Quarterly report · Q1
6384.TEDINET S100OW60
Period2022-04-01 → 2022-06-30
Filed2022-08-10
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 31
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥1.8bn | 2022-04-01 → 2022-06-30 | Cons. | Net sales |
| Revenue | ¥12.0bn | 2021-04-01 → 2022-03-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥1.7bn | 2021-04-01 → 2021-06-30 | Cons. | Net sales |
| Operating income | ¥168m | 2022-04-01 → 2022-06-30 | Cons. | Operating income |
| Operating income | ¥104m | 2021-04-01 → 2021-06-30 | Cons. | Operating income |
| Ordinary income | ¥187m | 2022-04-01 → 2022-06-30 | Cons. | Ordinary income |
| Ordinary income | ¥1.7bn | 2021-04-01 → 2022-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥108m | 2021-04-01 → 2021-06-30 | Cons. | Ordinary income |
| Profit before tax | ¥193m | 2022-04-01 → 2022-06-30 | Cons. | Income before income taxes |
| Profit before tax | ¥108m | 2021-04-01 → 2021-06-30 | Cons. | Income before income taxes |
| Net income (owners) | ¥134m | 2022-04-01 → 2022-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥1.2bn | 2021-04-01 → 2022-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥72m | 2021-04-01 → 2021-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥134m | 2022-04-01 → 2022-06-30 | Cons. | Profit loss |
| Net income | ¥72m | 2021-04-01 → 2021-06-30 | Cons. | Profit loss |
| Total assets | ¥16.5bn | at 2022-06-30 | Cons. | Assets |
| Total assets | ¥17.4bn | at 2022-03-31 | Cons. | Assets |
| Total assets | ¥15.5bn | at 2021-06-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥5.6bn | at 2022-06-30 | Cons. | Liabilities |
| Total liabilities | ¥6.3bn | at 2022-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥10.9bn | at 2022-06-30 | Cons. | Net assets |
| Net assets / equity | ¥11.1bn | at 2022-03-31 | Cons. | Net assets |
| Net assets / equity | ¥9.8bn | at 2021-06-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥4.8bn | at 2022-06-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥5.1bn | at 2022-03-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥21.79 | 2022-04-01 → 2022-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥201.35 | 2021-04-01 → 2022-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥11.63 | 2021-04-01 → 2021-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 65.9% | at 2022-06-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 63.6% | at 2022-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 63.1% | at 2021-06-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 24
| Segment | Item | Period | Value |
|---|---|---|---|
| jpcrp040300-q1r_E01719-000Servicereportable segment | revenue | 2022-04-01 → 2022-06-30 | ¥751m |
| jpcrp040300-q1r_E01719-000Servicereportable segment | revenue external | 2022-04-01 → 2022-06-30 | ¥748m |
| jpcrp040300-q1r_E01719-000Servicereportable segment | revenue intersegment | 2022-04-01 → 2022-06-30 | ¥3m |
| jpcrp040300-q1r_E01719-000Servicereportable segment | segment profit | 2022-04-01 → 2022-06-30 | ¥233m |
| jpcrp040300-q1r_E01719-000Vacuum Technology Applicationreportable segment | revenue | 2022-04-01 → 2022-06-30 | ¥1.1bn |
| jpcrp040300-q1r_E01719-000Vacuum Technology Applicationreportable segment | revenue external | 2022-04-01 → 2022-06-30 | ¥1.1bn |
| jpcrp040300-q1r_E01719-000Vacuum Technology Applicationreportable segment | revenue intersegment | 2022-04-01 → 2022-06-30 | ¥3m |
| jpcrp040300-q1r_E01719-000Vacuum Technology Applicationreportable segment | segment profit | 2022-04-01 → 2022-06-30 | ¥174m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2022-04-01 → 2022-06-30 | ¥1.8bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2022-04-01 → 2022-06-30 | ¥1.8bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2022-04-01 → 2022-06-30 | ¥7m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2022-04-01 → 2022-06-30 | ¥407m |
| jpcrp040300-q1r_E01719-000Servicereportable segment | revenue | 2021-04-01 → 2021-06-30 | ¥379m |
| jpcrp040300-q1r_E01719-000Servicereportable segment | revenue external | 2021-04-01 → 2021-06-30 | ¥379m |
| jpcrp040300-q1r_E01719-000Servicereportable segment | revenue intersegment | 2021-04-01 → 2021-06-30 | ¥318,000 |
| jpcrp040300-q1r_E01719-000Servicereportable segment | segment profit | 2021-04-01 → 2021-06-30 | ¥66m |
| jpcrp040300-q1r_E01719-000Vacuum Technology Applicationreportable segment | revenue | 2021-04-01 → 2021-06-30 | ¥1.3bn |
| jpcrp040300-q1r_E01719-000Vacuum Technology Applicationreportable segment | revenue external | 2021-04-01 → 2021-06-30 | ¥1.3bn |
| jpcrp040300-q1r_E01719-000Vacuum Technology Applicationreportable segment | revenue intersegment | 2021-04-01 → 2021-06-30 | ¥848,000 |
| jpcrp040300-q1r_E01719-000Vacuum Technology Applicationreportable segment | segment profit | 2021-04-01 → 2021-06-30 | ¥284m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2021-04-01 → 2021-06-30 | ¥1.7bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2021-04-01 → 2021-06-30 | ¥1.7bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2021-04-01 → 2021-06-30 | ¥1m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2021-04-01 → 2021-06-30 | ¥351m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 348
| Item | Context | Value | Unit |
|---|---|---|---|
| Noncurrent assets | Prior1YearInstant | 4008576000 | JPY |
| Noncurrent assets | CurrentQuarterInstant | 3925394000 | JPY |
| Assets | Prior1YearInstant | 17398212000 | JPY |
| Assets | CurrentQuarterInstant | 16484342000 | JPY |
| Notes and accounts payable trade | Prior1YearInstant | 1483420000 | JPY |
| Notes and accounts payable trade | CurrentQuarterInstant | 897715000 | JPY |
| Electronically recorded obligations operating cl | Prior1YearInstant | 1797758000 | JPY |
| Electronically recorded obligations operating cl | CurrentQuarterInstant | 1982982000 | JPY |
| Short term loans payable | Prior1YearInstant | 49908000 | JPY |
| Short term loans payable | CurrentQuarterInstant | 49908000 | JPY |
| Lease obligations cl | Prior1YearInstant | 10150000 | JPY |
| Lease obligations cl | CurrentQuarterInstant | 9347000 | JPY |
| Accrued expenses | Prior1YearInstant | 215717000 | JPY |
| Accrued expenses | CurrentQuarterInstant | 223392000 | JPY |
| Income taxes payable | Prior1YearInstant | 321959000 | JPY |
| Income taxes payable | CurrentQuarterInstant | 16024000 | JPY |
| Advances received | Prior1YearInstant | 1003682000 | JPY |
| Advances received | CurrentQuarterInstant | 1042004000 | JPY |
| Provision for bonuses | Prior1YearInstant | 265040000 | JPY |
| Provision for bonuses | CurrentQuarterInstant | 132859000 | JPY |
| Provision for directors bonuses | Prior1YearInstant | 113000000 | JPY |
| Provision for directors bonuses | CurrentQuarterInstant | - | JPY |
| Provision for product warranties | Prior1YearInstant | 56400000 | JPY |
| Provision for product warranties | CurrentQuarterInstant | 54400000 | JPY |
| Provision for loss on construction contracts | Prior1YearInstant | 22600000 | JPY |
| Provision for loss on construction contracts | CurrentQuarterInstant | 30900000 | JPY |
| Other cl | Prior1YearInstant | 36380000 | JPY |
| Other cl | CurrentQuarterInstant | 199708000 | JPY |
| Current liabilities | Prior1YearInstant | 5376017000 | JPY |
| Current liabilities | CurrentQuarterInstant | 4639244000 | JPY |
| Bonds payable | Prior1YearInstant | 450000000 | JPY |
| Bonds payable | CurrentQuarterInstant | 450000000 | JPY |
| Long term loans payable | Prior1YearInstant | 92833000 | JPY |
| Long term loans payable | CurrentQuarterInstant | 93362000 | JPY |
| Lease obligations ncl | Prior1YearInstant | 18070000 | JPY |
| Lease obligations ncl | CurrentQuarterInstant | 16026000 | JPY |
| Net defined benefit liability | Prior1YearInstant | 293097000 | JPY |
| Net defined benefit liability | CurrentQuarterInstant | 303536000 | JPY |
| Provision for share based remuneration ncl | Prior1YearInstant | 36402000 | JPY |
| Provision for share based remuneration ncl | CurrentQuarterInstant | 42683000 | JPY |
| Long term accounts payable other | Prior1YearInstant | 74738000 | JPY |
| Long term accounts payable other | CurrentQuarterInstant | 74736000 | JPY |
| Noncurrent liabilities | Prior1YearInstant | 965144000 | JPY |
| Noncurrent liabilities | CurrentQuarterInstant | 980344000 | JPY |
| Liabilities | Prior1YearInstant | 6341161000 | JPY |
| Liabilities | CurrentQuarterInstant | 5619588000 | JPY |
| Capital stock | Prior1YearInstant | 2177105000 | JPY |
| Capital stock | CurrentQuarterInstant | 2177105000 | JPY |
| Capital surplus | Prior1YearInstant | 2793805000 | JPY |
| Capital surplus | CurrentQuarterInstant | 2793805000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |