Tokyo Tape
Sign in
← Samco

Quarterly report · Q1

6387.TEDINET S100PS16
Period2022-08-01 → 2022-10-31
Filed2022-12-12
StandardJapan GAAP
ConsolidatedNo
Data checks10 of 10 passed
Key figures · 33
MetricValuePeriodScopeSource row
Revenue¥1.4bn2022-08-01 → 2022-10-31StandaloneNet sales
Revenue¥6.4bn2021-08-01 → 2022-07-31StandaloneNet sales (5-year summary)
Revenue¥1.1bn2021-08-01 → 2021-10-31StandaloneNet sales
Operating income¥253m2022-08-01 → 2022-10-31StandaloneOperating income
Operating income¥53m2021-08-01 → 2021-10-31StandaloneOperating income
Ordinary income¥304m2022-08-01 → 2022-10-31StandaloneOrdinary income
Ordinary income¥1.5bn2021-08-01 → 2022-07-31StandaloneOrdinary income loss (5-year summary)
Ordinary income¥71m2021-08-01 → 2021-10-31StandaloneOrdinary income
Profit before tax¥304m2022-08-01 → 2022-10-31StandaloneIncome before income taxes
Profit before tax¥71m2021-08-01 → 2021-10-31StandaloneIncome before income taxes
Net income¥216m2022-08-01 → 2022-10-31StandaloneProfit loss
Net income¥1.1bn2021-08-01 → 2022-07-31StandaloneNet income loss (5-year summary)
Net income¥48m2021-08-01 → 2021-10-31StandaloneProfit loss
Total assets¥13.4bnat 2022-10-31StandaloneAssets
Total assets¥13.4bnat 2022-07-31StandaloneAssets
Total assets¥11.9bnat 2021-10-31StandaloneTotal assets (5-year summary)
Total liabilities¥3.4bnat 2022-10-31StandaloneLiabilities
Total liabilities¥3.3bnat 2022-07-31StandaloneLiabilities
Net assets / equity¥10.0bnat 2022-10-31StandaloneNet assets
Net assets / equity¥10.1bnat 2022-07-31StandaloneNet assets
Net assets / equity¥9.1bnat 2021-10-31StandaloneNet assets (5-year summary)
Cash and deposits¥4.8bnat 2022-10-31StandaloneCash and deposits
Cash and deposits¥5.8bnat 2022-07-31StandaloneCash and deposits
EPS (basic)¥26.922022-08-01 → 2022-10-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥131.072021-08-01 → 2022-07-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥6.012021-08-01 → 2021-10-31StandaloneBasic earnings loss per share (5-year summary)
Dividend per share¥352021-08-01 → 2022-07-31StandaloneDividend paid per share (5-year summary)
Equity ratio74.6%at 2022-10-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio75.2%at 2022-07-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio76.4%at 2021-10-31StandaloneEquity to asset ratio (5-year summary)
Shares issued8,042,881at 2022-10-31StandaloneTotal number of issued shares (5-year summary)
Shares issued8,042,881at 2022-07-31StandaloneTotal number of issued shares (5-year summary)
Shares issued8,042,881at 2021-10-31StandaloneTotal number of issued shares (5-year summary)

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

All source rows · 339
ItemContextValueUnit
Capital surplusCurrentQuarterInstant_NonConsolidatedMember2079487000JPY
Legal retained earningsPrior1YearInstant_NonConsolidatedMember59500000JPY
Legal retained earningsCurrentQuarterInstant_NonConsolidatedMember59500000JPY
General reservePrior1YearInstant_NonConsolidatedMember4367000000JPY
General reserveCurrentQuarterInstant_NonConsolidatedMember4367000000JPY
Retained earnings brought forwardPrior1YearInstant_NonConsolidatedMember1752437000JPY
Retained earnings brought forwardCurrentQuarterInstant_NonConsolidatedMember1687603000JPY
Retained earningsPrior1YearInstant_NonConsolidatedMember6178937000JPY
Retained earningsCurrentQuarterInstant_NonConsolidatedMember6114103000JPY
Treasury stockPrior1YearInstant_NonConsolidatedMember-12238000JPY
Treasury stockCurrentQuarterInstant_NonConsolidatedMember-12377000JPY
Shareholders equityPrior1YearInstant_NonConsolidatedMember9909873000JPY
Shareholders equityCurrentQuarterInstant_NonConsolidatedMember9844900000JPY
Valuation difference on available for sale securitiesPrior1YearInstant_NonConsolidatedMember147658000JPY
Valuation difference on available for sale securitiesCurrentQuarterInstant_NonConsolidatedMember127947000JPY
Valuation and translation adjustmentsPrior1YearInstant_NonConsolidatedMember147658000JPY
Valuation and translation adjustmentsCurrentQuarterInstant_NonConsolidatedMember127947000JPY
Net assetsPrior1YearInstant_NonConsolidatedMember10057532000JPY
Net assetsCurrentQuarterInstant_NonConsolidatedMember9972848000JPY
Liabilities and net assetsPrior1YearInstant_NonConsolidatedMember13379640000JPY
Liabilities and net assetsCurrentQuarterInstant_NonConsolidatedMember13369247000JPY
Net salesPrior1YTDDuration_NonConsolidatedMember1085596000JPY
Net salesCurrentYTDDuration_NonConsolidatedMember1427552000JPY
Cost of salesPrior1YTDDuration_NonConsolidatedMember594749000JPY
Cost of salesCurrentYTDDuration_NonConsolidatedMember700285000JPY
Gross profitPrior1YTDDuration_NonConsolidatedMember490846000JPY
Gross profitCurrentYTDDuration_NonConsolidatedMember727267000JPY
Selling general and administrative expensesPrior1YTDDuration_NonConsolidatedMember437776000JPY
Selling general and administrative expensesCurrentYTDDuration_NonConsolidatedMember473988000JPY
Operating incomePrior1YTDDuration_NonConsolidatedMember53069000JPY
Operating incomeCurrentYTDDuration_NonConsolidatedMember253278000JPY
Interest income noiPrior1YTDDuration_NonConsolidatedMember146000JPY
Interest income noiCurrentYTDDuration_NonConsolidatedMember90000JPY
Foreign exchange gains noiPrior1YTDDuration_NonConsolidatedMember14167000JPY
Foreign exchange gains noiCurrentYTDDuration_NonConsolidatedMember45354000JPY
Rent income noiPrior1YTDDuration_NonConsolidatedMember3007000JPY
Rent income noiCurrentYTDDuration_NonConsolidatedMember3034000JPY
Miscellaneous income noiPrior1YTDDuration_NonConsolidatedMember1350000JPY
Miscellaneous income noiCurrentYTDDuration_NonConsolidatedMember3227000JPY
Non operating incomePrior1YTDDuration_NonConsolidatedMember18672000JPY
Non operating incomeCurrentYTDDuration_NonConsolidatedMember51708000JPY
Interest expenses noePrior1YTDDuration_NonConsolidatedMember909000JPY
Interest expenses noeCurrentYTDDuration_NonConsolidatedMember1094000JPY
Loss on retirement of noncurrent assets noePrior1YTDDuration_NonConsolidatedMember－JPY
Loss on retirement of noncurrent assets noeCurrentYTDDuration_NonConsolidatedMember0JPY
Non operating expensesPrior1YTDDuration_NonConsolidatedMember909000JPY
Non operating expensesCurrentYTDDuration_NonConsolidatedMember1094000JPY
Ordinary incomePrior1YTDDuration_NonConsolidatedMember70833000JPY
Ordinary incomeCurrentYTDDuration_NonConsolidatedMember303892000JPY
Income before income taxesPrior1YTDDuration_NonConsolidatedMember70833000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 10 of 10 passed
balance sheet identitynon_consolidated 2022-07-31pass
balance sheet identitynon_consolidated 2022-10-31pass
dei present pass
period resolution pass
statement vs summary · net assetsnon_consolidated 2022-07-31pass
statement vs summary · net assetsnon_consolidated 2022-10-31pass
statement vs summary · revenuenon_consolidated 2021-08-01/2021-10-31pass
statement vs summary · revenuenon_consolidated 2022-08-01/2022-10-31pass
statement vs summary · total assetsnon_consolidated 2022-07-31pass
statement vs summary · total assetsnon_consolidated 2022-10-31pass