Quarterly report · Q1
6391.TEDINET S100OWX6
Period2022-04-01 → 2022-06-30
Filed2022-08-09
StandardJapan GAAP
ConsolidatedNo
Data checks10 of 10 passed
Key figures · 33
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥1.1bn | 2022-04-01 → 2022-06-30 | Standalone | Net sales |
| Revenue | ¥4.6bn | 2021-04-01 → 2022-03-31 | Standalone | Net sales (5-year summary) |
| Revenue | ¥922m | 2021-04-01 → 2021-06-30 | Standalone | Net sales |
| Operating income | −¥46m | 2022-04-01 → 2022-06-30 | Standalone | Operating income |
| Operating income | ¥30m | 2021-04-01 → 2021-06-30 | Standalone | Operating income |
| Ordinary income | −¥45m | 2022-04-01 → 2022-06-30 | Standalone | Ordinary income |
| Ordinary income | ¥455m | 2021-04-01 → 2022-03-31 | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | ¥32m | 2021-04-01 → 2021-06-30 | Standalone | Ordinary income |
| Profit before tax | ¥38m | 2022-04-01 → 2022-06-30 | Standalone | Income before income taxes |
| Profit before tax | ¥12m | 2021-04-01 → 2021-06-30 | Standalone | Income before income taxes |
| Net income | ¥28m | 2022-04-01 → 2022-06-30 | Standalone | Profit loss |
| Net income | ¥309m | 2021-04-01 → 2022-03-31 | Standalone | Net income loss (5-year summary) |
| Net income | ¥9m | 2021-04-01 → 2021-06-30 | Standalone | Profit loss |
| Total assets | ¥10.2bn | at 2022-06-30 | Standalone | Assets |
| Total assets | ¥9.7bn | at 2022-03-31 | Standalone | Assets |
| Total assets | ¥8.3bn | at 2021-06-30 | Standalone | Total assets (5-year summary) |
| Total liabilities | ¥3.6bn | at 2022-06-30 | Standalone | Liabilities |
| Total liabilities | ¥3.1bn | at 2022-03-31 | Standalone | Liabilities |
| Net assets / equity | ¥6.5bn | at 2022-06-30 | Standalone | Net assets |
| Net assets / equity | ¥6.6bn | at 2022-03-31 | Standalone | Net assets |
| Net assets / equity | ¥6.3bn | at 2021-06-30 | Standalone | Net assets (5-year summary) |
| Cash and deposits | ¥1.1bn | at 2022-06-30 | Standalone | Cash and deposits |
| Cash and deposits | ¥771m | at 2022-03-31 | Standalone | Cash and deposits |
| EPS (basic) | ¥16.64 | 2022-04-01 → 2022-06-30 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥186.97 | 2021-04-01 → 2022-03-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥5.73 | 2021-04-01 → 2021-06-30 | Standalone | Basic earnings loss per share (5-year summary) |
| Dividend per share | ¥40 | 2021-04-01 → 2022-03-31 | Standalone | Dividend paid per share (5-year summary) |
| Equity ratio | 64.2% | at 2022-06-30 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 67.9% | at 2022-03-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 76.0% | at 2021-06-30 | Standalone | Equity to asset ratio (5-year summary) |
| Shares issued | 1,718,000 | at 2022-06-30 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 1,718,000 | at 2022-03-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 1,718,000 | at 2021-06-30 | Standalone | Total number of issued shares (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
All source rows · 281
| Item | Context | Value | Unit |
|---|---|---|---|
| Notes payable trade | CurrentQuarterInstant_NonConsolidatedMember | 160611000 | JPY |
| Electronically recorded obligations operating cl | Prior1YearInstant_NonConsolidatedMember | 556629000 | JPY |
| Electronically recorded obligations operating cl | CurrentQuarterInstant_NonConsolidatedMember | 683578000 | JPY |
| Accounts payable trade | Prior1YearInstant_NonConsolidatedMember | 253784000 | JPY |
| Accounts payable trade | CurrentQuarterInstant_NonConsolidatedMember | 136249000 | JPY |
| Short term loans payable | Prior1YearInstant_NonConsolidatedMember | 1010000000 | JPY |
| Short term loans payable | CurrentQuarterInstant_NonConsolidatedMember | 1010000000 | JPY |
| Income taxes payable | Prior1YearInstant_NonConsolidatedMember | 27369000 | JPY |
| Income taxes payable | CurrentQuarterInstant_NonConsolidatedMember | 18480000 | JPY |
| Contract liabilities | Prior1YearInstant_NonConsolidatedMember | 79229000 | JPY |
| Contract liabilities | CurrentQuarterInstant_NonConsolidatedMember | 59162000 | JPY |
| Provision for bonuses | Prior1YearInstant_NonConsolidatedMember | 165769000 | JPY |
| Provision for bonuses | CurrentQuarterInstant_NonConsolidatedMember | 77366000 | JPY |
| Provision for loss on order received cl | Prior1YearInstant_NonConsolidatedMember | 56500000 | JPY |
| Provision for loss on order received cl | CurrentQuarterInstant_NonConsolidatedMember | 116900000 | JPY |
| Other cl | Prior1YearInstant_NonConsolidatedMember | 230717000 | JPY |
| Other cl | CurrentQuarterInstant_NonConsolidatedMember | 814927000 | JPY |
| Current liabilities | Prior1YearInstant_NonConsolidatedMember | 2537577000 | JPY |
| Current liabilities | CurrentQuarterInstant_NonConsolidatedMember | 3077275000 | JPY |
| Provision for retirement benefits | Prior1YearInstant_NonConsolidatedMember | 553137000 | JPY |
| Provision for retirement benefits | CurrentQuarterInstant_NonConsolidatedMember | 551478000 | JPY |
| Other ncl | Prior1YearInstant_NonConsolidatedMember | 18790000 | JPY |
| Other ncl | CurrentQuarterInstant_NonConsolidatedMember | 18135000 | JPY |
| Noncurrent liabilities | Prior1YearInstant_NonConsolidatedMember | 571928000 | JPY |
| Noncurrent liabilities | CurrentQuarterInstant_NonConsolidatedMember | 569614000 | JPY |
| Liabilities | Prior1YearInstant_NonConsolidatedMember | 3109506000 | JPY |
| Liabilities | CurrentQuarterInstant_NonConsolidatedMember | 3646890000 | JPY |
| Capital stock | Prior1YearInstant_NonConsolidatedMember | 1440000000 | JPY |
| Capital stock | CurrentQuarterInstant_NonConsolidatedMember | 1440000000 | JPY |
| Capital surplus | Prior1YearInstant_NonConsolidatedMember | 1203008000 | JPY |
| Capital surplus | CurrentQuarterInstant_NonConsolidatedMember | 1203008000 | JPY |
| Retained earnings | Prior1YearInstant_NonConsolidatedMember | 4040601000 | JPY |
| Retained earnings | CurrentQuarterInstant_NonConsolidatedMember | 4001948000 | JPY |
| Treasury stock | Prior1YearInstant_NonConsolidatedMember | -110374000 | JPY |
| Treasury stock | CurrentQuarterInstant_NonConsolidatedMember | -110374000 | JPY |
| Shareholders equity | Prior1YearInstant_NonConsolidatedMember | 6573235000 | JPY |
| Shareholders equity | CurrentQuarterInstant_NonConsolidatedMember | 6534582000 | JPY |
| Deferred gains or losses on hedges | Prior1YearInstant_NonConsolidatedMember | 1038000 | JPY |
| Deferred gains or losses on hedges | CurrentQuarterInstant_NonConsolidatedMember | 3545000 | JPY |
| Valuation and translation adjustments | Prior1YearInstant_NonConsolidatedMember | 1038000 | JPY |
| Valuation and translation adjustments | CurrentQuarterInstant_NonConsolidatedMember | 3545000 | JPY |
| Net assets | Prior1YearInstant_NonConsolidatedMember | 6574274000 | JPY |
| Net assets | CurrentQuarterInstant_NonConsolidatedMember | 6538127000 | JPY |
| Liabilities and net assets | Prior1YearInstant_NonConsolidatedMember | 9683780000 | JPY |
| Liabilities and net assets | CurrentQuarterInstant_NonConsolidatedMember | 10185018000 | JPY |
| Net sales | Prior1YTDDuration_NonConsolidatedMember | 922403000 | JPY |
| Net sales | CurrentYTDDuration_NonConsolidatedMember | 1149207000 | JPY |
| Cost of sales | Prior1YTDDuration_NonConsolidatedMember | 638732000 | JPY |
| Cost of sales | CurrentYTDDuration_NonConsolidatedMember | 929076000 | JPY |
| Gross profit | Prior1YTDDuration_NonConsolidatedMember | 283670000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 10 of 10 passed
| balance sheet identity | pass |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |