Annual report

Period2024-04-01 → 2025-03-31
Filed2025-06-25
StandardJapan GAAP
ConsolidatedYes
Data checks24 of 24 passed
Key figures · 148
MetricValuePeriodScopeSource row
Revenue¥8.5bn2024-04-01 → 2025-03-31Cons.Net sales
Revenue¥7.5bn2023-04-01 → 2024-03-31Cons.Net sales
Revenue¥10.1bn2022-04-01 → 2023-03-31dCons.Net sales (5-year summary)
Revenue¥12.0bn2021-04-01 → 2022-03-31dCons.Net sales (5-year summary)
Revenue¥10.7bn2020-04-01 → 2021-03-31dCons.Net sales (5-year summary)
Operating income¥792m2024-04-01 → 2025-03-31Cons.Operating income
Operating income¥196m2023-04-01 → 2024-03-31Cons.Operating income
Ordinary income¥838m2024-04-01 → 2025-03-31Cons.Ordinary income
Ordinary income¥244m2023-04-01 → 2024-03-31Cons.Ordinary income
Ordinary income¥1.1bn2022-04-01 → 2023-03-31dCons.Ordinary income loss (5-year summary)
Ordinary income¥1.7bn2021-04-01 → 2022-03-31dCons.Ordinary income loss (5-year summary)
Ordinary income¥1.5bn2020-04-01 → 2021-03-31dCons.Ordinary income loss (5-year summary)
Profit before tax¥836m2024-04-01 → 2025-03-31Cons.Income before income taxes
Profit before tax¥243m2023-04-01 → 2024-03-31Cons.Income before income taxes
Net income (owners)¥562m2024-04-01 → 2025-03-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥164m2023-04-01 → 2024-03-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥780m2022-04-01 → 2023-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥1.2bn2021-04-01 → 2022-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥1.0bn2020-04-01 → 2021-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income¥562m2024-04-01 → 2025-03-31Cons.Profit loss
Net income¥164m2023-04-01 → 2024-03-31Cons.Profit loss
Total assets¥15.5bnat 2025-03-31Cons.Assets
Total assets¥14.3bnat 2024-03-31Cons.Assets
Total assets¥15.5bnat 2023-03-31dCons.Total assets (5-year summary)
Total assets¥17.4bnat 2022-03-31dCons.Total assets (5-year summary)
Total assets¥15.3bnat 2021-03-31dCons.Total assets (5-year summary)
Total liabilities¥3.9bnat 2025-03-31Cons.Liabilities
Total liabilities¥2.9bnat 2024-03-31Cons.Liabilities
Net assets / equity¥11.6bnat 2025-03-31Cons.Net assets
Net assets / equity¥11.4bnat 2024-03-31Cons.Net assets
Net assets / equity¥11.5bnat 2023-03-31dCons.Net assets
Net assets / equity¥11.1bnat 2022-03-31dCons.Net assets (5-year summary)
Net assets / equity¥10.0bnat 2021-03-31dCons.Net assets (5-year summary)
Cash and deposits¥5.0bnat 2025-03-31Cons.Cash and deposits
Cash and deposits¥5.4bnat 2024-03-31Cons.Cash and deposits
Cash & equivalents¥4.8bnat 2025-03-31Cons.Cash and cash equivalents
Cash & equivalents¥5.3bnat 2024-03-31Cons.Cash and cash equivalents
Cash & equivalents¥4.7bnat 2023-03-31dCons.Cash and cash equivalents
Cash & equivalents¥5.0bnat 2022-03-31dCons.Cash and cash equivalents (5-year summary)
Cash & equivalents¥5.3bnat 2021-03-31dCons.Cash and cash equivalents (5-year summary)
Operating cash flow¥179m2024-04-01 → 2025-03-31Cons.Net cash provided by used in operating activities
Operating cash flow¥1.1bn2023-04-01 → 2024-03-31Cons.Net cash provided by used in operating activities
Operating cash flow¥211m2022-04-01 → 2023-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥113m2021-04-01 → 2022-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥2.4bn2020-04-01 → 2021-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Investing cash flow−¥332m2024-04-01 → 2025-03-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥105m2023-04-01 → 2024-03-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥169m2022-04-01 → 2023-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥201m2021-04-01 → 2022-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥390m2020-04-01 → 2021-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Financing cash flow−¥444m2024-04-01 → 2025-03-31Cons.Net cash provided by used in financing activities
Financing cash flow−¥494m2023-04-01 → 2024-03-31Cons.Net cash provided by used in financing activities
Financing cash flow−¥383m2022-04-01 → 2023-03-31dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥347m2021-04-01 → 2022-03-31dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥382m2020-04-01 → 2021-03-31dCons.Net cash provided by used in financing activities (5-year summary)
EPS (basic)¥91.172024-04-01 → 2025-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥26.672023-04-01 → 2024-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥126.612022-04-01 → 2023-03-31dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥201.352021-04-01 → 2022-03-31dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥165.112020-04-01 → 2021-03-31dCons.Basic earnings loss per share (5-year summary)
Net assets per share¥1,879.99at 2025-03-31Cons.Net assets per share (5-year summary)
Net assets per share¥1,849.71at 2024-03-31Cons.Net assets per share (5-year summary)
Net assets per share¥1,870.14at 2023-03-31dCons.Net assets per share (5-year summary)
Net assets per share¥1,795.4at 2022-03-31dCons.Net assets per share (5-year summary)
Net assets per share¥1,625.06at 2021-03-31dCons.Net assets per share (5-year summary)
Equity ratio75.0%at 2025-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio79.5%at 2024-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio74.5%at 2023-03-31dCons.Equity to asset ratio (5-year summary)
Equity ratio63.6%at 2022-03-31dCons.Equity to asset ratio (5-year summary)
Equity ratio65.4%at 2021-03-31dCons.Equity to asset ratio (5-year summary)
ROE4.9%2024-04-01 → 2025-03-31Cons.Rate of return on equity (5-year summary)
ROE1.4%2023-04-01 → 2024-03-31Cons.Rate of return on equity (5-year summary)
ROE6.9%2022-04-01 → 2023-03-31dCons.Rate of return on equity (5-year summary)
ROE11.8%2021-04-01 → 2022-03-31dCons.Rate of return on equity (5-year summary)
ROE10.5%2020-04-01 → 2021-03-31dCons.Rate of return on equity (5-year summary)
Employees236at 2025-03-31Cons.Number of employees
Employees243at 2024-03-31Cons.Number of employees
Employees240at 2023-03-31dCons.Number of employees
Employees244at 2022-03-31dCons.Number of employees
Employees244at 2021-03-31dCons.Number of employees
Revenue¥8.2bn2024-04-01 → 2025-03-31StandaloneNet sales
Revenue¥7.2bn2023-04-01 → 2024-03-31StandaloneNet sales
Revenue¥9.7bn2022-04-01 → 2023-03-31dStandaloneNet sales (5-year summary)
Revenue¥11.6bn2021-04-01 → 2022-03-31dStandaloneNet sales (5-year summary)
Revenue¥10.5bn2020-04-01 → 2021-03-31dStandaloneNet sales (5-year summary)
Operating income¥736m2024-04-01 → 2025-03-31StandaloneOperating income
Operating income¥239m2023-04-01 → 2024-03-31StandaloneOperating income
Ordinary income¥792m2024-04-01 → 2025-03-31StandaloneOrdinary income
Ordinary income¥281m2023-04-01 → 2024-03-31StandaloneOrdinary income
Ordinary income¥948m2022-04-01 → 2023-03-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥1.6bn2021-04-01 → 2022-03-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥1.2bn2020-04-01 → 2021-03-31dStandaloneOrdinary income loss (5-year summary)
Profit before tax¥791m2024-04-01 → 2025-03-31StandaloneIncome before income taxes
Profit before tax¥281m2023-04-01 → 2024-03-31StandaloneIncome before income taxes
Net income¥533m2024-04-01 → 2025-03-31StandaloneProfit loss
Net income¥202m2023-04-01 → 2024-03-31StandaloneProfit loss
Net income¥687m2022-04-01 → 2023-03-31dStandaloneNet income loss (5-year summary)
Net income¥1.1bn2021-04-01 → 2022-03-31dStandaloneNet income loss (5-year summary)
Net income¥851m2020-04-01 → 2021-03-31dStandaloneNet income loss (5-year summary)
Total assets¥14.3bnat 2025-03-31StandaloneAssets
Total assets¥13.4bnat 2024-03-31StandaloneAssets
Total assets¥14.4bnat 2023-03-31dStandaloneTotal assets (5-year summary)
Total assets¥16.4bnat 2022-03-31dStandaloneTotal assets (5-year summary)
Total assets¥14.8bnat 2021-03-31dStandaloneTotal assets (5-year summary)
Total liabilities¥3.8bnat 2025-03-31StandaloneLiabilities
Total liabilities¥2.9bnat 2024-03-31StandaloneLiabilities
Net assets / equity¥10.5bnat 2025-03-31StandaloneNet assets
Net assets / equity¥10.5bnat 2024-03-31StandaloneNet assets
Net assets / equity¥10.7bnat 2023-03-31dStandaloneNet assets
Net assets / equity¥10.4bnat 2022-03-31dStandaloneNet assets (5-year summary)
Net assets / equity¥9.6bnat 2021-03-31dStandaloneNet assets (5-year summary)
Cash and deposits¥3.7bnat 2025-03-31StandaloneCash and deposits
Cash and deposits¥4.0bnat 2024-03-31StandaloneCash and deposits
EPS (basic)¥86.542024-04-01 → 2025-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥32.782023-04-01 → 2024-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥111.542022-04-01 → 2023-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥185.262021-04-01 → 2022-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥138.242020-04-01 → 2021-03-31dStandaloneBasic earnings loss per share (5-year summary)
Dividend per share¥702024-04-01 → 2025-03-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥702023-04-01 → 2024-03-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥702022-04-01 → 2023-03-31dStandaloneDividend paid per share (5-year summary)
Dividend per share¥602021-04-01 → 2022-03-31dStandaloneDividend paid per share (5-year summary)
Dividend per share¥602020-04-01 → 2021-03-31dStandaloneDividend paid per share (5-year summary)
Net assets per share¥1,709.68at 2025-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥1,711.08at 2024-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥1,735.11at 2023-03-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥1,686.37at 2022-03-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥1,556.11at 2021-03-31dStandaloneNet assets per share (5-year summary)
Equity ratio73.6%at 2025-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio78.6%at 2024-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio74.0%at 2023-03-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio63.2%at 2022-03-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio64.8%at 2021-03-31dStandaloneEquity to asset ratio (5-year summary)
ROE5.1%2024-04-01 → 2025-03-31StandaloneRate of return on equity (5-year summary)
ROE1.9%2023-04-01 → 2024-03-31StandaloneRate of return on equity (5-year summary)
ROE6.5%2022-04-01 → 2023-03-31dStandaloneRate of return on equity (5-year summary)
ROE11.4%2021-04-01 → 2022-03-31dStandaloneRate of return on equity (5-year summary)
ROE9.1%2020-04-01 → 2021-03-31dStandaloneRate of return on equity (5-year summary)
Shares issued6,499,000at 2025-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued6,499,000at 2024-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued6,499,000at 2023-03-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued6,499,000at 2022-03-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued6,499,000at 2021-03-31dStandaloneTotal number of issued shares (5-year summary)
Employees191at 2025-03-31StandaloneNumber of employees
