | at 2024-03-31 | Standalone | Net assets per share (5-year summary) |
| Net assets per share | ¥4,106.48 | at 2023-03-31 | Standalone | Net assets per share (5-year summary) |
| Net assets per share | ¥3,972.76 | at 2022-03-31d | Standalone | Net assets per share (5-year summary) |
| Net assets per share | ¥3,825.19 | at 2021-03-31d | Standalone | Net assets per share (5-year summary) |
| Net assets per share | ¥3,679.31 | at 2020-03-31d | Standalone | Net assets per share (5-year summary) |
| Equity ratio | 61.9% | at 2024-03-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 61.8% | at 2023-03-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 67.9% | at 2022-03-31d | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 74.3% | at 2021-03-31d | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 69.3% | at 2020-03-31d | Standalone | Equity to asset ratio (5-year summary) |
| ROE | 8.2% | 2023-04-01 → 2024-03-31 | Standalone | Rate of return on equity (5-year summary) |
| ROE | 4.3% | 2022-04-01 → 2023-03-31 | Standalone | Rate of return on equity (5-year summary) |
| ROE | 4.8% | 2021-04-01 → 2022-03-31d | Standalone | Rate of return on equity (5-year summary) |
| ROE | 5.0% | 2020-04-01 → 2021-03-31d | Standalone | Rate of return on equity (5-year summary) |
| ROE | 4.2% | 2019-04-01 → 2020-03-31d | Standalone | Rate of return on equity (5-year summary) |
| Shares issued | 1,718,000 | at 2024-03-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 1,718,000 | at 2023-03-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 1,718,000 | at 2022-03-31d | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 1,718,000 | at 2021-03-31d | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 1,718,000 | at 2020-03-31d | Standalone | Total number of issued shares (5-year summary) |
| Employees | 199 | at 2024-03-31 | Standalone | Number of employees |
| Employees | 198 | at 2023-03-31 | Standalone | Number of employees |
| Employees | 199 | at 2022-03-31d | Standalone | Number of employees |
| Employees | 198 | at 2021-03-31d | Standalone | Number of employees |
| Employees | 196 | at 2020-03-31d | Standalone | Number of employees |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
All source rows · 910
| Item | Context | Value | Unit |
|---|---|---|---|
| Traveling and communication expenses sga | CurrentYearDuration_NonConsolidatedMember | 33886000 | JPY |
| Depreciation sga | Prior1YearDuration_NonConsolidatedMember | 25751000 | JPY |
| Depreciation sga | CurrentYearDuration_NonConsolidatedMember | 29374000 | JPY |
| Rent expenses sga | Prior1YearDuration_NonConsolidatedMember | 35653000 | JPY |
| Rent expenses sga | CurrentYearDuration_NonConsolidatedMember | 37536000 | JPY |
| Provision of allowance for doubtful accounts sga | Prior1YearDuration_NonConsolidatedMember | 7500000 | JPY |
| Provision of allowance for doubtful accounts sga | CurrentYearDuration_NonConsolidatedMember | 3900000 | JPY |
| Experiment and research expenses sga | Prior1YearDuration_NonConsolidatedMember | 145687000 | JPY |
| Experiment and research expenses sga | CurrentYearDuration_NonConsolidatedMember | 150784000 | JPY |
| Quotation related expense sga | Prior1YearDuration_NonConsolidatedMember | 162751000 | JPY |
| Quotation related expense sga | CurrentYearDuration_NonConsolidatedMember | 147190000 | JPY |
| Miscellaneous expenses sga | Prior1YearDuration_NonConsolidatedMember | 182787000 | JPY |
| Miscellaneous expenses sga | CurrentYearDuration_NonConsolidatedMember | 196222000 | JPY |
| Selling general and administrative expenses | Prior1YearDuration_NonConsolidatedMember | 1111477000 | JPY |
| Selling general and administrative expenses | CurrentYearDuration_NonConsolidatedMember | 1194716000 | JPY |
| Operating income | Prior1YearDuration_NonConsolidatedMember | 237170000 | JPY |
| Operating income | CurrentYearDuration_NonConsolidatedMember | 767116000 | JPY |
| Interest income noi | Prior1YearDuration_NonConsolidatedMember | 3305000 | JPY |
| Interest income noi | CurrentYearDuration_NonConsolidatedMember | 3163000 | JPY |
| Foreign exchange gains noi | Prior1YearDuration_NonConsolidatedMember | 3997000 | JPY |
| Foreign exchange gains noi | CurrentYearDuration_NonConsolidatedMember | 293000 | JPY |
| Compensation for damage noi | Prior1YearDuration_NonConsolidatedMember | 14294000 | JPY |
| Compensation for damage noi | CurrentYearDuration_NonConsolidatedMember | 13022000 | JPY |
| Subsidy income noi bounty | Prior1YearDuration_NonConsolidatedMember | 42000000 | JPY |
| Subsidy income noi bounty | CurrentYearDuration_NonConsolidatedMember | 32433000 | JPY |
| Other noi | Prior1YearDuration_NonConsolidatedMember | 6547000 | JPY |
| Other noi | CurrentYearDuration_NonConsolidatedMember | 8027000 | JPY |
| Non operating income | Prior1YearDuration_NonConsolidatedMember | 70144000 | JPY |
| Non operating income | CurrentYearDuration_NonConsolidatedMember | 56939000 | JPY |
| Interest expenses noe | Prior1YearDuration_NonConsolidatedMember | 3336000 | JPY |
| Interest expenses noe | CurrentYearDuration_NonConsolidatedMember | 3638000 | JPY |
| Loss on retirement of noncurrent assets noe | Prior1YearDuration_NonConsolidatedMember | 6835000 | JPY |
| Loss on retirement of noncurrent assets noe | CurrentYearDuration_NonConsolidatedMember | 1770000 | JPY |
| Other noe | Prior1YearDuration_NonConsolidatedMember | 150000 | JPY |
| Other noe | CurrentYearDuration_NonConsolidatedMember | 321000 | JPY |
| Non operating expenses | Prior1YearDuration_NonConsolidatedMember | 10321000 | JPY |
| Non operating expenses | CurrentYearDuration_NonConsolidatedMember | 5730000 | JPY |
| Ordinary income | Prior1YearDuration_NonConsolidatedMember | 296993000 | JPY |
| Ordinary income | CurrentYearDuration_NonConsolidatedMember | 818325000 | JPY |
| Subsidy ei | Prior1YearDuration_NonConsolidatedMember | 102400000 | JPY |
| Subsidy ei | CurrentYearDuration_NonConsolidatedMember | 2600000 | JPY |
| Extraordinary income | Prior1YearDuration_NonConsolidatedMember | 102400000 | JPY |
| Extraordinary income | CurrentYearDuration_NonConsolidatedMember | 2600000 | JPY |
| Expenses for factory reorganization el | Prior1YearDuration_NonConsolidatedMember | 19313000 | JPY |
| Expenses for factory reorganization el | CurrentYearDuration_NonConsolidatedMember | - | JPY |
| Litigation expenses el | Prior1YearDuration_NonConsolidatedMember | 989000 | JPY |
| Litigation expenses el | CurrentYearDuration_NonConsolidatedMember | - | JPY |
| Extraordinary loss | Prior1YearDuration_NonConsolidatedMember | 20303000 | JPY |
| Extraordinary loss | CurrentYearDuration_NonConsolidatedMember | - | JPY |
| Income before income taxes | Prior1YearDuration_NonConsolidatedMember | 379090000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 13 of 13 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |