Quarterly report · Q1
6390.TEDINET S100OVDI
Period2022-04-01 → 2022-06-30
Filed2022-08-05
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 31
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥11.7bn | 2022-04-01 → 2022-06-30 | Cons. | Net sales |
| Revenue | ¥63.5bn | 2021-04-01 → 2022-03-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥14.7bn | 2021-04-01 → 2021-06-30 | Cons. | Net sales |
| Operating income | −¥320m | 2022-04-01 → 2022-06-30 | Cons. | Operating income |
| Operating income | −¥637m | 2021-04-01 → 2021-06-30 | Cons. | Operating income |
| Ordinary income | ¥122m | 2022-04-01 → 2022-06-30 | Cons. | Ordinary income |
| Ordinary income | −¥6.9bn | 2021-04-01 → 2022-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | −¥471m | 2021-04-01 → 2021-06-30 | Cons. | Ordinary income |
| Profit before tax | ¥122m | 2022-04-01 → 2022-06-30 | Cons. | Income before income taxes |
| Profit before tax | −¥471m | 2021-04-01 → 2021-06-30 | Cons. | Income before income taxes |
| Net income (owners) | ¥107m | 2022-04-01 → 2022-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | −¥9.6bn | 2021-04-01 → 2022-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | −¥510m | 2021-04-01 → 2021-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥107m | 2022-04-01 → 2022-06-30 | Cons. | Profit loss |
| Net income | −¥494m | 2021-04-01 → 2021-06-30 | Cons. | Profit loss |
| Total assets | ¥102.4bn | at 2022-06-30 | Cons. | Assets |
| Total assets | ¥102.6bn | at 2022-03-31 | Cons. | Assets |
| Total assets | ¥116.1bn | at 2021-06-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥57.3bn | at 2022-06-30 | Cons. | Liabilities |
| Total liabilities | ¥58.4bn | at 2022-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥45.1bn | at 2022-06-30 | Cons. | Net assets |
| Net assets / equity | ¥44.2bn | at 2022-03-31 | Cons. | Net assets |
| Net assets / equity | ¥51.4bn | at 2021-06-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥19.5bn | at 2022-06-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥18.7bn | at 2022-03-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥9.18 | 2022-04-01 → 2022-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-817.19 | 2021-04-01 → 2022-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-43.56 | 2021-04-01 → 2021-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 42.9% | at 2022-06-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 42.0% | at 2022-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 43.4% | at 2021-06-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 37
| Segment | Item | Period | Value |
|---|---|---|---|
| Otherother segments | revenue | 2022-04-01 → 2022-06-30 | ¥1.1bn |
| Otherother segments | revenue external | 2022-04-01 → 2022-06-30 | ¥1.1bn |
| Otherother segments | revenue intersegment | 2022-04-01 → 2022-06-30 | ¥25m |
| Otherother segments | segment profit | 2022-04-01 → 2022-06-30 | −¥27m |
| Reconciling Itemsreconciling | revenue | 2022-04-01 → 2022-06-30 | −¥318m |
| Reconciling Itemsreconciling | revenue intersegment | 2022-04-01 → 2022-06-30 | −¥318m |
| Reconciling Itemsreconciling | segment profit | 2022-04-01 → 2022-06-30 | ¥143m |
| jpcrp040300-q1r_E01583-000Chinareportable segment | revenue | 2022-04-01 → 2022-06-30 | ¥709m |
| jpcrp040300-q1r_E01583-000Chinareportable segment | revenue external | 2022-04-01 → 2022-06-30 | ¥709m |
| jpcrp040300-q1r_E01583-000Chinareportable segment | segment profit | 2022-04-01 → 2022-06-30 | −¥118m |
| jpcrp040300-q1r_E01583-000Japanreportable segment | revenue | 2022-04-01 → 2022-06-30 | ¥10.2bn |
| jpcrp040300-q1r_E01583-000Japanreportable segment | revenue external | 2022-04-01 → 2022-06-30 | ¥9.9bn |
| jpcrp040300-q1r_E01583-000Japanreportable segment | revenue intersegment | 2022-04-01 → 2022-06-30 | ¥292m |
| jpcrp040300-q1r_E01583-000Japanreportable segment | segment profit | 2022-04-01 → 2022-06-30 | −¥317m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2022-04-01 → 2022-06-30 | ¥12.0bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2022-04-01 → 2022-06-30 | ¥11.7bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2022-04-01 → 2022-06-30 | ¥318m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2022-04-01 → 2022-06-30 | −¥463m |
| Otherother segments | revenue | 2021-04-01 → 2021-06-30 | ¥1.0bn |
| Otherother segments | revenue external | 2021-04-01 → 2021-06-30 | ¥1.0bn |
| Otherother segments | revenue intersegment | 2021-04-01 → 2021-06-30 | ¥8m |
| Otherother segments | segment profit | 2021-04-01 → 2021-06-30 | ¥0 |
| Reconciling Itemsreconciling | revenue | 2021-04-01 → 2021-06-30 | −¥664m |
| Reconciling Itemsreconciling | revenue intersegment | 2021-04-01 → 2021-06-30 | −¥664m |
| Reconciling Itemsreconciling | segment profit | 2021-04-01 → 2021-06-30 | ¥271m |
| jpcrp040300-q1r_E01583-000Chinareportable segment | revenue | 2021-04-01 → 2021-06-30 | ¥2.3bn |
| jpcrp040300-q1r_E01583-000Chinareportable segment | revenue external | 2021-04-01 → 2021-06-30 | ¥2.3bn |
| jpcrp040300-q1r_E01583-000Chinareportable segment | revenue intersegment | 2021-04-01 → 2021-06-30 | ¥0 |
| jpcrp040300-q1r_E01583-000Chinareportable segment | segment profit | 2021-04-01 → 2021-06-30 | −¥422m |
| jpcrp040300-q1r_E01583-000Japanreportable segment | revenue | 2021-04-01 → 2021-06-30 | ¥12.0bn |
| jpcrp040300-q1r_E01583-000Japanreportable segment | revenue external | 2021-04-01 → 2021-06-30 | ¥11.4bn |
| jpcrp040300-q1r_E01583-000Japanreportable segment | revenue intersegment | 2021-04-01 → 2021-06-30 | ¥655m |
| jpcrp040300-q1r_E01583-000Japanreportable segment | segment profit | 2021-04-01 → 2021-06-30 | −¥486m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2021-04-01 → 2021-06-30 | ¥15.3bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2021-04-01 → 2021-06-30 | ¥14.7bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2021-04-01 → 2021-06-30 | ¥664m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2021-04-01 → 2021-06-30 | −¥909m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 362
| Item | Context | Value | Unit |
|---|---|---|---|
| Non controlling interests | Prior1YearInstant | 1102000000 | JPY |
| Non controlling interests | CurrentQuarterInstant | 1175000000 | JPY |
| Net assets | Prior1YearInstant | 44245000000 | JPY |
| Net assets | CurrentQuarterInstant | 45054000000 | JPY |
| Liabilities and net assets | Prior1YearInstant | 102645000000 | JPY |
| Liabilities and net assets | CurrentQuarterInstant | 102403000000 | JPY |
| Net sales | Prior1YTDDuration | 14678000000 | JPY |
| Net sales | CurrentYTDDuration | 11685000000 | JPY |
| Cost of sales | Prior1YTDDuration | 12741000000 | JPY |
| Cost of sales | CurrentYTDDuration | 10087000000 | JPY |
| Gross profit | Prior1YTDDuration | 1937000000 | JPY |
| Gross profit | CurrentYTDDuration | 1598000000 | JPY |
| Selling general and administrative expenses | Prior1YTDDuration | 2574000000 | JPY |
| Selling general and administrative expenses | CurrentYTDDuration | 1919000000 | JPY |
| Operating income | Prior1YTDDuration | -637000000 | JPY |
| Operating income | CurrentYTDDuration | -320000000 | JPY |
| Interest income noi | Prior1YTDDuration | 33000000 | JPY |
| Interest income noi | CurrentYTDDuration | 9000000 | JPY |
| Interest income on installment sale noi | Prior1YTDDuration | 18000000 | JPY |
| Interest income on installment sale noi | CurrentYTDDuration | 10000000 | JPY |
| Dividends income noi | Prior1YTDDuration | 19000000 | JPY |
| Dividends income noi | CurrentYTDDuration | 10000000 | JPY |
| Equity in earnings of affiliates noi | Prior1YTDDuration | - | JPY |
| Equity in earnings of affiliates noi | CurrentYTDDuration | 29000000 | JPY |
| Foreign exchange gains noi | Prior1YTDDuration | 126000000 | JPY |
| Foreign exchange gains noi | CurrentYTDDuration | 396000000 | JPY |
| Rent income noi | Prior1YTDDuration | 40000000 | JPY |
| Rent income noi | CurrentYTDDuration | 58000000 | JPY |
| Reversal of provision for product warranties noi | Prior1YTDDuration | - | JPY |
| Reversal of provision for product warranties noi | CurrentYTDDuration | 23000000 | JPY |
| Other noi | Prior1YTDDuration | 72000000 | JPY |
| Other noi | CurrentYTDDuration | 55000000 | JPY |
| Non operating income | Prior1YTDDuration | 309000000 | JPY |
| Non operating income | CurrentYTDDuration | 595000000 | JPY |
| Rent expenses noe | Prior1YTDDuration | 67000000 | JPY |
| Rent expenses noe | CurrentYTDDuration | 73000000 | JPY |
| Interest expenses noe | Prior1YTDDuration | 65000000 | JPY |
| Interest expenses noe | CurrentYTDDuration | 75000000 | JPY |
| Equity in losses of affiliates noe | Prior1YTDDuration | 0 | JPY |
| Equity in losses of affiliates noe | CurrentYTDDuration | - | JPY |
| Other noe | Prior1YTDDuration | 10000000 | JPY |
| Other noe | CurrentYTDDuration | 2000000 | JPY |
| Non operating expenses | Prior1YTDDuration | 143000000 | JPY |
| Non operating expenses | CurrentYTDDuration | 152000000 | JPY |
| Ordinary income | Prior1YTDDuration | -471000000 | JPY |
| Ordinary income | CurrentYTDDuration | 122000000 | JPY |
| Income before income taxes | Prior1YTDDuration | -471000000 | JPY |
| Income before income taxes | CurrentYTDDuration | 122000000 | JPY |
| Income taxes current | Prior1YTDDuration | 160000000 | JPY |
| Income taxes current | CurrentYTDDuration | -0 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |