Annual report

Period2023-04-01 → 2024-03-31
Filed2024-06-27
StandardJapan GAAP
ConsolidatedYes
Data checks24 of 24 passed
Key figures · 148
MetricValuePeriodScopeSource row
Revenue¥7.5bn2023-04-01 → 2024-03-31Cons.Net sales
Revenue¥10.1bn2022-04-01 → 2023-03-31Cons.Net sales
Revenue¥12.0bn2021-04-01 → 2022-03-31dCons.Net sales (5-year summary)
Revenue¥10.7bn2020-04-01 → 2021-03-31dCons.Net sales (5-year summary)
Revenue¥10.9bn2019-04-01 → 2020-03-31dCons.Net sales (5-year summary)
Operating income¥196m2023-04-01 → 2024-03-31Cons.Operating income
Operating income¥1.0bn2022-04-01 → 2023-03-31Cons.Operating income
Ordinary income¥244m2023-04-01 → 2024-03-31Cons.Ordinary income
Ordinary income¥1.1bn2022-04-01 → 2023-03-31Cons.Ordinary income
Ordinary income¥1.7bn2021-04-01 → 2022-03-31dCons.Ordinary income loss (5-year summary)
Ordinary income¥1.5bn2020-04-01 → 2021-03-31dCons.Ordinary income loss (5-year summary)
Ordinary income¥1.2bn2019-04-01 → 2020-03-31dCons.Ordinary income loss (5-year summary)
Profit before tax¥243m2023-04-01 → 2024-03-31Cons.Income before income taxes
Profit before tax¥1.1bn2022-04-01 → 2023-03-31Cons.Income before income taxes
Net income (owners)¥164m2023-04-01 → 2024-03-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥780m2022-04-01 → 2023-03-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥1.2bn2021-04-01 → 2022-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥1.0bn2020-04-01 → 2021-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥857m2019-04-01 → 2020-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income¥164m2023-04-01 → 2024-03-31Cons.Profit loss
Net income¥780m2022-04-01 → 2023-03-31Cons.Profit loss
Total assets¥14.3bnat 2024-03-31Cons.Assets
Total assets¥15.5bnat 2023-03-31Cons.Assets
Total assets¥17.4bnat 2022-03-31dCons.Total assets (5-year summary)
Total assets¥15.3bnat 2021-03-31dCons.Total assets (5-year summary)
Total assets¥15.5bnat 2020-03-31dCons.Total assets (5-year summary)
Total liabilities¥2.9bnat 2024-03-31Cons.Liabilities
Total liabilities¥3.9bnat 2023-03-31Cons.Liabilities
Net assets / equity¥11.4bnat 2024-03-31Cons.Net assets
Net assets / equity¥11.5bnat 2023-03-31Cons.Net assets
Net assets / equity¥11.1bnat 2022-03-31dCons.Net assets
Net assets / equity¥10.0bnat 2021-03-31dCons.Net assets (5-year summary)
Net assets / equity¥9.3bnat 2020-03-31dCons.Net assets (5-year summary)
Cash and deposits¥5.4bnat 2024-03-31Cons.Cash and deposits
Cash and deposits¥4.8bnat 2023-03-31Cons.Cash and deposits
Cash & equivalents¥5.3bnat 2024-03-31Cons.Cash and cash equivalents
Cash & equivalents¥4.7bnat 2023-03-31Cons.Cash and cash equivalents
Cash & equivalents¥5.0bnat 2022-03-31dCons.Cash and cash equivalents
Cash & equivalents¥5.3bnat 2021-03-31dCons.Cash and cash equivalents (5-year summary)
Cash & equivalents¥3.6bnat 2020-03-31dCons.Cash and cash equivalents (5-year summary)
Operating cash flow¥1.1bn2023-04-01 → 2024-03-31Cons.Net cash provided by used in operating activities
Operating cash flow¥211m2022-04-01 → 2023-03-31Cons.Net cash provided by used in operating activities
Operating cash flow¥113m2021-04-01 → 2022-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥2.4bn2020-04-01 → 2021-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥1.8bn2019-04-01 → 2020-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Investing cash flow−¥105m2023-04-01 → 2024-03-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥169m2022-04-01 → 2023-03-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥201m2021-04-01 → 2022-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥390m2020-04-01 → 2021-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥629m2019-04-01 → 2020-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Financing cash flow−¥494m2023-04-01 → 2024-03-31Cons.Net cash provided by used in financing activities
Financing cash flow−¥383m2022-04-01 → 2023-03-31Cons.Net cash provided by used in financing activities
Financing cash flow−¥347m2021-04-01 → 2022-03-31dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥382m2020-04-01 → 2021-03-31dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥383m2019-04-01 → 2020-03-31dCons.Net cash provided by used in financing activities (5-year summary)
EPS (basic)¥26.672023-04-01 → 2024-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥126.612022-04-01 → 2023-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥201.352021-04-01 → 2022-03-31dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥165.112020-04-01 → 2021-03-31dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥139.152019-04-01 → 2020-03-31dCons.Basic earnings loss per share (5-year summary)
Net assets per share¥1,849.71at 2024-03-31Cons.Net assets per share (5-year summary)
Net assets per share¥1,870.14at 2023-03-31Cons.Net assets per share (5-year summary)
Net assets per share¥1,795.4at 2022-03-31dCons.Net assets per share (5-year summary)
Net assets per share¥1,625.06at 2021-03-31dCons.Net assets per share (5-year summary)
Net assets per share¥1,508.24at 2020-03-31dCons.Net assets per share (5-year summary)
Equity ratio79.5%at 2024-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio74.5%at 2023-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio63.6%at 2022-03-31dCons.Equity to asset ratio (5-year summary)
Equity ratio65.4%at 2021-03-31dCons.Equity to asset ratio (5-year summary)
Equity ratio60.0%at 2020-03-31dCons.Equity to asset ratio (5-year summary)
ROE1.4%2023-04-01 → 2024-03-31Cons.Rate of return on equity (5-year summary)
ROE6.9%2022-04-01 → 2023-03-31Cons.Rate of return on equity (5-year summary)
ROE11.8%2021-04-01 → 2022-03-31dCons.Rate of return on equity (5-year summary)
ROE10.5%2020-04-01 → 2021-03-31dCons.Rate of return on equity (5-year summary)
ROE9.4%2019-04-01 → 2020-03-31dCons.Rate of return on equity (5-year summary)
Employees243at 2024-03-31Cons.Number of employees
Employees240at 2023-03-31Cons.Number of employees
Employees244at 2022-03-31dCons.Number of employees
Employees244at 2021-03-31dCons.Number of employees
Employees238at 2020-03-31dCons.Number of employees
Revenue¥7.2bn2023-04-01 → 2024-03-31StandaloneNet sales
Revenue¥9.7bn2022-04-01 → 2023-03-31StandaloneNet sales
Revenue¥11.6bn2021-04-01 → 2022-03-31dStandaloneNet sales (5-year summary)
Revenue¥10.5bn2020-04-01 → 2021-03-31dStandaloneNet sales (5-year summary)
Revenue¥10.7bn2019-04-01 → 2020-03-31dStandaloneNet sales (5-year summary)
Operating income¥239m2023-04-01 → 2024-03-31StandaloneOperating income
Operating income¥891m2022-04-01 → 2023-03-31StandaloneOperating income
Ordinary income¥281m2023-04-01 → 2024-03-31StandaloneOrdinary income
Ordinary income¥948m2022-04-01 → 2023-03-31StandaloneOrdinary income
Ordinary income¥1.6bn2021-04-01 → 2022-03-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥1.2bn2020-04-01 → 2021-03-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥1.1bn2019-04-01 → 2020-03-31dStandaloneOrdinary income loss (5-year summary)
Profit before tax¥281m2023-04-01 → 2024-03-31StandaloneIncome before income taxes
Profit before tax¥953m2022-04-01 → 2023-03-31StandaloneIncome before income taxes
Net income¥202m2023-04-01 → 2024-03-31StandaloneProfit loss
Net income¥687m2022-04-01 → 2023-03-31StandaloneProfit loss
Net income¥1.1bn2021-04-01 → 2022-03-31dStandaloneNet income loss (5-year summary)
Net income¥851m2020-04-01 → 2021-03-31dStandaloneNet income loss (5-year summary)
Net income¥715m2019-04-01 → 2020-03-31dStandaloneNet income loss (5-year summary)
Total assets¥13.4bnat 2024-03-31StandaloneAssets
Total assets¥14.4bnat 2023-03-31StandaloneAssets
Total assets¥16.4bnat 2022-03-31dStandaloneTotal assets (5-year summary)
Total assets¥14.8bnat 2021-03-31dStandaloneTotal assets (5-year summary)
Total assets¥14.9bnat 2020-03-31dStandaloneTotal assets (5-year summary)
Total liabilities¥2.9bnat 2024-03-31StandaloneLiabilities
Total liabilities¥3.8bnat 2023-03-31StandaloneLiabilities
Net assets / equity¥10.5bnat 2024-03-31StandaloneNet assets
Net assets / equity¥10.7bnat 2023-03-31StandaloneNet assets
Net assets / equity¥10.4bnat 2022-03-31dStandaloneNet assets
Net assets / equity¥9.6bnat 2021-03-31dStandaloneNet assets (5-year summary)
Net assets / equity¥9.1bnat 2020-03-31dStandaloneNet assets (5-year summary)
Cash and deposits¥4.0bnat 2024-03-31StandaloneCash and deposits
Cash and deposits¥3.3bnat 2023-03-31StandaloneCash and deposits
EPS (basic)¥32.782023-04-01 → 2024-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥111.542022-04-01 → 2023-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥185.262021-04-01 → 2022-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥138.242020-04-01 → 2021-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥116.092019-04-01 → 2020-03-31dStandaloneBasic earnings loss per share (5-year summary)
Dividend per share¥702023-04-01 → 2024-03-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥702022-04-01 → 2023-03-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥602021-04-01 → 2022-03-31dStandaloneDividend paid per share (5-year summary)
Dividend per share¥602020-04-01 → 2021-03-31dStandaloneDividend paid per share (5-year summary)
Dividend per share¥602019-04-01 → 2020-03-31dStandaloneDividend paid per share (5-year summary)
Net assets per share¥1,711.08at 2024-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥1,735.11at 2023-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥1,686.37at 2022-03-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥1,556.11at 2021-03-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥1,470.71at 2020-03-31dStandaloneNet assets per share (5-year summary)
Equity ratio78.6%at 2024-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio74.0%at 2023-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio63.2%at 2022-03-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio64.8%at 2021-03-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio60.6%at 2020-03-31dStandaloneEquity to asset ratio (5-year summary)
ROE1.9%2023-04-01 → 2024-03-31StandaloneRate of return on equity (5-year summary)
ROE6.5%2022-04-01 → 2023-03-31StandaloneRate of return on equity (5-year summary)
ROE11.4%2021-04-01 → 2022-03-31dStandaloneRate of return on equity (5-year summary)
ROE9.1%2020-04-01 → 2021-03-31dStandaloneRate of return on equity (5-year summary)
ROE8.0%2019-04-01 → 2020-03-31dStandaloneRate of return on equity (5-year summary)
Shares issued6,499,000at 2024-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued6,499,000at 2023-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued6,499,000at 2022-03-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued6,499,000at 2021-03-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued6,499,000at 2020-03-31dStandaloneTotal number of issued shares (5-year summary)
Employees197at 2024-03-31StandaloneNumber of employees
Employees192at 2023-03-31StandaloneNumber of employees
Employees197at 2022-03-31dStandaloneNumber of employees
Employees195at 2021-03-31dStandaloneNumber of employees
Employees192at 2020-03-31dStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

Segments · 48
SegmentItemPeriodValue
Servicereportable segmentcapex2023-04-01 → 2024-03-31¥2m
Servicereportable segmentdepreciation2023-04-01 → 2024-03-31¥11m
Servicereportable segmentemployeesat 2024-03-3154 pure
Servicereportable segmentrevenue2023-04-01 → 2024-03-31¥2.4bn
Servicereportable segmentrevenue external2023-04-01 → 2024-03-31¥2.4bn
Servicereportable segmentrevenue intersegment2023-04-01 → 2024-03-31¥5m
Servicereportable segmentsegment assetsat 2024-03-31¥1.6bn
Servicereportable segmentsegment profit2023-04-01 → 2024-03-31¥679m
Vacuum Technology Applicationreportable segmentcapex2023-04-01 → 2024-03-31¥49m
Vacuum Technology Applicationreportable segmentdepreciation2023-04-01 → 2024-03-31¥271m
Vacuum Technology Applicationreportable segmentemployeesat 2024-03-31173 pure
Vacuum Technology Applicationreportable segmentrevenue2023-04-01 → 2024-03-31¥5.0bn
Vacuum Technology Applicationreportable segmentrevenue external2023-04-01 → 2024-03-31¥5.0bn
Vacuum Technology Applicationreportable segmentrevenue intersegment2023-04-01 → 2024-03-31¥5m
Vacuum Technology Applicationreportable segmentsegment assetsat 2024-03-31¥6.7bn
Vacuum Technology Applicationreportable segmentsegment profit2023-04-01 → 2024-03-31¥533m
—segment totalcapex2023-04-01 → 2024-03-31¥51m
—segment totaldepreciation2023-04-01 → 2024-03-31¥282m
—segment totalemployeesat 2024-03-31227 pure
—segment totalrevenue2023-04-01 → 2024-03-31¥7.5bn
—segment totalrevenue external2023-04-01 → 2024-03-31¥7.5bn
—segment totalrevenue intersegment2023-04-01 → 2024-03-31¥10m
—segment totalsegment assetsat 2024-03-31¥8.3bn
—segment totalsegment profit2023-04-01 → 2024-03-31¥1.2bn
Servicereportable segmentcapex2022-04-01 → 2023-03-31¥16m
Servicereportable segmentdepreciation2022-04-01 → 2023-03-31¥11m
Servicereportable segmentrevenue2022-04-01 → 2023-03-31¥2.3bn
Servicereportable segmentrevenue external2022-04-01 → 2023-03-31¥2.3bn
Servicereportable segmentrevenue intersegment2022-04-01 → 2023-03-31¥17m
Servicereportable segmentsegment assetsat 2023-03-31¥1.6bn
Servicereportable segmentsegment profit2022-04-01 → 2023-03-31¥619m
Vacuum Technology Applicationreportable segmentcapex2022-04-01 → 2023-03-31¥289m
Vacuum Technology Applicationreportable segmentdepreciation2022-04-01 → 2023-03-31¥255m
Vacuum Technology Applicationreportable segmentrevenue2022-04-01 → 2023-03-31¥7.9bn
Vacuum Technology Applicationreportable segmentrevenue external2022-04-01 → 2023-03-31¥7.8bn
Vacuum Technology Applicationreportable segmentrevenue intersegment2022-04-01 → 2023-03-31¥10m
Vacuum Technology Applicationreportable segmentsegment assetsat 2023-03-31¥8.4bn
Vacuum Technology Applicationreportable segmentsegment profit2022-04-01 → 2023-03-31¥1.5bn
—segment totalcapex2022-04-01 → 2023-03-31¥305m
—segment totaldepreciation2022-04-01 → 2023-03-31¥266m
—segment totalrevenue2022-04-01 → 2023-03-31¥10.2bn
—segment totalrevenue external2022-04-01 → 2023-03-31¥10.1bn
—segment totalrevenue intersegment2022-04-01 → 2023-03-31¥27m
—segment totalsegment assetsat 2023-03-31¥10.0bn
—segment totalsegment profit2022-04-01 → 2023-03-31¥2.1bn
Servicereportable segmentemployeesat 2024-03-3121 pure
Vacuum Technology Applicationreportable segmentemployeesat 2024-03-31160 pure
—segment totalemployeesat 2024-03-31181 pure

Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.

All source rows · 1,457
ItemContextValueUnit
Total assets (5-year summary)Prior4YearInstant15471190000JPY
Total assets (5-year summary)Prior3YearInstant15312320000JPY
Total assets (5-year summary)Prior2YearInstant17398212000JPY
Total assets (5-year summary)Prior1YearInstant15467977000JPY
Total assets (5-year summary)CurrentYearInstant14334902000JPY
Net assets per share (5-year summary)Prior4YearInstant1508.24
Net assets per share (5-year summary)Prior3YearInstant1625.06
Net assets per share (5-year summary)Prior2YearInstant1795.40
Net assets per share (5-year summary)Prior1YearInstant1870.14
Net assets per share (5-year summary)CurrentYearInstant1849.71
Basic earnings loss per share (5-year summary)Prior4YearDuration139.15
Basic earnings loss per share (5-year summary)Prior3YearDuration165.11
Basic earnings loss per share (5-year summary)Prior2YearDuration201.35
Basic earnings loss per share (5-year summary)Prior1YearDuration126.61
Basic earnings loss per share (5-year summary)CurrentYearDuration26.67
Diluted earnings per share (5-year summary)Prior4YearDuration-
Diluted earnings per share (5-year summary)Prior3YearDuration-
Diluted earnings per share (5-year summary)Prior2YearDuration-
Diluted earnings per share (5-year summary)Prior1YearDuration-
Diluted earnings per share (5-year summary)CurrentYearDuration-
Equity to asset ratio (5-year summary)Prior4YearInstant0.600
Equity to asset ratio (5-year summary)Prior3YearInstant0.654
Equity to asset ratio (5-year summary)Prior2YearInstant0.636
Equity to asset ratio (5-year summary)Prior1YearInstant0.745
Equity to asset ratio (5-year summary)CurrentYearInstant0.795
Rate of return on equity (5-year summary)Prior4YearDuration0.094
Rate of return on equity (5-year summary)Prior3YearDuration0.105
Rate of return on equity (5-year summary)Prior2YearDuration0.118
Rate of return on equity (5-year summary)Prior1YearDuration0.069
Rate of return on equity (5-year summary)CurrentYearDuration0.014
Price earnings ratio (5-year summary)Prior4YearDuration8.57
Price earnings ratio (5-year summary)Prior3YearDuration10.68
Price earnings ratio (5-year summary)Prior2YearDuration7.30
Price earnings ratio (5-year summary)Prior1YearDuration11.11
Price earnings ratio (5-year summary)CurrentYearDuration53.21
Net cash provided by used in operating activities (5-year summary)Prior4YearDuration1841793000JPY
Net cash provided by used in operating activities (5-year summary)Prior3YearDuration2386936000JPY
Net cash provided by used in operating activities (5-year summary)Prior2YearDuration113134000JPY
Net cash provided by used in operating activities (5-year summary)Prior1YearDuration211037000JPY
Net cash provided by used in operating activities (5-year summary)CurrentYearDuration1080254000JPY
Net cash provided by used in investing activities (5-year summary)Prior4YearDuration-629186000JPY
Net cash provided by used in investing activities (5-year summary)Prior3YearDuration-389715000JPY
Net cash provided by used in investing activities (5-year summary)Prior2YearDuration-201227000JPY
Net cash provided by used in investing activities (5-year summary)Prior1YearDuration-169488000JPY
Net cash provided by used in investing activities (5-year summary)CurrentYearDuration-104500000JPY
Net cash provided by used in financing activities (5-year summary)Prior4YearDuration-382704000JPY
Net cash provided by used in financing activities (5-year summary)Prior3YearDuration-381697000JPY
Net cash provided by used in financing activities (5-year summary)Prior2YearDuration-347432000JPY
Net cash provided by used in financing activities (5-year summary)Prior1YearDuration-382691000JPY
Net cash provided by used in financing activities (5-year summary)CurrentYearDuration-493627000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 24 of 24 passed
balance sheet identityconsolidated 2023-03-31pass rounding
balance sheet identityconsolidated 2024-03-31pass
balance sheet identitynon_consolidated 2023-03-31pass rounding
balance sheet identitynon_consolidated 2024-03-31pass
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2022-03-31pass
statement vs summary · net assetsconsolidated 2023-03-31pass
statement vs summary · net assetsconsolidated 2024-03-31pass
statement vs summary · net assetsnon_consolidated 2022-03-31pass
statement vs summary · net assetsnon_consolidated 2023-03-31pass
statement vs summary · net assetsnon_consolidated 2024-03-31pass
statement vs summary · net income attributable to parentconsolidated 2022-04-01/2023-03-31pass
statement vs summary · net income attributable to parentconsolidated 2023-04-01/2024-03-31pass
statement vs summary · operating cash flowconsolidated 2022-04-01/2023-03-31pass
statement vs summary · operating cash flowconsolidated 2023-04-01/2024-03-31pass
statement vs summary · revenueconsolidated 2022-04-01/2023-03-31pass
statement vs summary · revenueconsolidated 2023-04-01/2024-03-31pass
statement vs summary · revenuenon_consolidated 2022-04-01/2023-03-31pass
statement vs summary · revenuenon_consolidated 2023-04-01/2024-03-31pass
statement vs summary · total assetsconsolidated 2023-03-31pass
statement vs summary · total assetsconsolidated 2024-03-31pass
statement vs summary · total assetsnon_consolidated 2023-03-31pass
statement vs summary · total assetsnon_consolidated 2024-03-31pass