Employees197at 2024-03-31StandaloneNumber of employees
Employees192at 2023-03-31dStandaloneNumber of employees
Employees197at 2022-03-31dStandaloneNumber of employees
Employees195at 2021-03-31dStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

Segments · 48
SegmentItemPeriodValue
Servicereportable segmentcapex2024-04-01 → 2025-03-31¥6m
Servicereportable segmentdepreciation2024-04-01 → 2025-03-31¥9m
Servicereportable segmentemployeesat 2025-03-3153 pure
Servicereportable segmentrevenue2024-04-01 → 2025-03-31¥2.7bn
Servicereportable segmentrevenue external2024-04-01 → 2025-03-31¥2.7bn
Servicereportable segmentrevenue intersegment2024-04-01 → 2025-03-31¥8m
Servicereportable segmentsegment assetsat 2025-03-31¥1.9bn
Servicereportable segmentsegment profit2024-04-01 → 2025-03-31¥754m
Vacuum Technology Applicationreportable segmentcapex2024-04-01 → 2025-03-31¥256m
Vacuum Technology Applicationreportable segmentdepreciation2024-04-01 → 2025-03-31¥166m
Vacuum Technology Applicationreportable segmentemployeesat 2025-03-31166 pure
Vacuum Technology Applicationreportable segmentrevenue2024-04-01 → 2025-03-31¥5.8bn
Vacuum Technology Applicationreportable segmentrevenue external2024-04-01 → 2025-03-31¥5.7bn
Vacuum Technology Applicationreportable segmentrevenue intersegment2024-04-01 → 2025-03-31¥21m
Vacuum Technology Applicationreportable segmentsegment assetsat 2025-03-31¥8.0bn
Vacuum Technology Applicationreportable segmentsegment profit2024-04-01 → 2025-03-31¥995m
—segment totalcapex2024-04-01 → 2025-03-31¥262m
—segment totaldepreciation2024-04-01 → 2025-03-31¥175m
—segment totalemployeesat 2025-03-31219 pure
—segment totalrevenue2024-04-01 → 2025-03-31¥8.5bn
—segment totalrevenue external2024-04-01 → 2025-03-31¥8.5bn
—segment totalrevenue intersegment2024-04-01 → 2025-03-31¥29m
—segment totalsegment assetsat 2025-03-31¥9.9bn
—segment totalsegment profit2024-04-01 → 2025-03-31¥1.7bn
Servicereportable segmentcapex2023-04-01 → 2024-03-31¥2m
Servicereportable segmentdepreciation2023-04-01 → 2024-03-31¥11m
Servicereportable segmentrevenue2023-04-01 → 2024-03-31¥2.4bn
Servicereportable segmentrevenue external2023-04-01 → 2024-03-31¥2.4bn
Servicereportable segmentrevenue intersegment2023-04-01 → 2024-03-31¥5m
Servicereportable segmentsegment assetsat 2024-03-31¥1.6bn
Servicereportable segmentsegment profit2023-04-01 → 2024-03-31¥679m
Vacuum Technology Applicationreportable segmentcapex2023-04-01 → 2024-03-31¥49m
Vacuum Technology Applicationreportable segmentdepreciation2023-04-01 → 2024-03-31¥271m
Vacuum Technology Applicationreportable segmentrevenue2023-04-01 → 2024-03-31¥5.0bn
Vacuum Technology Applicationreportable segmentrevenue external2023-04-01 → 2024-03-31¥5.0bn
Vacuum Technology Applicationreportable segmentrevenue intersegment2023-04-01 → 2024-03-31¥5m
Vacuum Technology Applicationreportable segmentsegment assetsat 2024-03-31¥6.7bn
Vacuum Technology Applicationreportable segmentsegment profit2023-04-01 → 2024-03-31¥533m
—segment totalcapex2023-04-01 → 2024-03-31¥51m
—segment totaldepreciation2023-04-01 → 2024-03-31¥282m
—segment totalrevenue2023-04-01 → 2024-03-31¥7.5bn
—segment totalrevenue external2023-04-01 → 2024-03-31¥7.5bn
—segment totalrevenue intersegment2023-04-01 → 2024-03-31¥10m
—segment totalsegment assetsat 2024-03-31¥8.3bn
—segment totalsegment profit2023-04-01 → 2024-03-31¥1.2bn
Servicereportable segmentemployeesat 2025-03-3121 pure
Vacuum Technology Applicationreportable segmentemployeesat 2025-03-31153 pure
—segment totalemployeesat 2025-03-31174 pure

Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.

All source rows · 1,449
ItemContextValueUnit
Interest and dividends income received ope cf inv cfCurrentYearDuration13589000JPY
Interest expenses paid ope cf fin cfPrior1YearDuration-1515000JPY
Interest expenses paid ope cf fin cfCurrentYearDuration-1750000JPY
Income taxes paid ope cfPrior1YearDuration-139369000JPY
Income taxes paid ope cfCurrentYearDuration-3621000JPY
Net cash provided by used in operating activitiesPrior1YearDuration1080254000JPY
Net cash provided by used in operating activitiesCurrentYearDuration178764000JPY
Payments into time deposits inv cfPrior1YearDuration-2400000JPY
Payments into time deposits inv cfCurrentYearDuration-102400000JPY
Purchase of property plant and equipment inv cfPrior1YearDuration-80957000JPY
Purchase of property plant and equipment inv cfCurrentYearDuration-220721000JPY
Purchase of intangible assets inv cfPrior1YearDuration-11260000JPY
Purchase of intangible assets inv cfCurrentYearDuration-31540000JPY
Purchase of investment securities inv cfPrior1YearDuration-10000000JPY
Purchase of investment securities inv cfCurrentYearDuration-JPY
Income from refund of investments in the association inv cfPrior1YearDuration-JPY
Income from refund of investments in the association inv cfCurrentYearDuration22852000JPY
Other net inv cfPrior1YearDuration117000JPY
Other net inv cfCurrentYearDuration-203000JPY
Net cash provided by used in investment activitiesPrior1YearDuration-104500000JPY
Net cash provided by used in investment activitiesCurrentYearDuration-332012000JPY
Net increase decrease in short term loans payable fin cfPrior1YearDuration-50480000JPY
Net increase decrease in short term loans payable fin cfCurrentYearDuration-JPY
Cash dividends paid fin cfPrior1YearDuration-434612000JPY
Cash dividends paid fin cfCurrentYearDuration-433855000JPY
Repayments of finance lease obligations fin cfPrior1YearDuration-8533000JPY
Repayments of finance lease obligations fin cfCurrentYearDuration-10529000JPY
Net cash provided by used in financing activitiesPrior1YearDuration-493627000JPY
Net cash provided by used in financing activitiesCurrentYearDuration-444384000JPY
Effect of exchange rate change on cash and cash equivalentsPrior1YearDuration64227000JPY
Effect of exchange rate change on cash and cash equivalentsCurrentYearDuration116500000JPY
Net increase decrease in cash and cash equivalentsPrior1YearDuration546354000JPY
Net increase decrease in cash and cash equivalentsCurrentYearDuration-481132000JPY
Cash and cash equivalentsPrior2YearInstant4748205000JPY
Cash and cash equivalentsPrior1YearInstant5294560000JPY
Cash and cash equivalentsPrior1YearInstant5294560000JPY
Cash and cash equivalentsCurrentYearInstant4813428000JPY
Number of consolidated subsidiariesCurrentYearInstant3
Salaries and allowances sgaPrior1YearDuration464877000JPY
Salaries and allowances sgaCurrentYearDuration486143000JPY
Provision for bonuses sgaPrior1YearDuration51415000JPY
Provision for bonuses sgaCurrentYearDuration88189000JPY
Provision for directors bonuses sgaPrior1YearDuration16000000JPY
Provision for directors bonuses sgaCurrentYearDuration56000000JPY
Provision for dividendPrior1YearDuration968000JPY
Provision for dividendCurrentYearDuration3574000JPY
Research and development expenses sgaPrior1YearDuration545499000JPY
Research and development expenses sgaCurrentYearDuration403497000JPY
Retirement benefit expenses sgaPrior1YearDuration14552000JPY
Retirement benefit expenses sgaCurrentYearDuration16812000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 24 of 24 passed
balance sheet identityconsolidated 2024-03-31pass
balance sheet identityconsolidated 2025-03-31pass
balance sheet identitynon_consolidated 2024-03-31pass
balance sheet identitynon_consolidated 2025-03-31pass
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2023-03-31pass
statement vs summary · net assetsconsolidated 2024-03-31pass
statement vs summary · net assetsconsolidated 2025-03-31pass
statement vs summary · net assetsnon_consolidated 2023-03-31pass
statement vs summary · net assetsnon_consolidated 2024-03-31pass
statement vs summary · net assetsnon_consolidated 2025-03-31pass
statement vs summary · net income attributable to parentconsolidated 2023-04-01/2024-03-31pass
statement vs summary · net income attributable to parentconsolidated 2024-04-01/2025-03-31pass
statement vs summary · operating cash flowconsolidated 2023-04-01/2024-03-31pass
statement vs summary · operating cash flowconsolidated 2024-04-01/2025-03-31pass
statement vs summary · revenueconsolidated 2023-04-01/2024-03-31pass
statement vs summary · revenueconsolidated 2024-04-01/2025-03-31pass
statement vs summary · revenuenon_consolidated 2023-04-01/2024-03-31pass
statement vs summary · revenuenon_consolidated 2024-04-01/2025-03-31pass
statement vs summary · total assetsconsolidated 2024-03-31pass
statement vs summary · total assetsconsolidated 2025-03-31pass
statement vs summary · total assetsnon_consolidated 2024-03-31pass
statement vs summary · total assetsnon_consolidated 2025-03-31pass