Annual report

Period2021-04-01 → 2022-03-31
Filed2022-06-27
StandardJapan GAAP
ConsolidatedYes
Data checks24 of 24 passed
Key figures · 148
MetricValuePeriodScopeSource row
Revenue¥12.0bn2021-04-01 → 2022-03-31Cons.Net sales
Revenue¥10.7bn2020-04-01 → 2021-03-31Cons.Net sales
Revenue¥10.9bn2019-04-01 → 2020-03-31dCons.Net sales (5-year summary)
Revenue¥9.9bn2018-04-01 → 2019-03-31dCons.Net sales (5-year summary)
Revenue¥11.8bn2017-04-01 → 2018-03-31dCons.Net sales (5-year summary)
Operating income¥1.7bn2021-04-01 → 2022-03-31Cons.Operating income
Operating income¥1.4bn2020-04-01 → 2021-03-31Cons.Operating income
Ordinary income¥1.7bn2021-04-01 → 2022-03-31Cons.Ordinary income
Ordinary income¥1.5bn2020-04-01 → 2021-03-31Cons.Ordinary income
Ordinary income¥1.2bn2019-04-01 → 2020-03-31dCons.Ordinary income loss (5-year summary)
Ordinary income¥1.1bn2018-04-01 → 2019-03-31dCons.Ordinary income loss (5-year summary)
Ordinary income¥1.8bn2017-04-01 → 2018-03-31dCons.Ordinary income loss (5-year summary)
Profit before tax¥1.7bn2021-04-01 → 2022-03-31Cons.Income before income taxes
Profit before tax¥1.5bn2020-04-01 → 2021-03-31Cons.Income before income taxes
Net income (owners)¥1.2bn2021-04-01 → 2022-03-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥1.0bn2020-04-01 → 2021-03-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥857m2019-04-01 → 2020-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥703m2018-04-01 → 2019-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥1.5bn2017-04-01 → 2018-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income¥1.2bn2021-04-01 → 2022-03-31Cons.Profit loss
Net income¥1.0bn2020-04-01 → 2021-03-31Cons.Profit loss
Total assets¥17.4bnat 2022-03-31Cons.Assets
Total assets¥15.3bnat 2021-03-31Cons.Assets
Total assets¥15.5bnat 2020-03-31dCons.Total assets (5-year summary)
Total assets¥13.1bnat 2019-03-31dCons.Total assets (5-year summary)
Total assets¥13.6bnat 2018-03-31dCons.Total assets (5-year summary)
Total liabilities¥6.3bnat 2022-03-31Cons.Liabilities
Total liabilities¥5.3bnat 2021-03-31Cons.Liabilities
Net assets / equity¥11.1bnat 2022-03-31Cons.Net assets
Net assets / equity¥10.0bnat 2021-03-31Cons.Net assets
Net assets / equity¥9.3bnat 2020-03-31dCons.Net assets
Net assets / equity¥8.9bnat 2019-03-31dCons.Net assets (5-year summary)
Net assets / equity¥8.6bnat 2018-03-31dCons.Net assets (5-year summary)
Cash and deposits¥5.1bnat 2022-03-31Cons.Cash and deposits
Cash and deposits¥5.3bnat 2021-03-31Cons.Cash and deposits
Cash & equivalents¥5.0bnat 2022-03-31Cons.Cash and cash equivalents
Cash & equivalents¥5.3bnat 2021-03-31Cons.Cash and cash equivalents
Cash & equivalents¥3.6bnat 2020-03-31dCons.Cash and cash equivalents
Cash & equivalents¥2.9bnat 2019-03-31dCons.Cash and cash equivalents (5-year summary)
Cash & equivalents¥2.7bnat 2018-03-31dCons.Cash and cash equivalents (5-year summary)
Operating cash flow¥113m2021-04-01 → 2022-03-31Cons.Net cash provided by used in operating activities
Operating cash flow¥2.4bn2020-04-01 → 2021-03-31Cons.Net cash provided by used in operating activities
Operating cash flow¥1.8bn2019-04-01 → 2020-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥736m2018-04-01 → 2019-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow−¥609m2017-04-01 → 2018-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Investing cash flow−¥201m2021-04-01 → 2022-03-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥390m2020-04-01 → 2021-03-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥629m2019-04-01 → 2020-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥77m2018-04-01 → 2019-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥97m2017-04-01 → 2018-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Financing cash flow−¥347m2021-04-01 → 2022-03-31Cons.Net cash provided by used in financing activities
Financing cash flow−¥382m2020-04-01 → 2021-03-31Cons.Net cash provided by used in financing activities
Financing cash flow−¥383m2019-04-01 → 2020-03-31dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥451m2018-04-01 → 2019-03-31dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥268m2017-04-01 → 2018-03-31dCons.Net cash provided by used in financing activities (5-year summary)
EPS (basic)¥201.352021-04-01 → 2022-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥165.112020-04-01 → 2021-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥139.152019-04-01 → 2020-03-31dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥114.132018-04-01 → 2019-03-31dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥249.92017-04-01 → 2018-03-31dCons.Basic earnings loss per share (5-year summary)
Net assets per share¥1,795.4at 2022-03-31Cons.Net assets per share (5-year summary)
Net assets per share¥1,625.06at 2021-03-31Cons.Net assets per share (5-year summary)
Net assets per share¥1,508.24at 2020-03-31dCons.Net assets per share (5-year summary)
Net assets per share¥1,437.31at 2019-03-31dCons.Net assets per share (5-year summary)
Net assets per share¥1,400.25at 2018-03-31dCons.Net assets per share (5-year summary)
Equity ratio63.6%at 2022-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio65.4%at 2021-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio60.0%at 2020-03-31dCons.Equity to asset ratio (5-year summary)
Equity ratio67.5%at 2019-03-31dCons.Equity to asset ratio (5-year summary)
Equity ratio63.3%at 2018-03-31dCons.Equity to asset ratio (5-year summary)
ROE11.8%2021-04-01 → 2022-03-31Cons.Rate of return on equity (5-year summary)
ROE10.5%2020-04-01 → 2021-03-31Cons.Rate of return on equity (5-year summary)
ROE9.4%2019-04-01 → 2020-03-31dCons.Rate of return on equity (5-year summary)
ROE8.0%2018-04-01 → 2019-03-31dCons.Rate of return on equity (5-year summary)
ROE19.3%2017-04-01 → 2018-03-31dCons.Rate of return on equity (5-year summary)
Employees244at 2022-03-31Cons.Number of employees
Employees244at 2021-03-31Cons.Number of employees
Employees238at 2020-03-31dCons.Number of employees
Employees235at 2019-03-31dCons.Number of employees
Employees235at 2018-03-31dCons.Number of employees
Revenue¥11.6bn2021-04-01 → 2022-03-31StandaloneNet sales
Revenue¥10.5bn2020-04-01 → 2021-03-31StandaloneNet sales
Revenue¥10.7bn2019-04-01 → 2020-03-31dStandaloneNet sales (5-year summary)
Revenue¥9.8bn2018-04-01 → 2019-03-31dStandaloneNet sales (5-year summary)
Revenue¥11.6bn2017-04-01 → 2018-03-31dStandaloneNet sales (5-year summary)
Operating income¥1.5bn2021-04-01 → 2022-03-31StandaloneOperating income
Operating income¥1.1bn2020-04-01 → 2021-03-31StandaloneOperating income
Ordinary income¥1.6bn2021-04-01 → 2022-03-31StandaloneOrdinary income
Ordinary income¥1.2bn2020-04-01 → 2021-03-31StandaloneOrdinary income
Ordinary income¥1.1bn2019-04-01 → 2020-03-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥1.0bn2018-04-01 → 2019-03-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥1.8bn2017-04-01 → 2018-03-31dStandaloneOrdinary income loss (5-year summary)
Profit before tax¥1.6bn2021-04-01 → 2022-03-31StandaloneIncome before income taxes
Profit before tax¥1.2bn2020-04-01 → 2021-03-31StandaloneIncome before income taxes
Net income¥1.1bn2021-04-01 → 2022-03-31StandaloneProfit loss
Net income¥851m2020-04-01 → 2021-03-31StandaloneProfit loss
Net income¥715m2019-04-01 → 2020-03-31dStandaloneNet income loss (5-year summary)
Net income¥725m2018-04-01 → 2019-03-31dStandaloneNet income loss (5-year summary)
Net income¥1.5bn2017-04-01 → 2018-03-31dStandaloneNet income loss (5-year summary)
Total assets¥16.4bnat 2022-03-31StandaloneAssets
Total assets¥14.8bnat 2021-03-31StandaloneAssets
Total assets¥14.9bnat 2020-03-31dStandaloneTotal assets (5-year summary)
Total assets¥12.7bnat 2019-03-31dStandaloneTotal assets (5-year summary)
Total assets¥13.3bnat 2018-03-31dStandaloneTotal assets (5-year summary)
Total liabilities¥6.1bnat 2022-03-31StandaloneLiabilities
Total liabilities¥5.2bnat 2021-03-31StandaloneLiabilities
Net assets / equity¥10.4bnat 2022-03-31StandaloneNet assets
Net assets / equity¥9.6bnat 2021-03-31StandaloneNet assets
Net assets / equity¥9.1bnat 2020-03-31dStandaloneNet assets
Net assets / equity¥8.7bnat 2019-03-31dStandaloneNet assets (5-year summary)
Net assets / equity¥8.4bnat 2018-03-31dStandaloneNet assets (5-year summary)
Cash and deposits¥3.6bnat 2022-03-31StandaloneCash and deposits
Cash and deposits¥4.2bnat 2021-03-31StandaloneCash and deposits
EPS (basic)¥185.262021-04-01 → 2022-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥138.242020-04-01 → 2021-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥116.092019-04-01 → 2020-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥117.652018-04-01 → 2019-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥248.452017-04-01 → 2018-03-31dStandaloneBasic earnings loss per share (5-year summary)
Dividend per share¥602021-04-01 → 2022-03-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥602020-04-01 → 2021-03-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥602019-04-01 → 2020-03-31dStandaloneDividend paid per share (5-year summary)
Dividend per share¥602018-04-01 → 2019-03-31dStandaloneDividend paid per share (5-year summary)
Dividend per share¥602017-04-01 → 2018-03-31dStandaloneDividend paid per share (5-year summary)
Net assets per share¥1,686.37at 2022-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥1,556.11at 2021-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥1,470.71at 2020-03-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥1,417.03at 2019-03-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥1,368.25at 2018-03-31dStandaloneNet assets per share (5-year summary)
Equity ratio63.2%at 2022-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio64.8%at 2021-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio60.6%at 2020-03-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio68.7%at 2019-03-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio63.5%at 2018-03-31dStandaloneEquity to asset ratio (5-year summary)
ROE11.4%2021-04-01 → 2022-03-31StandaloneRate of return on equity (5-year summary)
ROE9.1%2020-04-01 → 2021-03-31StandaloneRate of return on equity (5-year summary)
ROE8.0%2019-04-01 → 2020-03-31dStandaloneRate of return on equity (5-year summary)
ROE8.4%2018-04-01 → 2019-03-31dStandaloneRate of return on equity (5-year summary)
ROE19.7%2017-04-01 → 2018-03-31dStandaloneRate of return on equity (5-year summary)
Shares issued6,499,000at 2022-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued6,499,000at 2021-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued6,499,000at 2020-03-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued6,499,000at 2019-03-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued6,499,000at 2018-03-31dStandaloneTotal number of issued shares (5-year summary)
Employees197at 2022-03-31StandaloneNumber of employees
Employees195at 2021-03-31StandaloneNumber of employees
Employees192at 2020-03-31dStandaloneNumber of employees
Employees190at 2019-03-31dStandaloneNumber of employees
Employees188at 2018-03-31dStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

Segments · 48
SegmentItemPeriodValue
Servicereportable segmentcapex2021-04-01 → 2022-03-31¥7m
Servicereportable segmentdepreciation2021-04-01 → 2022-03-31¥9m
Servicereportable segmentemployeesat 2022-03-3152 pure
Servicereportable segmentrevenue2021-04-01 → 2022-03-31¥1.9bn
Servicereportable segmentrevenue external2021-04-01 → 2022-03-31¥1.9bn
Servicereportable segmentrevenue intersegment2021-04-01 → 2022-03-31¥7m
Servicereportable segmentsegment assetsat 2022-03-31¥1.8bn
Servicereportable segmentsegment profit2021-04-01 → 2022-03-31¥395m
Vacuum Technology Applicationreportable segmentcapex2021-04-01 → 2022-03-31¥181m
Vacuum Technology Applicationreportable segmentdepreciation2021-04-01 → 2022-03-31¥282m
Vacuum Technology Applicationreportable segmentemployeesat 2022-03-31176 pure
Vacuum Technology Applicationreportable segmentrevenue2021-04-01 → 2022-03-31¥10.0bn
Vacuum Technology Applicationreportable segmentrevenue external2021-04-01 → 2022-03-31¥10.0bn
Vacuum Technology Applicationreportable segmentrevenue intersegment2021-04-01 → 2022-03-31¥12m
Vacuum Technology Applicationreportable segmentsegment assetsat 2022-03-31¥10.3bn
Vacuum Technology Applicationreportable segmentsegment profit2021-04-01 → 2022-03-31¥2.5bn
—segment totalcapex2021-04-01 → 2022-03-31¥187m
—segment totaldepreciation2021-04-01 → 2022-03-31¥292m
—segment totalemployeesat 2022-03-31228 pure
—segment totalrevenue2021-04-01 → 2022-03-31¥12.0bn
—segment totalrevenue external2021-04-01 → 2022-03-31¥12.0bn
—segment totalrevenue intersegment2021-04-01 → 2022-03-31¥19m
—segment totalsegment assetsat 2022-03-31¥12.0bn
—segment totalsegment profit2021-04-01 → 2022-03-31¥2.8bn
Servicereportable segmentcapex2020-04-01 → 2021-03-31¥8m
Servicereportable segmentdepreciation2020-04-01 → 2021-03-31¥11m
Servicereportable segmentrevenue2020-04-01 → 2021-03-31¥2.0bn
Servicereportable segmentrevenue external2020-04-01 → 2021-03-31¥1.8bn
Servicereportable segmentrevenue intersegment2020-04-01 → 2021-03-31¥170m
Servicereportable segmentsegment assetsat 2021-03-31¥1.1bn
Servicereportable segmentsegment profit2020-04-01 → 2021-03-31¥463m
Vacuum Technology Applicationreportable segmentcapex2020-04-01 → 2021-03-31¥391m
Vacuum Technology Applicationreportable segmentdepreciation2020-04-01 → 2021-03-31¥147m
Vacuum Technology Applicationreportable segmentrevenue2020-04-01 → 2021-03-31¥8.9bn
Vacuum Technology Applicationreportable segmentrevenue external2020-04-01 → 2021-03-31¥8.9bn
Vacuum Technology Applicationreportable segmentrevenue intersegment2020-04-01 → 2021-03-31¥7m
Vacuum Technology Applicationreportable segmentsegment assetsat 2021-03-31¥8.6bn
Vacuum Technology Applicationreportable segmentsegment profit2020-04-01 → 2021-03-31¥2.1bn
—segment totalcapex2020-04-01 → 2021-03-31¥399m
—segment totaldepreciation2020-04-01 → 2021-03-31¥158m
—segment totalrevenue2020-04-01 → 2021-03-31¥10.9bn
—segment totalrevenue external2020-04-01 → 2021-03-31¥10.7bn
—segment totalrevenue intersegment2020-04-01 → 2021-03-31¥177m
—segment totalsegment assetsat 2021-03-31¥9.7bn
—segment totalsegment profit2020-04-01 → 2021-03-31¥2.5bn
Servicereportable segmentemployeesat 2022-03-3120 pure
Vacuum Technology Applicationreportable segmentemployeesat 2022-03-31161 pure
—segment totalemployeesat 2022-03-31181 pure

Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.

All source rows · 1,494
ItemContextValueUnit
Short term loans payableCurrentYearInstant49908000JPY
Current portion of bondsPrior1YearInstant450000000JPY
Current portion of bondsCurrentYearInstant-JPY
Current portion of long term loans payablePrior1YearInstant50000000JPY
Current portion of long term loans payableCurrentYearInstant-JPY
Lease obligations clPrior1YearInstant12576000JPY
Lease obligations clCurrentYearInstant10150000JPY
Accrued expensesPrior1YearInstant165452000JPY
Accrued expensesCurrentYearInstant215717000JPY
Income taxes payablePrior1YearInstant241616000JPY
Income taxes payableCurrentYearInstant321959000JPY
Advances receivedPrior1YearInstant294524000JPY
Advances receivedCurrentYearInstant1003682000JPY
Provision for bonusesPrior1YearInstant235531000JPY
Provision for bonusesCurrentYearInstant265040000JPY
Provision for directors bonusesPrior1YearInstant96000000JPY
Provision for directors bonusesCurrentYearInstant113000000JPY
Provision for product warrantiesPrior1YearInstant65400000JPY
Provision for product warrantiesCurrentYearInstant56400000JPY
Provision for loss on construction contractsPrior1YearInstant-JPY
Provision for loss on construction contractsCurrentYearInstant22600000JPY
Other clPrior1YearInstant29447000JPY
Other clCurrentYearInstant36380000JPY
Current liabilitiesPrior1YearInstant4930086000JPY
Current liabilitiesCurrentYearInstant5376017000JPY
Bonds payablePrior1YearInstant-JPY
Bonds payableCurrentYearInstant450000000JPY
Long term loans payablePrior1YearInstant-JPY
Long term loans payableCurrentYearInstant92833000JPY
Lease obligations nclPrior1YearInstant22060000JPY
Lease obligations nclCurrentYearInstant18070000JPY
Net defined benefit liabilityPrior1YearInstant265322000JPY
Net defined benefit liabilityCurrentYearInstant293097000JPY
Provision for share based remuneration nclPrior1YearInstant11962000JPY
Provision for share based remuneration nclCurrentYearInstant36402000JPY
Long term accounts payable otherPrior1YearInstant75225000JPY
Long term accounts payable otherCurrentYearInstant74738000JPY
Noncurrent liabilitiesPrior1YearInstant374571000JPY
Noncurrent liabilitiesCurrentYearInstant965144000JPY
LiabilitiesPrior1YearInstant5304657000JPY
LiabilitiesCurrentYearInstant6341161000JPY
Capital stockPrior1YearInstant2177105000JPY
Capital stockCurrentYearInstant2177105000JPY
Capital surplusPrior1YearInstant2793805000JPY
Capital surplusCurrentYearInstant2793805000JPY
Retained earningsPrior1YearInstant5224439000JPY
Retained earningsCurrentYearInstant6090772000JPY
Treasury stockPrior1YearInstant-318562000JPY
Treasury stockCurrentYearInstant-318284000JPY
Shareholders equityPrior1YearInstant9876787000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 24 of 24 passed
balance sheet identityconsolidated 2021-03-31pass rounding
balance sheet identityconsolidated 2022-03-31pass rounding
balance sheet identitynon_consolidated 2021-03-31pass
balance sheet identitynon_consolidated 2022-03-31pass rounding
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2020-03-31pass
statement vs summary · net assetsconsolidated 2021-03-31pass
statement vs summary · net assetsconsolidated 2022-03-31pass
statement vs summary · net assetsnon_consolidated 2020-03-31pass
statement vs summary · net assetsnon_consolidated 2021-03-31pass
statement vs summary · net assetsnon_consolidated 2022-03-31pass
statement vs summary · net income attributable to parentconsolidated 2020-04-01/2021-03-31pass
statement vs summary · net income attributable to parentconsolidated 2021-04-01/2022-03-31pass
statement vs summary · operating cash flowconsolidated 2020-04-01/2021-03-31pass
statement vs summary · operating cash flowconsolidated 2021-04-01/2022-03-31pass
statement vs summary · revenueconsolidated 2020-04-01/2021-03-31pass
statement vs summary · revenueconsolidated 2021-04-01/2022-03-31pass
statement vs summary · revenuenon_consolidated 2020-04-01/2021-03-31pass
statement vs summary · revenuenon_consolidated 2021-04-01/2022-03-31pass
statement vs summary · total assetsconsolidated 2021-03-31pass
statement vs summary · total assetsconsolidated 2022-03-31pass
statement vs summary · total assetsnon_consolidated 2021-03-31pass
statement vs summary · total assetsnon_consolidated 2022-03-31pass