Quarterly report · Q2
6384.TEDINET S100PI27
Period2022-04-01 → 2022-09-30
Filed2022-11-11
StandardJapan GAAP
ConsolidatedYes
Data checks14 of 14 passed
Key figures · 46
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥5.6bn | 2022-04-01 → 2022-09-30 | Cons. | Net sales |
| Revenue | ¥12.0bn | 2021-04-01 → 2022-03-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥5.4bn | 2021-04-01 → 2021-09-30 | Cons. | Net sales |
| Operating income | ¥799m | 2022-04-01 → 2022-09-30 | Cons. | Operating income |
| Operating income | ¥706m | 2021-04-01 → 2021-09-30 | Cons. | Operating income |
| Ordinary income | ¥823m | 2022-04-01 → 2022-09-30 | Cons. | Ordinary income |
| Ordinary income | ¥1.7bn | 2021-04-01 → 2022-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥709m | 2021-04-01 → 2021-09-30 | Cons. | Ordinary income |
| Profit before tax | ¥828m | 2022-04-01 → 2022-09-30 | Cons. | Income before income taxes |
| Profit before tax | ¥709m | 2021-04-01 → 2021-09-30 | Cons. | Income before income taxes |
| Net income (owners) | ¥576m | 2022-04-01 → 2022-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥1.2bn | 2021-04-01 → 2022-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥509m | 2021-04-01 → 2021-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥576m | 2022-04-01 → 2022-09-30 | Cons. | Profit loss |
| Net income | ¥509m | 2021-04-01 → 2021-09-30 | Cons. | Profit loss |
| Total assets | ¥15.9bn | at 2022-09-30 | Cons. | Assets |
| Total assets | ¥17.4bn | at 2022-03-31 | Cons. | Assets |
| Total assets | ¥15.6bn | at 2021-09-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥4.5bn | at 2022-09-30 | Cons. | Liabilities |
| Total liabilities | ¥6.3bn | at 2022-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥11.4bn | at 2022-09-30 | Cons. | Net assets |
| Net assets / equity | ¥11.1bn | at 2022-03-31 | Cons. | Net assets |
| Net assets / equity | ¥10.3bn | at 2021-09-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥5.7bn | at 2022-09-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥5.1bn | at 2022-03-31 | Cons. | Cash and deposits |
| Cash & equivalents | ¥5.6bn | at 2022-09-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥5.0bn | at 2022-03-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥4.8bn | at 2021-09-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥5.3bn | at 2021-03-31d | Cons. | Cash and cash equivalents |
| Operating cash flow | ¥919m | 2022-04-01 → 2022-09-30 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | ¥113m | 2021-04-01 → 2022-03-31 | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | −¥139m | 2021-04-01 → 2021-09-30 | Cons. | Net cash provided by used in operating activities |
| Investing cash flow | −¥83m | 2022-04-01 → 2022-09-30 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | −¥201m | 2021-04-01 → 2022-03-31 | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥50m | 2021-04-01 → 2021-09-30 | Cons. | Net cash provided by used in investment activities |
| Financing cash flow | −¥377m | 2022-04-01 → 2022-09-30 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | −¥347m | 2021-04-01 → 2022-03-31 | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥339m | 2021-04-01 → 2021-09-30 | Cons. | Net cash provided by used in financing activities |
| EPS (basic) | ¥93.59 | 2022-04-01 → 2022-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥71.8 | 2022-07-01 → 2022-09-30d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥201.35 | 2021-04-01 → 2022-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥82.62 | 2021-04-01 → 2021-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥70.99 | 2021-07-01 → 2021-09-30d | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 71.6% | at 2022-09-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 63.6% | at 2022-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 65.8% | at 2021-09-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 24
| Segment | Item | Period | Value |
|---|---|---|---|
| jpcrp040300-q2r_E01719-000Servicereportable segment | revenue | 2022-04-01 → 2022-09-30 | ¥1.4bn |
| jpcrp040300-q2r_E01719-000Servicereportable segment | revenue external | 2022-04-01 → 2022-09-30 | ¥1.3bn |
| jpcrp040300-q2r_E01719-000Servicereportable segment | revenue intersegment | 2022-04-01 → 2022-09-30 | ¥15m |
| jpcrp040300-q2r_E01719-000Servicereportable segment | segment profit | 2022-04-01 → 2022-09-30 | ¥416m |
| jpcrp040300-q2r_E01719-000Vacuum Technology Applicationreportable segment | revenue | 2022-04-01 → 2022-09-30 | ¥4.3bn |
| jpcrp040300-q2r_E01719-000Vacuum Technology Applicationreportable segment | revenue external | 2022-04-01 → 2022-09-30 | ¥4.3bn |
| jpcrp040300-q2r_E01719-000Vacuum Technology Applicationreportable segment | revenue intersegment | 2022-04-01 → 2022-09-30 | ¥3m |
| jpcrp040300-q2r_E01719-000Vacuum Technology Applicationreportable segment | segment profit | 2022-04-01 → 2022-09-30 | ¥943m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2022-04-01 → 2022-09-30 | ¥5.7bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2022-04-01 → 2022-09-30 | ¥5.6bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2022-04-01 → 2022-09-30 | ¥19m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2022-04-01 → 2022-09-30 | ¥1.4bn |
| jpcrp040300-q2r_E01719-000Servicereportable segment | revenue | 2021-04-01 → 2021-09-30 | ¥826m |
| jpcrp040300-q2r_E01719-000Servicereportable segment | revenue external | 2021-04-01 → 2021-09-30 | ¥823m |
| jpcrp040300-q2r_E01719-000Servicereportable segment | revenue intersegment | 2021-04-01 → 2021-09-30 | ¥3m |
| jpcrp040300-q2r_E01719-000Servicereportable segment | segment profit | 2021-04-01 → 2021-09-30 | ¥153m |
| jpcrp040300-q2r_E01719-000Vacuum Technology Applicationreportable segment | revenue | 2021-04-01 → 2021-09-30 | ¥4.6bn |
| jpcrp040300-q2r_E01719-000Vacuum Technology Applicationreportable segment | revenue external | 2021-04-01 → 2021-09-30 | ¥4.6bn |
| jpcrp040300-q2r_E01719-000Vacuum Technology Applicationreportable segment | revenue intersegment | 2021-04-01 → 2021-09-30 | ¥3m |
| jpcrp040300-q2r_E01719-000Vacuum Technology Applicationreportable segment | segment profit | 2021-04-01 → 2021-09-30 | ¥1.1bn |
| Total Of Reportable Segments And Otherssegment total | revenue | 2021-04-01 → 2021-09-30 | ¥5.4bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2021-04-01 → 2021-09-30 | ¥5.4bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2021-04-01 → 2021-09-30 | ¥6m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2021-04-01 → 2021-09-30 | ¥1.3bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 499
| Item | Context | Value | Unit |
|---|---|---|---|
| Other ca | Prior1YearInstant | 155613000 | JPY |
| Other ca | CurrentQuarterInstant | 179216000 | JPY |
| Allowance for doubtful accounts ca | Prior1YearInstant | -2349000 | JPY |
| Allowance for doubtful accounts ca | CurrentQuarterInstant | -2649000 | JPY |
| Current assets | Prior1YearInstant | 13389635000 | JPY |
| Current assets | CurrentQuarterInstant | 11928516000 | JPY |
| Buildings and structures net | Prior1YearInstant | 1038723000 | JPY |
| Buildings and structures net | CurrentQuarterInstant | 1021781000 | JPY |
| Machinery equipment and vehicles net | Prior1YearInstant | 177800000 | JPY |
| Machinery equipment and vehicles net | CurrentQuarterInstant | 179153000 | JPY |
| Land | Prior1YearInstant | 1970562000 | JPY |
| Land | CurrentQuarterInstant | 1970562000 | JPY |
| Construction in progress | Prior1YearInstant | 60294000 | JPY |
| Construction in progress | CurrentQuarterInstant | 72897000 | JPY |
| Other net ppe | Prior1YearInstant | 134601000 | JPY |
| Other net ppe | CurrentQuarterInstant | 123541000 | JPY |
| Property plant and equipment | Prior1YearInstant | 3381982000 | JPY |
| Property plant and equipment | CurrentQuarterInstant | 3367936000 | JPY |
| Lease assets ia | Prior1YearInstant | 6642000 | JPY |
| Lease assets ia | CurrentQuarterInstant | 5301000 | JPY |
| Other ia | Prior1YearInstant | 47533000 | JPY |
| Other ia | CurrentQuarterInstant | 44205000 | JPY |
| Intangible assets | Prior1YearInstant | 54176000 | JPY |
| Intangible assets | CurrentQuarterInstant | 49507000 | JPY |
| Investment securities | Prior1YearInstant | 242259000 | JPY |
| Investment securities | CurrentQuarterInstant | 202731000 | JPY |
| Deferred tax assets | Prior1YearInstant | 244885000 | JPY |
| Deferred tax assets | CurrentQuarterInstant | 272204000 | JPY |
| Net defined benefit asset | Prior1YearInstant | 57639000 | JPY |
| Net defined benefit asset | CurrentQuarterInstant | 59040000 | JPY |
| Other ioa | Prior1YearInstant | 27912000 | JPY |
| Other ioa | CurrentQuarterInstant | 26886000 | JPY |
| Allowance for doubtful accounts ioa by group | Prior1YearInstant | -279000 | JPY |
| Allowance for doubtful accounts ioa by group | CurrentQuarterInstant | -279000 | JPY |
| Investments and other assets | Prior1YearInstant | 572418000 | JPY |
| Investments and other assets | CurrentQuarterInstant | 560583000 | JPY |
| Noncurrent assets | Prior1YearInstant | 4008576000 | JPY |
| Noncurrent assets | CurrentQuarterInstant | 3978026000 | JPY |
| Assets | Prior1YearInstant | 17398212000 | JPY |
| Assets | CurrentQuarterInstant | 15906543000 | JPY |
| Notes and accounts payable trade | Prior1YearInstant | 1483420000 | JPY |
| Notes and accounts payable trade | CurrentQuarterInstant | 1030641000 | JPY |
| Electronically recorded obligations operating cl | Prior1YearInstant | 1797758000 | JPY |
| Electronically recorded obligations operating cl | CurrentQuarterInstant | 1149073000 | JPY |
| Short term loans payable | Prior1YearInstant | 49908000 | JPY |
| Short term loans payable | CurrentQuarterInstant | 49908000 | JPY |
| Lease obligations cl | Prior1YearInstant | 10150000 | JPY |
| Lease obligations cl | CurrentQuarterInstant | 8793000 | JPY |
| Accrued expenses | Prior1YearInstant | 215717000 | JPY |
| Accrued expenses | CurrentQuarterInstant | 209409000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 14 of 14 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |