Annual report

Period2024-04-01 → 2025-03-31
Filed2025-06-25
StandardJapan GAAP
ConsolidatedYes
Data checks24 of 24 passed
Key figures · 148
MetricValuePeriodScopeSource row
Revenue¥8.5bn2024-04-01 → 2025-03-31Cons.Net sales
Revenue¥7.5bn2023-04-01 → 2024-03-31Cons.Net sales
Revenue¥10.1bn2022-04-01 → 2023-03-31dCons.Net sales (5-year summary)
Revenue¥12.0bn2021-04-01 → 2022-03-31dCons.Net sales (5-year summary)
Revenue¥10.7bn2020-04-01 → 2021-03-31dCons.Net sales (5-year summary)
Operating income¥792m2024-04-01 → 2025-03-31Cons.Operating income
Operating income¥196m2023-04-01 → 2024-03-31Cons.Operating income
Ordinary income¥838m2024-04-01 → 2025-03-31Cons.Ordinary income
Ordinary income¥244m2023-04-01 → 2024-03-31Cons.Ordinary income
Ordinary income¥1.1bn2022-04-01 → 2023-03-31dCons.Ordinary income loss (5-year summary)
Ordinary income¥1.7bn2021-04-01 → 2022-03-31dCons.Ordinary income loss (5-year summary)
Ordinary income¥1.5bn2020-04-01 → 2021-03-31dCons.Ordinary income loss (5-year summary)
Profit before tax¥836m2024-04-01 → 2025-03-31Cons.Income before income taxes
Profit before tax¥243m2023-04-01 → 2024-03-31Cons.Income before income taxes
Net income (owners)¥562m2024-04-01 → 2025-03-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥164m2023-04-01 → 2024-03-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥780m2022-04-01 → 2023-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥1.2bn2021-04-01 → 2022-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥1.0bn2020-04-01 → 2021-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income¥562m2024-04-01 → 2025-03-31Cons.Profit loss
Net income¥164m2023-04-01 → 2024-03-31Cons.Profit loss
Total assets¥15.5bnat 2025-03-31Cons.Assets
Total assets¥14.3bnat 2024-03-31Cons.Assets
Total assets¥15.5bnat 2023-03-31dCons.Total assets (5-year summary)
Total assets¥17.4bnat 2022-03-31dCons.Total assets (5-year summary)
Total assets¥15.3bnat 2021-03-31dCons.Total assets (5-year summary)
Total liabilities¥3.9bnat 2025-03-31Cons.Liabilities
Total liabilities¥2.9bnat 2024-03-31Cons.Liabilities
Net assets / equity¥11.6bnat 2025-03-31Cons.Net assets
Net assets / equity¥11.4bnat 2024-03-31Cons.Net assets
Net assets / equity¥11.5bnat 2023-03-31dCons.Net assets
Net assets / equity¥11.1bnat 2022-03-31dCons.Net assets (5-year summary)
Net assets / equity¥10.0bnat 2021-03-31dCons.Net assets (5-year summary)
Cash and deposits¥5.0bnat 2025-03-31Cons.Cash and deposits
Cash and deposits¥5.4bnat 2024-03-31Cons.Cash and deposits
Cash & equivalents¥4.8bnat 2025-03-31Cons.Cash and cash equivalents
Cash & equivalents¥5.3bnat 2024-03-31Cons.Cash and cash equivalents
Cash & equivalents¥4.7bnat 2023-03-31dCons.Cash and cash equivalents
Cash & equivalents¥5.0bnat 2022-03-31dCons.Cash and cash equivalents (5-year summary)
Cash & equivalents¥5.3bnat 2021-03-31dCons.Cash and cash equivalents (5-year summary)
Operating cash flow¥179m2024-04-01 → 2025-03-31Cons.Net cash provided by used in operating activities
Operating cash flow¥1.1bn2023-04-01 → 2024-03-31Cons.Net cash provided by used in operating activities
Operating cash flow¥211m2022-04-01 → 2023-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥113m2021-04-01 → 2022-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥2.4bn2020-04-01 → 2021-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Investing cash flow−¥332m2024-04-01 → 2025-03-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥105m2023-04-01 → 2024-03-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥169m2022-04-01 → 2023-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥201m2021-04-01 → 2022-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥390m2020-04-01 → 2021-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Financing cash flow−¥444m2024-04-01 → 2025-03-31Cons.Net cash provided by used in financing activities
Financing cash flow−¥494m2023-04-01 → 2024-03-31Cons.Net cash provided by used in financing activities
Financing cash flow−¥383m2022-04-01 → 2023-03-31dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥347m2021-04-01 → 2022-03-31dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥382m2020-04-01 → 2021-03-31dCons.Net cash provided by used in financing activities (5-year summary)
EPS (basic)¥91.172024-04-01 → 2025-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥26.672023-04-01 → 2024-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥126.612022-04-01 → 2023-03-31dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥201.352021-04-01 → 2022-03-31dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥165.112020-04-01 → 2021-03-31dCons.Basic earnings loss per share (5-year summary)
Net assets per share¥1,879.99at 2025-03-31Cons.Net assets per share (5-year summary)
Net assets per share¥1,849.71at 2024-03-31Cons.Net assets per share (5-year summary)
Net assets per share¥1,870.14at 2023-03-31dCons.Net assets per share (5-year summary)
Net assets per share¥1,795.4at 2022-03-31dCons.Net assets per share (5-year summary)
Net assets per share¥1,625.06at 2021-03-31dCons.Net assets per share (5-year summary)
Equity ratio75.0%at 2025-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio79.5%at 2024-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio74.5%at 2023-03-31dCons.Equity to asset ratio (5-year summary)
Equity ratio63.6%at 2022-03-31dCons.Equity to asset ratio (5-year summary)
Equity ratio65.4%at 2021-03-31dCons.Equity to asset ratio (5-year summary)
ROE4.9%2024-04-01 → 2025-03-31Cons.Rate of return on equity (5-year summary)
ROE1.4%2023-04-01 → 2024-03-31Cons.Rate of return on equity (5-year summary)
ROE6.9%2022-04-01 → 2023-03-31dCons.Rate of return on equity (5-year summary)
ROE11.8%2021-04-01 → 2022-03-31dCons.Rate of return on equity (5-year summary)
ROE10.5%2020-04-01 → 2021-03-31dCons.Rate of return on equity (5-year summary)
Employees236at 2025-03-31Cons.Number of employees
Employees243at 2024-03-31Cons.Number of employees
Employees240at 2023-03-31dCons.Number of employees
Employees244at 2022-03-31dCons.Number of employees
Employees244at 2021-03-31dCons.Number of employees
Revenue¥8.2bn2024-04-01 → 2025-03-31StandaloneNet sales
Revenue¥7.2bn2023-04-01 → 2024-03-31StandaloneNet sales
Revenue¥9.7bn2022-04-01 → 2023-03-31dStandaloneNet sales (5-year summary)
Revenue¥11.6bn2021-04-01 → 2022-03-31dStandaloneNet sales (5-year summary)
Revenue¥10.5bn2020-04-01 → 2021-03-31dStandaloneNet sales (5-year summary)
Operating income¥736m2024-04-01 → 2025-03-31StandaloneOperating income
Operating income¥239m2023-04-01 → 2024-03-31StandaloneOperating income
Ordinary income¥792m2024-04-01 → 2025-03-31StandaloneOrdinary income
Ordinary income¥281m2023-04-01 → 2024-03-31StandaloneOrdinary income
Ordinary income¥948m2022-04-01 → 2023-03-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥1.6bn2021-04-01 → 2022-03-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥1.2bn2020-04-01 → 2021-03-31dStandaloneOrdinary income loss (5-year summary)
Profit before tax¥791m2024-04-01 → 2025-03-31StandaloneIncome before income taxes
Profit before tax¥281m2023-04-01 → 2024-03-31StandaloneIncome before income taxes
Net income¥533m2024-04-01 → 2025-03-31StandaloneProfit loss
Net income¥202m2023-04-01 → 2024-03-31StandaloneProfit loss
Net income¥687m2022-04-01 → 2023-03-31dStandaloneNet income loss (5-year summary)
Net income¥1.1bn2021-04-01 → 2022-03-31dStandaloneNet income loss (5-year summary)
Net income¥851m2020-04-01 → 2021-03-31dStandaloneNet income loss (5-year summary)
Total assets¥14.3bnat 2025-03-31StandaloneAssets
Total assets¥13.4bnat 2024-03-31StandaloneAssets
Total assets¥14.4bnat 2023-03-31dStandaloneTotal assets (5-year summary)
Total assets¥16.4bnat 2022-03-31dStandaloneTotal assets (5-year summary)
Total assets¥14.8bnat 2021-03-31dStandaloneTotal assets (5-year summary)
Total liabilities¥3.8bnat 2025-03-31StandaloneLiabilities
Total liabilities¥2.9bnat 2024-03-31StandaloneLiabilities
Net assets / equity¥10.5bnat 2025-03-31StandaloneNet assets
Net assets / equity¥10.5bnat 2024-03-31StandaloneNet assets
Net assets / equity¥10.7bnat 2023-03-31dStandaloneNet assets
Net assets / equity¥10.4bnat 2022-03-31dStandaloneNet assets (5-year summary)
Net assets / equity¥9.6bnat 2021-03-31dStandaloneNet assets (5-year summary)
Cash and deposits¥3.7bnat 2025-03-31StandaloneCash and deposits
Cash and deposits¥4.0bnat 2024-03-31StandaloneCash and deposits
EPS (basic)¥86.542024-04-01 → 2025-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥32.782023-04-01 → 2024-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥111.542022-04-01 → 2023-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥185.262021-04-01 → 2022-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥138.242020-04-01 → 2021-03-31dStandaloneBasic earnings loss per share (5-year summary)
Dividend per share¥702024-04-01 → 2025-03-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥702023-04-01 → 2024-03-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥702022-04-01 → 2023-03-31dStandaloneDividend paid per share (5-year summary)
Dividend per share¥602021-04-01 → 2022-03-31dStandaloneDividend paid per share (5-year summary)
Dividend per share¥602020-04-01 → 2021-03-31dStandaloneDividend paid per share (5-year summary)
Net assets per share¥1,709.68at 2025-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥1,711.08at 2024-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥1,735.11at 2023-03-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥1,686.37at 2022-03-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥1,556.11at 2021-03-31dStandaloneNet assets per share (5-year summary)
Equity ratio73.6%at 2025-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio78.6%at 2024-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio74.0%at 2023-03-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio63.2%at 2022-03-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio64.8%at 2021-03-31dStandaloneEquity to asset ratio (5-year summary)
ROE5.1%2024-04-01 → 2025-03-31StandaloneRate of return on equity (5-year summary)
ROE1.9%2023-04-01 → 2024-03-31StandaloneRate of return on equity (5-year summary)
ROE6.5%2022-04-01 → 2023-03-31dStandaloneRate of return on equity (5-year summary)
ROE11.4%2021-04-01 → 2022-03-31dStandaloneRate of return on equity (5-year summary)
ROE9.1%2020-04-01 → 2021-03-31dStandaloneRate of return on equity (5-year summary)
Shares issued6,499,000at 2025-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued6,499,000at 2024-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued6,499,000at 2023-03-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued6,499,000at 2022-03-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued6,499,000at 2021-03-31dStandaloneTotal number of issued shares (5-year summary)
Employees191at 2025-03-31StandaloneNumber of employees
Employees197at 2024-03-31StandaloneNumber of employees
Employees192at 2023-03-31dStandaloneNumber of employees
Employees197at 2022-03-31dStandaloneNumber of employees
Employees195at 2021-03-31dStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

Segments · 48
SegmentItemPeriodValue
Servicereportable segmentcapex2024-04-01 → 2025-03-31¥6m
Servicereportable segmentdepreciation2024-04-01 → 2025-03-31¥9m
Servicereportable segmentemployeesat 2025-03-3153 pure
Servicereportable segmentrevenue2024-04-01 → 2025-03-31¥2.7bn
Servicereportable segmentrevenue external2024-04-01 → 2025-03-31¥2.7bn
Servicereportable segmentrevenue intersegment2024-04-01 → 2025-03-31¥8m
Servicereportable segmentsegment assetsat 2025-03-31¥1.9bn
Servicereportable segmentsegment profit2024-04-01 → 2025-03-31¥754m
Vacuum Technology Applicationreportable segmentcapex2024-04-01 → 2025-03-31¥256m
Vacuum Technology Applicationreportable segmentdepreciation2024-04-01 → 2025-03-31¥166m
Vacuum Technology Applicationreportable segmentemployeesat 2025-03-31166 pure
Vacuum Technology Applicationreportable segmentrevenue2024-04-01 → 2025-03-31¥5.8bn
Vacuum Technology Applicationreportable segmentrevenue external2024-04-01 → 2025-03-31¥5.7bn
Vacuum Technology Applicationreportable segmentrevenue intersegment2024-04-01 → 2025-03-31¥21m
Vacuum Technology Applicationreportable segmentsegment assetsat 2025-03-31¥8.0bn
Vacuum Technology Applicationreportable segmentsegment profit2024-04-01 → 2025-03-31¥995m
—segment totalcapex2024-04-01 → 2025-03-31¥262m
—segment totaldepreciation2024-04-01 → 2025-03-31¥175m
—segment totalemployeesat 2025-03-31219 pure
—segment totalrevenue2024-04-01 → 2025-03-31¥8.5bn
—segment totalrevenue external2024-04-01 → 2025-03-31¥8.5bn
—segment totalrevenue intersegment2024-04-01 → 2025-03-31¥29m
—segment totalsegment assetsat 2025-03-31¥9.9bn
—segment totalsegment profit2024-04-01 → 2025-03-31¥1.7bn
Servicereportable segmentcapex2023-04-01 → 2024-03-31¥2m
Servicereportable segmentdepreciation2023-04-01 → 2024-03-31¥11m
Servicereportable segmentrevenue2023-04-01 → 2024-03-31¥2.4bn
Servicereportable segmentrevenue external2023-04-01 → 2024-03-31¥2.4bn
Servicereportable segmentrevenue intersegment2023-04-01 → 2024-03-31¥5m
Servicereportable segmentsegment assetsat 2024-03-31¥1.6bn
Servicereportable segmentsegment profit2023-04-01 → 2024-03-31¥679m
Vacuum Technology Applicationreportable segmentcapex2023-04-01 → 2024-03-31¥49m
Vacuum Technology Applicationreportable segmentdepreciation2023-04-01 → 2024-03-31¥271m
Vacuum Technology Applicationreportable segmentrevenue2023-04-01 → 2024-03-31¥5.0bn
Vacuum Technology Applicationreportable segmentrevenue external2023-04-01 → 2024-03-31¥5.0bn
Vacuum Technology Applicationreportable segmentrevenue intersegment2023-04-01 → 2024-03-31¥5m
Vacuum Technology Applicationreportable segmentsegment assetsat 2024-03-31¥6.7bn
Vacuum Technology Applicationreportable segmentsegment profit2023-04-01 → 2024-03-31¥533m
—segment totalcapex2023-04-01 → 2024-03-31¥51m
—segment totaldepreciation2023-04-01 → 2024-03-31¥282m
—segment totalrevenue2023-04-01 → 2024-03-31¥7.5bn
—segment totalrevenue external2023-04-01 → 2024-03-31¥7.5bn
—segment totalrevenue intersegment2023-04-01 → 2024-03-31¥10m
—segment totalsegment assetsat 2024-03-31¥8.3bn
—segment totalsegment profit2023-04-01 → 2024-03-31¥1.2bn
Servicereportable segmentemployeesat 2025-03-3121 pure
Vacuum Technology Applicationreportable segmentemployeesat 2025-03-31153 pure
—segment totalemployeesat 2025-03-31174 pure

Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.

All source rows · 1,449
ItemContextValueUnit
Selling general and administrative expensesCurrentYearDuration1885447000JPY
Operating incomePrior1YearDuration195853000JPY
Operating incomeCurrentYearDuration792274000JPY
Interest income noiPrior1YearDuration10636000JPY
Interest income noiCurrentYearDuration9337000JPY
Dividends income noiPrior1YearDuration3225000JPY
Dividends income noiCurrentYearDuration4257000JPY
Insurance income noiPrior1YearDuration-JPY
Insurance income noiCurrentYearDuration20000000JPY
Rent income noiPrior1YearDuration2158000JPY
Rent income noiCurrentYearDuration2159000JPY
Dividends income of insurance noiPrior1YearDuration11000JPY
Dividends income of insurance noiCurrentYearDuration18905000JPY
Subsidy income noiPrior1YearDuration8784000JPY
Subsidy income noiCurrentYearDuration157000JPY
Foreign exchange gains noiPrior1YearDuration24255000JPY
Foreign exchange gains noiCurrentYearDuration12816000JPY
Other noiPrior1YearDuration3176000JPY
Other noiCurrentYearDuration6316000JPY
Non operating incomePrior1YearDuration52249000JPY
Non operating incomeCurrentYearDuration73951000JPY
Interest expenses noePrior1YearDuration1588000JPY
Interest expenses noeCurrentYearDuration1679000JPY
Guarantee commission noePrior1YearDuration1535000JPY
Guarantee commission noeCurrentYearDuration1538000JPY
Loss on investments in partenership fund noePrior1YearDuration-JPY
Loss on investments in partenership fund noeCurrentYearDuration24703000JPY
Other noePrior1YearDuration1212000JPY
Other noeCurrentYearDuration767000JPY
Non operating expensesPrior1YearDuration4336000JPY
Non operating expensesCurrentYearDuration28689000JPY
Ordinary incomePrior1YearDuration243766000JPY
Ordinary incomeCurrentYearDuration837536000JPY
Loss on retirement of noncurrent assets elPrior1YearDuration512000JPY
Loss on retirement of noncurrent assets elCurrentYearDuration1201000JPY
Extraordinary lossPrior1YearDuration512000JPY
Extraordinary lossCurrentYearDuration1201000JPY
Income before income taxesPrior1YearDuration243253000JPY
Income before income taxesCurrentYearDuration836334000JPY
Income taxes currentPrior1YearDuration87815000JPY
Income taxes currentCurrentYearDuration315967000JPY
Income taxes deferredPrior1YearDuration-8848000JPY
Income taxes deferredCurrentYearDuration-41564000JPY
Income taxesPrior1YearDuration78966000JPY
Income taxesCurrentYearDuration274403000JPY
Profit lossPrior1YearDuration164287000JPY
Profit lossCurrentYearDuration561931000JPY
Profit loss attributable to non controlling interestsPrior1YearDuration-JPY
Profit loss attributable to non controlling interestsCurrentYearDuration-JPY
Profit loss attributable to owners of parentPrior1YearDuration164287000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 24 of 24 passed
balance sheet identityconsolidated 2024-03-31pass
balance sheet identityconsolidated 2025-03-31pass
balance sheet identitynon_consolidated 2024-03-31pass
balance sheet identitynon_consolidated 2025-03-31pass
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2023-03-31pass
statement vs summary · net assetsconsolidated 2024-03-31pass
statement vs summary · net assetsconsolidated 2025-03-31pass
statement vs summary · net assetsnon_consolidated 2023-03-31pass
statement vs summary · net assetsnon_consolidated 2024-03-31pass
statement vs summary · net assetsnon_consolidated 2025-03-31pass
statement vs summary · net income attributable to parentconsolidated 2023-04-01/2024-03-31pass
statement vs summary · net income attributable to parentconsolidated 2024-04-01/2025-03-31pass
statement vs summary · operating cash flowconsolidated 2023-04-01/2024-03-31pass
statement vs summary · operating cash flowconsolidated 2024-04-01/2025-03-31pass
statement vs summary · revenueconsolidated 2023-04-01/2024-03-31pass
statement vs summary · revenueconsolidated 2024-04-01/2025-03-31pass
statement vs summary · revenuenon_consolidated 2023-04-01/2024-03-31pass
statement vs summary · revenuenon_consolidated 2024-04-01/2025-03-31pass
statement vs summary · total assetsconsolidated 2024-03-31pass
statement vs summary · total assetsconsolidated 2025-03-31pass
statement vs summary · total assetsnon_consolidated 2024-03-31pass
statement vs summary · total assetsnon_consolidated 2025-03-31pass