Quarterly report · Q3
6384.TEDINET S100STZ9
Period2023-04-01 → 2023-12-31
Filed2024-02-13
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 33
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥4.5bn | 2023-04-01 → 2023-12-31 | Cons. | Net sales |
| Revenue | ¥10.1bn | 2022-04-01 → 2023-03-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥7.3bn | 2022-04-01 → 2022-12-31 | Cons. | Net sales |
| Operating income | −¥140m | 2023-04-01 → 2023-12-31 | Cons. | Operating income |
| Operating income | ¥726m | 2022-04-01 → 2022-12-31 | Cons. | Operating income |
| Ordinary income | −¥118m | 2023-04-01 → 2023-12-31 | Cons. | Ordinary income |
| Ordinary income | ¥1.1bn | 2022-04-01 → 2023-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥762m | 2022-04-01 → 2022-12-31 | Cons. | Ordinary income |
| Profit before tax | −¥118m | 2023-04-01 → 2023-12-31 | Cons. | Income before income taxes |
| Profit before tax | ¥768m | 2022-04-01 → 2022-12-31 | Cons. | Income before income taxes |
| Net income (owners) | −¥105m | 2023-04-01 → 2023-12-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥780m | 2022-04-01 → 2023-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥554m | 2022-04-01 → 2022-12-31 | Cons. | Profit loss attributable to owners of parent |
| Net income | −¥105m | 2023-04-01 → 2023-12-31 | Cons. | Profit loss |
| Net income | ¥554m | 2022-04-01 → 2022-12-31 | Cons. | Profit loss |
| Total assets | ¥14.5bn | at 2023-12-31 | Cons. | Assets |
| Total assets | ¥15.5bn | at 2023-03-31 | Cons. | Assets |
| Total assets | ¥15.9bn | at 2022-12-31 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥3.4bn | at 2023-12-31 | Cons. | Liabilities |
| Total liabilities | ¥3.9bn | at 2023-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥11.1bn | at 2023-12-31 | Cons. | Net assets |
| Net assets / equity | ¥11.5bn | at 2023-03-31 | Cons. | Net assets |
| Net assets / equity | ¥11.4bn | at 2022-12-31 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥5.6bn | at 2023-12-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥4.8bn | at 2023-03-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥-17.06 | 2023-04-01 → 2023-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-19.48 | 2023-10-01 → 2023-12-31d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥126.61 | 2022-04-01 → 2023-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥89.96 | 2022-04-01 → 2022-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-3.63 | 2022-10-01 → 2022-12-31d | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 76.8% | at 2023-12-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 74.5% | at 2023-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 71.6% | at 2022-12-31 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 24
| Segment | Item | Period | Value |
|---|---|---|---|
| jpcrp040300-q3r_E01719-000Servicereportable segment | revenue | 2023-04-01 → 2023-12-31 | ¥1.7bn |
| jpcrp040300-q3r_E01719-000Servicereportable segment | revenue external | 2023-04-01 → 2023-12-31 | ¥1.7bn |
| jpcrp040300-q3r_E01719-000Servicereportable segment | revenue intersegment | 2023-04-01 → 2023-12-31 | ¥2m |
| jpcrp040300-q3r_E01719-000Servicereportable segment | segment profit | 2023-04-01 → 2023-12-31 | ¥458m |
| jpcrp040300-q3r_E01719-000Vacuum Technology Applicationreportable segment | revenue | 2023-04-01 → 2023-12-31 | ¥2.8bn |
| jpcrp040300-q3r_E01719-000Vacuum Technology Applicationreportable segment | revenue external | 2023-04-01 → 2023-12-31 | ¥2.8bn |
| jpcrp040300-q3r_E01719-000Vacuum Technology Applicationreportable segment | revenue intersegment | 2023-04-01 → 2023-12-31 | ¥3m |
| jpcrp040300-q3r_E01719-000Vacuum Technology Applicationreportable segment | segment profit | 2023-04-01 → 2023-12-31 | ¥171m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2023-04-01 → 2023-12-31 | ¥4.5bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2023-04-01 → 2023-12-31 | ¥4.5bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2023-04-01 → 2023-12-31 | ¥6m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2023-04-01 → 2023-12-31 | ¥629m |
| jpcrp040300-q3r_E01719-000Servicereportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥1.8bn |
| jpcrp040300-q3r_E01719-000Servicereportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥1.8bn |
| jpcrp040300-q3r_E01719-000Servicereportable segment | revenue intersegment | 2022-04-01 → 2022-12-31 | ¥17m |
| jpcrp040300-q3r_E01719-000Servicereportable segment | segment profit | 2022-04-01 → 2022-12-31 | ¥510m |
| jpcrp040300-q3r_E01719-000Vacuum Technology Applicationreportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥5.5bn |
| jpcrp040300-q3r_E01719-000Vacuum Technology Applicationreportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥5.5bn |
| jpcrp040300-q3r_E01719-000Vacuum Technology Applicationreportable segment | revenue intersegment | 2022-04-01 → 2022-12-31 | ¥5m |
| jpcrp040300-q3r_E01719-000Vacuum Technology Applicationreportable segment | segment profit | 2022-04-01 → 2022-12-31 | ¥1.0bn |
| Total Of Reportable Segments And Otherssegment total | revenue | 2022-04-01 → 2022-12-31 | ¥7.3bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2022-04-01 → 2022-12-31 | ¥7.3bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2022-04-01 → 2022-12-31 | ¥22m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2022-04-01 → 2022-12-31 | ¥1.5bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 353
| Item | Context | Value | Unit |
|---|---|---|---|
| Retained earnings | Prior1YearInstant | 6496826000 | JPY |
| Retained earnings | CurrentQuarterInstant | 5955768000 | JPY |
| Treasury stock | Prior1YearInstant | -316897000 | JPY |
| Treasury stock | CurrentQuarterInstant | -315927000 | JPY |
| Shareholders equity | Prior1YearInstant | 11150838000 | JPY |
| Shareholders equity | CurrentQuarterInstant | 10610751000 | JPY |
| Valuation difference on available for sale securities | Prior1YearInstant | 116521000 | JPY |
| Valuation difference on available for sale securities | CurrentQuarterInstant | 138405000 | JPY |
| Foreign currency translation adjustment | Prior1YearInstant | 251703000 | JPY |
| Foreign currency translation adjustment | CurrentQuarterInstant | 359498000 | JPY |
| Remeasurements of defined benefit plans | Prior1YearInstant | 168000 | JPY |
| Remeasurements of defined benefit plans | CurrentQuarterInstant | 384000 | JPY |
| Valuation and translation adjustments | Prior1YearInstant | 368392000 | JPY |
| Valuation and translation adjustments | CurrentQuarterInstant | 498287000 | JPY |
| Net assets | Prior1YearInstant | 11519231000 | JPY |
| Net assets | CurrentQuarterInstant | 11109039000 | JPY |
| Liabilities and net assets | Prior1YearInstant | 15467977000 | JPY |
| Liabilities and net assets | CurrentQuarterInstant | 14461015000 | JPY |
| Net sales | Prior1YTDDuration | 7262484000 | JPY |
| Net sales | CurrentYTDDuration | 4535682000 | JPY |
| Cost of sales | Prior1YTDDuration | 5053367000 | JPY |
| Cost of sales | CurrentYTDDuration | 3320427000 | JPY |
| Gross profit | Prior1YTDDuration | 2209117000 | JPY |
| Gross profit | CurrentYTDDuration | 1215255000 | JPY |
| Selling general and administrative expenses | Prior1YTDDuration | 1483237000 | JPY |
| Selling general and administrative expenses | CurrentYTDDuration | 1354870000 | JPY |
| Operating income | Prior1YTDDuration | 725879000 | JPY |
| Operating income | CurrentYTDDuration | -139615000 | JPY |
| Interest income noi | Prior1YTDDuration | 7675000 | JPY |
| Interest income noi | CurrentYTDDuration | 8351000 | JPY |
| Dividends income noi | Prior1YTDDuration | 3838000 | JPY |
| Dividends income noi | CurrentYTDDuration | 3237000 | JPY |
| Rent income noi | Prior1YTDDuration | 1731000 | JPY |
| Rent income noi | CurrentYTDDuration | 1663000 | JPY |
| Dividends income of insurance noi | Prior1YTDDuration | 17724000 | JPY |
| Dividends income of insurance noi | CurrentYTDDuration | - | JPY |
| Subsidy income noi | Prior1YTDDuration | 10396000 | JPY |
| Subsidy income noi | CurrentYTDDuration | 3533000 | JPY |
| Foreign exchange gains noi | Prior1YTDDuration | - | JPY |
| Foreign exchange gains noi | CurrentYTDDuration | 5611000 | JPY |
| Other noi | Prior1YTDDuration | 2912000 | JPY |
| Other noi | CurrentYTDDuration | 2435000 | JPY |
| Non operating income | Prior1YTDDuration | 44278000 | JPY |
| Non operating income | CurrentYTDDuration | 24834000 | JPY |
| Interest expenses noe | Prior1YTDDuration | 1937000 | JPY |
| Interest expenses noe | CurrentYTDDuration | 859000 | JPY |
| Guarantee commission noe | Prior1YTDDuration | 1156000 | JPY |
| Guarantee commission noe | CurrentYTDDuration | 961000 | JPY |
| Foreign exchange losses noe | Prior1YTDDuration | 3974000 | JPY |
| Foreign exchange losses noe | CurrentYTDDuration | - | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |