Annual report

Period2021-04-01 → 2022-03-31
Filed2022-06-27
StandardJapan GAAP
ConsolidatedYes
Data checks24 of 24 passed
Key figures · 148
MetricValuePeriodScopeSource row
Revenue¥12.0bn2021-04-01 → 2022-03-31Cons.Net sales
Revenue¥10.7bn2020-04-01 → 2021-03-31Cons.Net sales
Revenue¥10.9bn2019-04-01 → 2020-03-31dCons.Net sales (5-year summary)
Revenue¥9.9bn2018-04-01 → 2019-03-31dCons.Net sales (5-year summary)
Revenue¥11.8bn2017-04-01 → 2018-03-31dCons.Net sales (5-year summary)
Operating income¥1.7bn2021-04-01 → 2022-03-31Cons.Operating income
Operating income¥1.4bn2020-04-01 → 2021-03-31Cons.Operating income
Ordinary income¥1.7bn2021-04-01 → 2022-03-31Cons.Ordinary income
Ordinary income¥1.5bn2020-04-01 → 2021-03-31Cons.Ordinary income
Ordinary income¥1.2bn2019-04-01 → 2020-03-31dCons.Ordinary income loss (5-year summary)
Ordinary income¥1.1bn2018-04-01 → 2019-03-31dCons.Ordinary income loss (5-year summary)
Ordinary income¥1.8bn2017-04-01 → 2018-03-31dCons.Ordinary income loss (5-year summary)
Profit before tax¥1.7bn2021-04-01 → 2022-03-31Cons.Income before income taxes
Profit before tax¥1.5bn2020-04-01 → 2021-03-31Cons.Income before income taxes
Net income (owners)¥1.2bn2021-04-01 → 2022-03-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥1.0bn2020-04-01 → 2021-03-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥857m2019-04-01 → 2020-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥703m2018-04-01 → 2019-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥1.5bn2017-04-01 → 2018-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income¥1.2bn2021-04-01 → 2022-03-31Cons.Profit loss
Net income¥1.0bn2020-04-01 → 2021-03-31Cons.Profit loss
Total assets¥17.4bnat 2022-03-31Cons.Assets
Total assets¥15.3bnat 2021-03-31Cons.Assets
Total assets¥15.5bnat 2020-03-31dCons.Total assets (5-year summary)
Total assets¥13.1bnat 2019-03-31dCons.Total assets (5-year summary)
Total assets¥13.6bnat 2018-03-31dCons.Total assets (5-year summary)
Total liabilities¥6.3bnat 2022-03-31Cons.Liabilities
Total liabilities¥5.3bnat 2021-03-31Cons.Liabilities
Net assets / equity¥11.1bnat 2022-03-31Cons.Net assets
Net assets / equity¥10.0bnat 2021-03-31Cons.Net assets
Net assets / equity¥9.3bnat 2020-03-31dCons.Net assets
Net assets / equity¥8.9bnat 2019-03-31dCons.Net assets (5-year summary)
Net assets / equity¥8.6bnat 2018-03-31dCons.Net assets (5-year summary)
Cash and deposits¥5.1bnat 2022-03-31Cons.Cash and deposits
Cash and deposits¥5.3bnat 2021-03-31Cons.Cash and deposits
Cash & equivalents¥5.0bnat 2022-03-31Cons.Cash and cash equivalents
Cash & equivalents¥5.3bnat 2021-03-31Cons.Cash and cash equivalents
Cash & equivalents¥3.6bnat 2020-03-31dCons.Cash and cash equivalents
Cash & equivalents¥2.9bnat 2019-03-31dCons.Cash and cash equivalents (5-year summary)
Cash & equivalents¥2.7bnat 2018-03-31dCons.Cash and cash equivalents (5-year summary)
Operating cash flow¥113m2021-04-01 → 2022-03-31Cons.Net cash provided by used in operating activities
Operating cash flow¥2.4bn2020-04-01 → 2021-03-31Cons.Net cash provided by used in operating activities
Operating cash flow¥1.8bn2019-04-01 → 2020-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥736m2018-04-01 → 2019-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow−¥609m2017-04-01 → 2018-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Investing cash flow−¥201m2021-04-01 → 2022-03-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥390m2020-04-01 → 2021-03-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥629m2019-04-01 → 2020-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥77m2018-04-01 → 2019-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥97m2017-04-01 → 2018-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Financing cash flow−¥347m2021-04-01 → 2022-03-31Cons.Net cash provided by used in financing activities
Financing cash flow−¥382m2020-04-01 → 2021-03-31Cons.Net cash provided by used in financing activities
Financing cash flow−¥383m2019-04-01 → 2020-03-31dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥451m2018-04-01 → 2019-03-31dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥268m2017-04-01 → 2018-03-31dCons.Net cash provided by used in financing activities (5-year summary)
EPS (basic)¥201.352021-04-01 → 2022-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥165.112020-04-01 → 2021-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥139.152019-04-01 → 2020-03-31dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥114.132018-04-01 → 2019-03-31dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥249.92017-04-01 → 2018-03-31dCons.Basic earnings loss per share (5-year summary)
Net assets per share¥1,795.4at 2022-03-31Cons.Net assets per share (5-year summary)
Net assets per share¥1,625.06at 2021-03-31Cons.Net assets per share (5-year summary)
Net assets per share¥1,508.24at 2020-03-31dCons.Net assets per share (5-year summary)
Net assets per share¥1,437.31at 2019-03-31dCons.Net assets per share (5-year summary)
Net assets per share¥1,400.25at 2018-03-31dCons.Net assets per share (5-year summary)
Equity ratio63.6%at 2022-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio65.4%at 2021-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio60.0%at 2020-03-31dCons.Equity to asset ratio (5-year summary)
Equity ratio67.5%at 2019-03-31dCons.Equity to asset ratio (5-year summary)
Equity ratio63.3%at 2018-03-31dCons.Equity to asset ratio (5-year summary)
ROE11.8%2021-04-01 → 2022-03-31Cons.Rate of return on equity (5-year summary)
ROE10.5%2020-04-01 → 2021-03-31Cons.Rate of return on equity (5-year summary)
ROE9.4%2019-04-01 → 2020-03-31dCons.Rate of return on equity (5-year summary)
ROE8.0%2018-04-01 → 2019-03-31dCons.Rate of return on equity (5-year summary)
ROE19.3%2017-04-01 → 2018-03-31dCons.Rate of return on equity (5-year summary)
Employees244at 2022-03-31Cons.Number of employees
Employees244at 2021-03-31Cons.Number of employees
Employees238at 2020-03-31dCons.Number of employees
Employees235at 2019-03-31dCons.Number of employees
Employees235at 2018-03-31dCons.Number of employees
Revenue¥11.6bn2021-04-01 → 2022-03-31StandaloneNet sales
Revenue¥10.5bn2020-04-01 → 2021-03-31StandaloneNet sales
Revenue¥10.7bn2019-04-01 → 2020-03-31dStandaloneNet sales (5-year summary)
Revenue¥9.8bn2018-04-01 → 2019-03-31dStandaloneNet sales (5-year summary)
Revenue¥11.6bn2017-04-01 → 2018-03-31dStandaloneNet sales (5-year summary)
Operating income¥1.5bn2021-04-01 → 2022-03-31StandaloneOperating income
Operating income¥1.1bn2020-04-01 → 2021-03-31StandaloneOperating income
Ordinary income¥1.6bn2021-04-01 → 2022-03-31StandaloneOrdinary income
Ordinary income¥1.2bn2020-04-01 → 2021-03-31StandaloneOrdinary income
Ordinary income¥1.1bn2019-04-01 → 2020-03-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥1.0bn2018-04-01 → 2019-03-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥1.8bn2017-04-01 → 2018-03-31dStandaloneOrdinary income loss (5-year summary)
Profit before tax¥1.6bn2021-04-01 → 2022-03-31StandaloneIncome before income taxes
Profit before tax¥1.2bn2020-04-01 → 2021-03-31StandaloneIncome before income taxes
Net income¥1.1bn2021-04-01 → 2022-03-31StandaloneProfit loss
Net income¥851m2020-04-01 → 2021-03-31StandaloneProfit loss
Net income¥715m2019-04-01 → 2020-03-31dStandaloneNet income loss (5-year summary)
Net income¥725m2018-04-01 → 2019-03-31dStandaloneNet income loss (5-year summary)
Net income¥1.5bn2017-04-01 → 2018-03-31dStandaloneNet income loss (5-year summary)
Total assets¥16.4bnat 2022-03-31StandaloneAssets
Total assets¥14.8bnat 2021-03-31StandaloneAssets
Total assets¥14.9bnat 2020-03-31dStandaloneTotal assets (5-year summary)
Total assets¥12.7bnat 2019-03-31dStandaloneTotal assets (5-year summary)
Total assets¥13.3bnat 2018-03-31dStandaloneTotal assets (5-year summary)
Total liabilities¥6.1bnat 2022-03-31StandaloneLiabilities
Total liabilities¥5.2bnat 2021-03-31StandaloneLiabilities
Net assets / equity¥10.4bnat 2022-03-31StandaloneNet assets
Net assets / equity¥9.6bnat 2021-03-31StandaloneNet assets
Net assets / equity¥9.1bnat 2020-03-31dStandaloneNet assets
Net assets / equity¥8.7bnat 2019-03-31dStandaloneNet assets (5-year summary)
Net assets / equity¥8.4bnat 2018-03-31dStandaloneNet assets (5-year summary)
Cash and deposits¥3.6bnat 2022-03-31StandaloneCash and deposits
Cash and deposits¥4.2bnat 2021-03-31StandaloneCash and deposits
EPS (basic)¥185.262021-04-01 → 2022-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥138.242020-04-01 → 2021-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥116.092019-04-01 → 2020-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥117.652018-04-01 → 2019-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥248.452017-04-01 → 2018-03-31dStandaloneBasic earnings loss per share (5-year summary)
Dividend per share¥602021-04-01 → 2022-03-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥602020-04-01 → 2021-03-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥602019-04-01 → 2020-03-31dStandaloneDividend paid per share (5-year summary)
Dividend per share¥602018-04-01 → 2019-03-31dStandaloneDividend paid per share (5-year summary)
Dividend per share¥602017-04-01 → 2018-03-31dStandaloneDividend paid per share (5-year summary)
Net assets per share¥1,686.37at 2022-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥1,556.11at 2021-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥1,470.71at 2020-03-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥1,417.03at 2019-03-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥1,368.25at 2018-03-31dStandaloneNet assets per share (5-year summary)
Equity ratio63.2%at 2022-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio64.8%at 2021-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio60.6%at 2020-03-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio68.7%at 2019-03-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio63.5%at 2018-03-31dStandaloneEquity to asset ratio (5-year summary)
ROE11.4%2021-04-01 → 2022-03-31StandaloneRate of return on equity (5-year summary)
ROE9.1%2020-04-01 → 2021-03-31StandaloneRate of return on equity (5-year summary)
ROE8.0%2019-04-01 → 2020-03-31dStandaloneRate of return on equity (5-year summary)
ROE8.4%2018-04-01 → 2019-03-31dStandaloneRate of return on equity (5-year summary)
ROE19.7%2017-04-01 → 2018-03-31dStandaloneRate of return on equity (5-year summary)
Shares issued6,499,000at 2022-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued6,499,000at 2021-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued6,499,000at 2020-03-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued6,499,000at 2019-03-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued6,499,000at 2018-03-31dStandaloneTotal number of issued shares (5-year summary)
Employees197at 2022-03-31StandaloneNumber of employees
Employees195at 2021-03-31StandaloneNumber of employees
Employees192at 2020-03-31dStandaloneNumber of employees
Employees190at 2019-03-31dStandaloneNumber of employees
Employees188at 2018-03-31dStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

Segments · 48
SegmentItemPeriodValue
Servicereportable segmentcapex2021-04-01 → 2022-03-31¥7m
Servicereportable segmentdepreciation2021-04-01 → 2022-03-31¥9m
Servicereportable segmentemployeesat 2022-03-3152 pure
Servicereportable segmentrevenue2021-04-01 → 2022-03-31¥1.9bn
Servicereportable segmentrevenue external2021-04-01 → 2022-03-31¥1.9bn
Servicereportable segmentrevenue intersegment2021-04-01 → 2022-03-31¥7m
Servicereportable segmentsegment assetsat 2022-03-31¥1.8bn
Servicereportable segmentsegment profit2021-04-01 → 2022-03-31¥395m
Vacuum Technology Applicationreportable segmentcapex2021-04-01 → 2022-03-31¥181m
Vacuum Technology Applicationreportable segmentdepreciation2021-04-01 → 2022-03-31¥282m
Vacuum Technology Applicationreportable segmentemployeesat 2022-03-31176 pure
Vacuum Technology Applicationreportable segmentrevenue2021-04-01 → 2022-03-31¥10.0bn
Vacuum Technology Applicationreportable segmentrevenue external2021-04-01 → 2022-03-31¥10.0bn
Vacuum Technology Applicationreportable segmentrevenue intersegment2021-04-01 → 2022-03-31¥12m
Vacuum Technology Applicationreportable segmentsegment assetsat 2022-03-31¥10.3bn
Vacuum Technology Applicationreportable segmentsegment profit2021-04-01 → 2022-03-31¥2.5bn
—segment totalcapex2021-04-01 → 2022-03-31¥187m
—segment totaldepreciation2021-04-01 → 2022-03-31¥292m
—segment totalemployeesat 2022-03-31228 pure
—segment totalrevenue2021-04-01 → 2022-03-31¥12.0bn
—segment totalrevenue external2021-04-01 → 2022-03-31¥12.0bn
—segment totalrevenue intersegment2021-04-01 → 2022-03-31¥19m
—segment totalsegment assetsat 2022-03-31¥12.0bn
—segment totalsegment profit2021-04-01 → 2022-03-31¥2.8bn
Servicereportable segmentcapex2020-04-01 → 2021-03-31¥8m
Servicereportable segmentdepreciation2020-04-01 → 2021-03-31¥11m
Servicereportable segmentrevenue2020-04-01 → 2021-03-31¥2.0bn
Servicereportable segmentrevenue external2020-04-01 → 2021-03-31¥1.8bn
Servicereportable segmentrevenue intersegment2020-04-01 → 2021-03-31¥170m
Servicereportable segmentsegment assetsat 2021-03-31¥1.1bn
Servicereportable segmentsegment profit2020-04-01 → 2021-03-31¥463m
Vacuum Technology Applicationreportable segmentcapex2020-04-01 → 2021-03-31¥391m
Vacuum Technology Applicationreportable segmentdepreciation2020-04-01 → 2021-03-31¥147m
Vacuum Technology Applicationreportable segmentrevenue2020-04-01 → 2021-03-31¥8.9bn
Vacuum Technology Applicationreportable segmentrevenue external2020-04-01 → 2021-03-31¥8.9bn
Vacuum Technology Applicationreportable segmentrevenue intersegment2020-04-01 → 2021-03-31¥7m
Vacuum Technology Applicationreportable segmentsegment assetsat 2021-03-31¥8.6bn
Vacuum Technology Applicationreportable segmentsegment profit2020-04-01 → 2021-03-31¥2.1bn
—segment totalcapex2020-04-01 → 2021-03-31¥399m
—segment totaldepreciation2020-04-01 → 2021-03-31¥158m
—segment totalrevenue2020-04-01 → 2021-03-31¥10.9bn
—segment totalrevenue external2020-04-01 → 2021-03-31¥10.7bn
—segment totalrevenue intersegment2020-04-01 → 2021-03-31¥177m
—segment totalsegment assetsat 2021-03-31¥9.7bn
—segment totalsegment profit2020-04-01 → 2021-03-31¥2.5bn
Servicereportable segmentemployeesat 2022-03-3120 pure
Vacuum Technology Applicationreportable segmentemployeesat 2022-03-31161 pure
—segment totalemployeesat 2022-03-31181 pure

Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.

All source rows · 1,494
ItemContextValueUnit
Total assets (5-year summary)Prior2YearInstant15471190000JPY
Total assets (5-year summary)Prior1YearInstant15312320000JPY
Total assets (5-year summary)CurrentYearInstant17398212000JPY
Net assets per share (5-year summary)Prior4YearInstant1400.25
Net assets per share (5-year summary)Prior3YearInstant1437.31
Net assets per share (5-year summary)Prior2YearInstant1508.24
Net assets per share (5-year summary)Prior1YearInstant1625.06
Net assets per share (5-year summary)CurrentYearInstant1795.40
Basic earnings loss per share (5-year summary)Prior4YearDuration249.90
Basic earnings loss per share (5-year summary)Prior3YearDuration114.13
Basic earnings loss per share (5-year summary)Prior2YearDuration139.15
Basic earnings loss per share (5-year summary)Prior1YearDuration165.11
Basic earnings loss per share (5-year summary)CurrentYearDuration201.35
Diluted earnings per share (5-year summary)Prior4YearDuration-
Diluted earnings per share (5-year summary)Prior3YearDuration-
Diluted earnings per share (5-year summary)Prior2YearDuration-
Diluted earnings per share (5-year summary)Prior1YearDuration-
Diluted earnings per share (5-year summary)CurrentYearDuration-
Equity to asset ratio (5-year summary)Prior4YearInstant0.633
Equity to asset ratio (5-year summary)Prior3YearInstant0.675
Equity to asset ratio (5-year summary)Prior2YearInstant0.600
Equity to asset ratio (5-year summary)Prior1YearInstant0.654
Equity to asset ratio (5-year summary)CurrentYearInstant0.636
Rate of return on equity (5-year summary)Prior4YearDuration0.193
Rate of return on equity (5-year summary)Prior3YearDuration0.080
Rate of return on equity (5-year summary)Prior2YearDuration0.094
Rate of return on equity (5-year summary)Prior1YearDuration0.105
Rate of return on equity (5-year summary)CurrentYearDuration0.118
Price earnings ratio (5-year summary)Prior4YearDuration9.43
Price earnings ratio (5-year summary)Prior3YearDuration10.37
Price earnings ratio (5-year summary)Prior2YearDuration8.57
Price earnings ratio (5-year summary)Prior1YearDuration10.68
Price earnings ratio (5-year summary)CurrentYearDuration7.30
Net cash provided by used in operating activities (5-year summary)Prior4YearDuration-609284000JPY
Net cash provided by used in operating activities (5-year summary)Prior3YearDuration735817000JPY
Net cash provided by used in operating activities (5-year summary)Prior2YearDuration1841793000JPY
Net cash provided by used in operating activities (5-year summary)Prior1YearDuration2386936000JPY
Net cash provided by used in operating activities (5-year summary)CurrentYearDuration113134000JPY
Net cash provided by used in investing activities (5-year summary)Prior4YearDuration-96616000JPY
Net cash provided by used in investing activities (5-year summary)Prior3YearDuration-76636000JPY
Net cash provided by used in investing activities (5-year summary)Prior2YearDuration-629186000JPY
Net cash provided by used in investing activities (5-year summary)Prior1YearDuration-389715000JPY
Net cash provided by used in investing activities (5-year summary)CurrentYearDuration-201227000JPY
Net cash provided by used in financing activities (5-year summary)Prior4YearDuration-267503000JPY
Net cash provided by used in financing activities (5-year summary)Prior3YearDuration-450930000JPY
Net cash provided by used in financing activities (5-year summary)Prior2YearDuration-382704000JPY
Net cash provided by used in financing activities (5-year summary)Prior1YearDuration-381697000JPY
Net cash provided by used in financing activities (5-year summary)CurrentYearDuration-347432000JPY
Cash and cash equivalents (5-year summary)Prior4YearInstant2682203000JPY
Cash and cash equivalents (5-year summary)Prior3YearInstant2852096000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 24 of 24 passed
balance sheet identityconsolidated 2021-03-31pass rounding
balance sheet identityconsolidated 2022-03-31pass rounding
balance sheet identitynon_consolidated 2021-03-31pass
balance sheet identitynon_consolidated 2022-03-31pass rounding
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2020-03-31pass
statement vs summary · net assetsconsolidated 2021-03-31pass
statement vs summary · net assetsconsolidated 2022-03-31pass
statement vs summary · net assetsnon_consolidated 2020-03-31pass
statement vs summary · net assetsnon_consolidated 2021-03-31pass
statement vs summary · net assetsnon_consolidated 2022-03-31pass
statement vs summary · net income attributable to parentconsolidated 2020-04-01/2021-03-31pass
statement vs summary · net income attributable to parentconsolidated 2021-04-01/2022-03-31pass
statement vs summary · operating cash flowconsolidated 2020-04-01/2021-03-31pass
statement vs summary · operating cash flowconsolidated 2021-04-01/2022-03-31pass
statement vs summary · revenueconsolidated 2020-04-01/2021-03-31pass
statement vs summary · revenueconsolidated 2021-04-01/2022-03-31pass
statement vs summary · revenuenon_consolidated 2020-04-01/2021-03-31pass
statement vs summary · revenuenon_consolidated 2021-04-01/2022-03-31pass
statement vs summary · total assetsconsolidated 2021-03-31pass
statement vs summary · total assetsconsolidated 2022-03-31pass
statement vs summary · total assetsnon_consolidated 2021-03-31pass
statement vs summary · total assetsnon_consolidated 2022-03-31pass