Quarterly report · Q3
6383.TEDINET S100STRL
Period2023-04-01 → 2023-12-31
Filed2024-02-09
StandardJapan GAAP
ConsolidatedYes
Data checks14 of 14 passed
Key figures · 47
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥437.4bn | 2023-04-01 → 2023-12-31 | Cons. | Net sales |
| Revenue | ¥601.9bn | 2022-04-01 → 2023-03-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥435.7bn | 2022-04-01 → 2022-12-31 | Cons. | Net sales |
| Operating income | ¥37.1bn | 2023-04-01 → 2023-12-31 | Cons. | Operating income |
| Operating income | ¥40.2bn | 2022-04-01 → 2022-12-31 | Cons. | Operating income |
| Ordinary income | ¥39.3bn | 2023-04-01 → 2023-12-31 | Cons. | Ordinary income |
| Ordinary income | ¥59.8bn | 2022-04-01 → 2023-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥40.7bn | 2022-04-01 → 2022-12-31 | Cons. | Ordinary income |
| Profit before tax | ¥38.6bn | 2023-04-01 → 2023-12-31 | Cons. | Income before income taxes |
| Profit before tax | ¥39.1bn | 2022-04-01 → 2022-12-31 | Cons. | Income before income taxes |
| Net income (owners) | ¥27.4bn | 2023-04-01 → 2023-12-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥41.2bn | 2022-04-01 → 2023-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥28.8bn | 2022-04-01 → 2022-12-31 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥27.4bn | 2023-04-01 → 2023-12-31 | Cons. | Profit loss |
| Net income | ¥28.8bn | 2022-04-01 → 2022-12-31 | Cons. | Profit loss |
| Total assets | ¥640.4bn | at 2023-12-31 | Cons. | Assets |
| Total assets | ¥551.6bn | at 2023-03-31 | Cons. | Assets |
| Total assets | ¥545.4bn | at 2022-12-31 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥298.6bn | at 2023-12-31 | Cons. | Liabilities |
| Total liabilities | ¥219.2bn | at 2023-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥341.8bn | at 2023-12-31 | Cons. | Net assets |
| Net assets / equity | ¥332.3bn | at 2023-03-31 | Cons. | Net assets |
| Net assets / equity | ¥329.3bn | at 2022-12-31 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥119.3bn | at 2023-12-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥102.7bn | at 2023-03-31 | Cons. | Cash and deposits |
| Cash & equivalents | ¥117.9bn | at 2023-12-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥102.4bn | at 2023-03-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥68.5bn | at 2022-12-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥118.7bn | at 2022-03-31d | Cons. | Cash and cash equivalents |
| Operating cash flow | ¥2.3bn | 2023-04-01 → 2023-12-31 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | ¥20.0bn | 2022-04-01 → 2023-03-31 | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | −¥30.1bn | 2022-04-01 → 2022-12-31 | Cons. | Net cash provided by used in operating activities |
| Investing cash flow | −¥18.4bn | 2023-04-01 → 2023-12-31 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | −¥11.9bn | 2022-04-01 → 2023-03-31 | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥7.3bn | 2022-04-01 → 2022-12-31 | Cons. | Net cash provided by used in investment activities |
| Financing cash flow | ¥25.2bn | 2023-04-01 → 2023-12-31 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | −¥30.2bn | 2022-04-01 → 2023-03-31 | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥22.8bn | 2022-04-01 → 2022-12-31 | Cons. | Net cash provided by used in financing activities |
| EPS (basic) | ¥73.22 | 2023-04-01 → 2023-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥35.72 | 2023-10-01 → 2023-12-31d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥109.11 | 2022-04-01 → 2023-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥76.08 | 2022-04-01 → 2022-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥31.08 | 2022-10-01 → 2022-12-31d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥72.13 | 2023-04-01 → 2023-12-31 | Cons. | Diluted earnings per share (5-year summary) |
| Equity ratio | 53.3% | at 2023-12-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 60.2% | at 2023-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 60.3% | at 2022-12-31 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 42
| Segment | Item | Period | Value |
|---|---|---|---|
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2023-04-01 → 2023-12-31 | ¥112.4bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2023-04-01 → 2023-12-31 | ¥104.6bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue intersegment | 2023-04-01 → 2023-12-31 | ¥7.8bn |
| jpcrp040300-q3r_E01551-000CFIreportable segment | revenue | 2023-04-01 → 2023-12-31 | ¥24.5bn |
| jpcrp040300-q3r_E01551-000CFIreportable segment | revenue external | 2023-04-01 → 2023-12-31 | ¥22.5bn |
| jpcrp040300-q3r_E01551-000CFIreportable segment | revenue intersegment | 2023-04-01 → 2023-12-31 | ¥2.0bn |
| jpcrp040300-q3r_E01551-000Contecreportable segment | revenue | 2023-04-01 → 2023-12-31 | ¥25.3bn |
| jpcrp040300-q3r_E01551-000Contecreportable segment | revenue external | 2023-04-01 → 2023-12-31 | ¥13.8bn |
| jpcrp040300-q3r_E01551-000Contecreportable segment | revenue intersegment | 2023-04-01 → 2023-12-31 | ¥11.5bn |
| jpcrp040300-q3r_E01551-000DAIFUKUreportable segment | revenue | 2023-04-01 → 2023-12-31 | ¥192.9bn |
| jpcrp040300-q3r_E01551-000DAIFUKUreportable segment | revenue external | 2023-04-01 → 2023-12-31 | ¥164.9bn |
| jpcrp040300-q3r_E01551-000DAIFUKUreportable segment | revenue intersegment | 2023-04-01 → 2023-12-31 | ¥28.0bn |
| jpcrp040300-q3r_E01551-000DNAHCreportable segment | revenue | 2023-04-01 → 2023-12-31 | ¥133.1bn |
| jpcrp040300-q3r_E01551-000DNAHCreportable segment | revenue external | 2023-04-01 → 2023-12-31 | ¥132.4bn |
| jpcrp040300-q3r_E01551-000DNAHCreportable segment | revenue intersegment | 2023-04-01 → 2023-12-31 | ¥729m |
| —segment total | revenue | 2023-04-01 → 2023-12-31 | ¥375.8bn |
| —segment total | revenue external | 2023-04-01 → 2023-12-31 | ¥333.5bn |
| —segment total | revenue intersegment | 2023-04-01 → 2023-12-31 | ¥42.2bn |
| Total Of Reportable Segments And Otherssegment total | revenue | 2023-04-01 → 2023-12-31 | ¥488.2bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2023-04-01 → 2023-12-31 | ¥438.1bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2023-04-01 → 2023-12-31 | ¥50.1bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2022-04-01 → 2022-12-31 | ¥112.4bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2022-04-01 → 2022-12-31 | ¥100.5bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue intersegment | 2022-04-01 → 2022-12-31 | ¥11.9bn |
| jpcrp040300-q3r_E01551-000CFIreportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥34.0bn |
| jpcrp040300-q3r_E01551-000CFIreportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥32.0bn |
| jpcrp040300-q3r_E01551-000CFIreportable segment | revenue intersegment | 2022-04-01 → 2022-12-31 | ¥1.9bn |
| jpcrp040300-q3r_E01551-000Contecreportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥23.0bn |
| jpcrp040300-q3r_E01551-000Contecreportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥13.2bn |
| jpcrp040300-q3r_E01551-000Contecreportable segment | revenue intersegment | 2022-04-01 → 2022-12-31 | ¥9.7bn |
| jpcrp040300-q3r_E01551-000DAIFUKUreportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥216.5bn |
| jpcrp040300-q3r_E01551-000DAIFUKUreportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥177.5bn |
| jpcrp040300-q3r_E01551-000DAIFUKUreportable segment | revenue intersegment | 2022-04-01 → 2022-12-31 | ¥39.0bn |
| jpcrp040300-q3r_E01551-000DNAHCreportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥112.8bn |
| jpcrp040300-q3r_E01551-000DNAHCreportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥112.3bn |
| jpcrp040300-q3r_E01551-000DNAHCreportable segment | revenue intersegment | 2022-04-01 → 2022-12-31 | ¥545m |
| —segment total | revenue | 2022-04-01 → 2022-12-31 | ¥386.2bn |
| —segment total | revenue external | 2022-04-01 → 2022-12-31 | ¥335.1bn |
| —segment total | revenue intersegment | 2022-04-01 → 2022-12-31 | ¥51.2bn |
| Total Of Reportable Segments And Otherssegment total | revenue | 2022-04-01 → 2022-12-31 | ¥498.7bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2022-04-01 → 2022-12-31 | ¥435.6bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2022-04-01 → 2022-12-31 | ¥63.1bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 460
| Item | Context | Value | Unit |
|---|---|---|---|
| Purchase of treasury stock fin cf | Prior1YTDDuration | -7000000 | JPY |
| Purchase of treasury stock fin cf | CurrentYTDDuration | -20003000000 | JPY |
| Cash dividends paid fin cf | Prior1YTDDuration | -11974000000 | JPY |
| Cash dividends paid fin cf | CurrentYTDDuration | -14006000000 | JPY |
| Other net fin cf | Prior1YTDDuration | -1315000000 | JPY |
| Other net fin cf | CurrentYTDDuration | -1366000000 | JPY |
| Net cash provided by used in financing activities | Prior1YTDDuration | -22769000000 | JPY |
| Net cash provided by used in financing activities | CurrentYTDDuration | 25246000000 | JPY |
| Effect of exchange rate change on cash and cash equivalents | Prior1YTDDuration | 9940000000 | JPY |
| Effect of exchange rate change on cash and cash equivalents | CurrentYTDDuration | 6459000000 | JPY |
| Net increase decrease in cash and cash equivalents | Prior1YTDDuration | -50175000000 | JPY |
| Net increase decrease in cash and cash equivalents | CurrentYTDDuration | 15541000000 | JPY |
| Cash and cash equivalents | Prior2YearInstant | 118672000000 | JPY |
| Cash and cash equivalents | Prior1YearInstant | 102389000000 | JPY |
| Cash and cash equivalents | Prior1QuarterInstant | 68496000000 | JPY |
| Cash and cash equivalents | CurrentQuarterInstant | 117931000000 | JPY |
| Revenues from external customers | Prior1YTDDuration_jpcrp040300-q3r_E01551-000DAIFUKUReportableSegmentsMember | 177531000000 | JPY |
| Revenues from external customers | Prior1YTDDuration_jpcrp040300-q3r_E01551-000ContecReportableSegmentsMember | 13221000000 | JPY |
| Revenues from external customers | Prior1YTDDuration_jpcrp040300-q3r_E01551-000DNAHCReportableSegmentsMember | 112270000000 | JPY |
| Revenues from external customers | Prior1YTDDuration_jpcrp040300-q3r_E01551-000CFIReportableSegmentsMember | 32028000000 | JPY |
| Revenues from external customers | Prior1YTDDuration_ReportableSegmentsMember | 335051000000 | JPY |
| Revenues from external customers | Prior1YTDDuration_OperatingSegmentsNotIncludedInReportableSegmentsAndOtherRevenueGeneratingBusinessActivitiesMember | 100525000000 | JPY |
| Revenues from external customers | Prior1YTDDuration_TotalOfReportableSegmentsAndOthersMember | 435576000000 | JPY |
| Transactions with other segments | Prior1YTDDuration_jpcrp040300-q3r_E01551-000DAIFUKUReportableSegmentsMember | 38952000000 | JPY |
| Transactions with other segments | Prior1YTDDuration_jpcrp040300-q3r_E01551-000ContecReportableSegmentsMember | 9746000000 | JPY |
| Transactions with other segments | Prior1YTDDuration_jpcrp040300-q3r_E01551-000DNAHCReportableSegmentsMember | 545000000 | JPY |
| Transactions with other segments | Prior1YTDDuration_jpcrp040300-q3r_E01551-000CFIReportableSegmentsMember | 1929000000 | JPY |
| Transactions with other segments | Prior1YTDDuration_ReportableSegmentsMember | 51174000000 | JPY |
| Transactions with other segments | Prior1YTDDuration_OperatingSegmentsNotIncludedInReportableSegmentsAndOtherRevenueGeneratingBusinessActivitiesMember | 11923000000 | JPY |
| Transactions with other segments | Prior1YTDDuration_TotalOfReportableSegmentsAndOthersMember | 63098000000 | JPY |
| Net sales | Prior1YTDDuration_jpcrp040300-q3r_E01551-000DAIFUKUReportableSegmentsMember | 216483000000 | JPY |
| Net sales | Prior1YTDDuration_jpcrp040300-q3r_E01551-000ContecReportableSegmentsMember | 22967000000 | JPY |
| Net sales | Prior1YTDDuration_jpcrp040300-q3r_E01551-000DNAHCReportableSegmentsMember | 112815000000 | JPY |
| Net sales | Prior1YTDDuration_jpcrp040300-q3r_E01551-000CFIReportableSegmentsMember | 33957000000 | JPY |
| Net sales | Prior1YTDDuration_ReportableSegmentsMember | 386225000000 | JPY |
| Net sales | Prior1YTDDuration_OperatingSegmentsNotIncludedInReportableSegmentsAndOtherRevenueGeneratingBusinessActivitiesMember | 112449000000 | JPY |
| Net sales | Prior1YTDDuration_TotalOfReportableSegmentsAndOthersMember | 498674000000 | JPY |
| Profit loss attributable to owners of parent | Prior1YTDDuration_jpcrp040300-q3r_E01551-000DAIFUKUReportableSegmentsMember | 18553000000 | JPY |
| Profit loss attributable to owners of parent | Prior1YTDDuration_jpcrp040300-q3r_E01551-000ContecReportableSegmentsMember | 466000000 | JPY |
| Profit loss attributable to owners of parent | Prior1YTDDuration_jpcrp040300-q3r_E01551-000DNAHCReportableSegmentsMember | 5454000000 | JPY |
| Profit loss attributable to owners of parent | Prior1YTDDuration_jpcrp040300-q3r_E01551-000CFIReportableSegmentsMember | 2742000000 | JPY |
| Profit loss attributable to owners of parent | Prior1YTDDuration_ReportableSegmentsMember | 27217000000 | JPY |
| Profit loss attributable to owners of parent | Prior1YTDDuration_OperatingSegmentsNotIncludedInReportableSegmentsAndOtherRevenueGeneratingBusinessActivitiesMember | 4556000000 | JPY |
| Profit loss attributable to owners of parent | Prior1YTDDuration_TotalOfReportableSegmentsAndOthersMember | 31773000000 | JPY |
| Revenues from external customers | CurrentYTDDuration_jpcrp040300-q3r_E01551-000DAIFUKUReportableSegmentsMember | 164896000000 | JPY |
| Revenues from external customers | CurrentYTDDuration_jpcrp040300-q3r_E01551-000ContecReportableSegmentsMember | 13804000000 | JPY |
| Revenues from external customers | CurrentYTDDuration_jpcrp040300-q3r_E01551-000DNAHCReportableSegmentsMember | 132362000000 | JPY |
| Revenues from external customers | CurrentYTDDuration_jpcrp040300-q3r_E01551-000CFIReportableSegmentsMember | 22461000000 | JPY |
| Revenues from external customers | CurrentYTDDuration_ReportableSegmentsMember | 333525000000 | JPY |
| Revenues from external customers | CurrentYTDDuration_OperatingSegmentsNotIncludedInReportableSegmentsAndOtherRevenueGeneratingBusinessActivitiesMember | 104573000000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 14 of 14 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |