Quarterly report · Q3
6383.TEDINET S100Q51C
Period2022-04-01 → 2022-12-31
Filed2023-02-10
StandardJapan GAAP
ConsolidatedYes
Data checks14 of 14 passed
Key figures · 46
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥435.7bn | 2022-04-01 → 2022-12-31 | Cons. | Net sales |
| Revenue | ¥512.3bn | 2021-04-01 → 2022-03-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥369.5bn | 2021-04-01 → 2021-12-31 | Cons. | Net sales |
| Operating income | ¥40.2bn | 2022-04-01 → 2022-12-31 | Cons. | Operating income |
| Operating income | ¥33.0bn | 2021-04-01 → 2021-12-31 | Cons. | Operating income |
| Ordinary income | ¥40.7bn | 2022-04-01 → 2022-12-31 | Cons. | Ordinary income |
| Ordinary income | ¥51.3bn | 2021-04-01 → 2022-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥33.9bn | 2021-04-01 → 2021-12-31 | Cons. | Ordinary income |
| Profit before tax | ¥39.1bn | 2022-04-01 → 2022-12-31 | Cons. | Income before income taxes |
| Profit before tax | ¥33.8bn | 2021-04-01 → 2021-12-31 | Cons. | Income before income taxes |
| Net income (owners) | ¥28.8bn | 2022-04-01 → 2022-12-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥35.9bn | 2021-04-01 → 2022-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥23.9bn | 2021-04-01 → 2021-12-31 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥28.8bn | 2022-04-01 → 2022-12-31 | Cons. | Profit loss |
| Net income | ¥24.3bn | 2021-04-01 → 2021-12-31 | Cons. | Profit loss |
| Total assets | ¥545.4bn | at 2022-12-31 | Cons. | Assets |
| Total assets | ¥483.3bn | at 2022-03-31 | Cons. | Assets |
| Total assets | ¥475.4bn | at 2021-12-31 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥216.1bn | at 2022-12-31 | Cons. | Liabilities |
| Total liabilities | ¥191.3bn | at 2022-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥329.3bn | at 2022-12-31 | Cons. | Net assets |
| Net assets / equity | ¥292.1bn | at 2022-03-31 | Cons. | Net assets |
| Net assets / equity | ¥281.9bn | at 2021-12-31 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥68.5bn | at 2022-12-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥118.8bn | at 2022-03-31 | Cons. | Cash and deposits |
| Cash & equivalents | ¥68.5bn | at 2022-12-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥118.7bn | at 2022-03-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥110.3bn | at 2021-12-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥94.1bn | at 2021-03-31d | Cons. | Cash and cash equivalents |
| Operating cash flow | −¥30.1bn | 2022-04-01 → 2022-12-31 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | ¥56.7bn | 2021-04-01 → 2022-03-31 | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥37.1bn | 2021-04-01 → 2021-12-31 | Cons. | Net cash provided by used in operating activities |
| Investing cash flow | −¥7.3bn | 2022-04-01 → 2022-12-31 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | −¥9.8bn | 2021-04-01 → 2022-03-31 | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥6.5bn | 2021-04-01 → 2021-12-31 | Cons. | Net cash provided by used in investment activities |
| Financing cash flow | −¥22.8bn | 2022-04-01 → 2022-12-31 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | −¥27.6bn | 2021-04-01 → 2022-03-31 | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥17.5bn | 2021-04-01 → 2021-12-31 | Cons. | Net cash provided by used in financing activities |
| EPS (basic) | ¥228.25 | 2022-04-01 → 2022-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥93.24 | 2022-10-01 → 2022-12-31d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥284.71 | 2021-04-01 → 2022-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥189.3 | 2021-04-01 → 2021-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥78.85 | 2021-10-01 → 2021-12-31d | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 60.3% | at 2022-12-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 60.2% | at 2022-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 58.1% | at 2021-12-31 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 42
| Segment | Item | Period | Value |
|---|---|---|---|
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2022-04-01 → 2022-12-31 | ¥112.4bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2022-04-01 → 2022-12-31 | ¥100.5bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue intersegment | 2022-04-01 → 2022-12-31 | ¥11.9bn |
| jpcrp040300-q3r_E01551-000CFIreportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥34.0bn |
| jpcrp040300-q3r_E01551-000CFIreportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥32.0bn |
| jpcrp040300-q3r_E01551-000CFIreportable segment | revenue intersegment | 2022-04-01 → 2022-12-31 | ¥1.9bn |
| jpcrp040300-q3r_E01551-000Contecreportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥23.0bn |
| jpcrp040300-q3r_E01551-000Contecreportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥13.2bn |
| jpcrp040300-q3r_E01551-000Contecreportable segment | revenue intersegment | 2022-04-01 → 2022-12-31 | ¥9.7bn |
| jpcrp040300-q3r_E01551-000DAIFUKUreportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥216.5bn |
| jpcrp040300-q3r_E01551-000DAIFUKUreportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥177.5bn |
| jpcrp040300-q3r_E01551-000DAIFUKUreportable segment | revenue intersegment | 2022-04-01 → 2022-12-31 | ¥39.0bn |
| jpcrp040300-q3r_E01551-000DNAHCreportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥112.8bn |
| jpcrp040300-q3r_E01551-000DNAHCreportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥112.3bn |
| jpcrp040300-q3r_E01551-000DNAHCreportable segment | revenue intersegment | 2022-04-01 → 2022-12-31 | ¥545m |
| —segment total | revenue | 2022-04-01 → 2022-12-31 | ¥386.2bn |
| —segment total | revenue external | 2022-04-01 → 2022-12-31 | ¥335.1bn |
| —segment total | revenue intersegment | 2022-04-01 → 2022-12-31 | ¥51.2bn |
| Total Of Reportable Segments And Otherssegment total | revenue | 2022-04-01 → 2022-12-31 | ¥498.7bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2022-04-01 → 2022-12-31 | ¥435.6bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2022-04-01 → 2022-12-31 | ¥63.1bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2021-04-01 → 2021-12-31 | ¥79.3bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2021-04-01 → 2021-12-31 | ¥73.6bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue intersegment | 2021-04-01 → 2021-12-31 | ¥5.7bn |
| jpcrp040300-q3r_E01551-000CFIreportable segment | revenue | 2021-04-01 → 2021-12-31 | ¥24.0bn |
| jpcrp040300-q3r_E01551-000CFIreportable segment | revenue external | 2021-04-01 → 2021-12-31 | ¥22.5bn |
| jpcrp040300-q3r_E01551-000CFIreportable segment | revenue intersegment | 2021-04-01 → 2021-12-31 | ¥1.5bn |
| jpcrp040300-q3r_E01551-000Contecreportable segment | revenue | 2021-04-01 → 2021-12-31 | ¥19.3bn |
| jpcrp040300-q3r_E01551-000Contecreportable segment | revenue external | 2021-04-01 → 2021-12-31 | ¥11.3bn |
| jpcrp040300-q3r_E01551-000Contecreportable segment | revenue intersegment | 2021-04-01 → 2021-12-31 | ¥8.0bn |
| jpcrp040300-q3r_E01551-000DAIFUKUreportable segment | revenue | 2021-04-01 → 2021-12-31 | ¥187.0bn |
| jpcrp040300-q3r_E01551-000DAIFUKUreportable segment | revenue external | 2021-04-01 → 2021-12-31 | ¥159.3bn |
| jpcrp040300-q3r_E01551-000DAIFUKUreportable segment | revenue intersegment | 2021-04-01 → 2021-12-31 | ¥27.7bn |
| jpcrp040300-q3r_E01551-000DNAHCreportable segment | revenue | 2021-04-01 → 2021-12-31 | ¥104.0bn |
| jpcrp040300-q3r_E01551-000DNAHCreportable segment | revenue external | 2021-04-01 → 2021-12-31 | ¥103.7bn |
| jpcrp040300-q3r_E01551-000DNAHCreportable segment | revenue intersegment | 2021-04-01 → 2021-12-31 | ¥371m |
| —segment total | revenue | 2021-04-01 → 2021-12-31 | ¥334.4bn |
| —segment total | revenue external | 2021-04-01 → 2021-12-31 | ¥296.8bn |
| —segment total | revenue intersegment | 2021-04-01 → 2021-12-31 | ¥37.6bn |
| Total Of Reportable Segments And Otherssegment total | revenue | 2021-04-01 → 2021-12-31 | ¥413.6bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2021-04-01 → 2021-12-31 | ¥370.4bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2021-04-01 → 2021-12-31 | ¥43.2bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 445
| Item | Context | Value | Unit |
|---|---|---|---|
| Net assets | CurrentQuarterInstant | 329318000000 | JPY |
| Liabilities and net assets | Prior1YearInstant | 483322000000 | JPY |
| Liabilities and net assets | CurrentQuarterInstant | 545383000000 | JPY |
| Net sales | Prior1YTDDuration | 369480000000 | JPY |
| Net sales | CurrentYTDDuration | 435689000000 | JPY |
| Cost of sales | Prior1YTDDuration | 304386000000 | JPY |
| Cost of sales | CurrentYTDDuration | 357728000000 | JPY |
| Gross profit | Prior1YTDDuration | 65094000000 | JPY |
| Gross profit | CurrentYTDDuration | 77960000000 | JPY |
| Selling expenses sga | Prior1YTDDuration | 11044000000 | JPY |
| Selling expenses sga | CurrentYTDDuration | 13080000000 | JPY |
| General and administrative expenses sga | Prior1YTDDuration | 21056000000 | JPY |
| General and administrative expenses sga | CurrentYTDDuration | 24710000000 | JPY |
| Selling general and administrative expenses | Prior1YTDDuration | 32100000000 | JPY |
| Selling general and administrative expenses | CurrentYTDDuration | 37790000000 | JPY |
| Operating income | Prior1YTDDuration | 32993000000 | JPY |
| Operating income | CurrentYTDDuration | 40170000000 | JPY |
| Interest income noi | Prior1YTDDuration | 257000000 | JPY |
| Interest income noi | CurrentYTDDuration | 365000000 | JPY |
| Dividends income noi | Prior1YTDDuration | 383000000 | JPY |
| Dividends income noi | CurrentYTDDuration | 432000000 | JPY |
| Rent income noi | Prior1YTDDuration | 170000000 | JPY |
| Rent income noi | CurrentYTDDuration | 208000000 | JPY |
| Other noi | Prior1YTDDuration | 648000000 | JPY |
| Other noi | CurrentYTDDuration | 265000000 | JPY |
| Non operating income | Prior1YTDDuration | 1460000000 | JPY |
| Non operating income | CurrentYTDDuration | 1272000000 | JPY |
| Interest expenses noe | Prior1YTDDuration | 284000000 | JPY |
| Interest expenses noe | CurrentYTDDuration | 224000000 | JPY |
| Foreign exchange losses noe | Prior1YTDDuration | 195000000 | JPY |
| Foreign exchange losses noe | CurrentYTDDuration | 261000000 | JPY |
| Other noe | Prior1YTDDuration | 33000000 | JPY |
| Other noe | CurrentYTDDuration | 216000000 | JPY |
| Non operating expenses | Prior1YTDDuration | 513000000 | JPY |
| Non operating expenses | CurrentYTDDuration | 702000000 | JPY |
| Ordinary income | Prior1YTDDuration | 33940000000 | JPY |
| Ordinary income | CurrentYTDDuration | 40739000000 | JPY |
| Gain on sales of investment securities ei | Prior1YTDDuration | 45000000 | JPY |
| Gain on sales of investment securities ei | CurrentYTDDuration | 605000000 | JPY |
| Other ei | Prior1YTDDuration | 243000000 | JPY |
| Other ei | CurrentYTDDuration | 145000000 | JPY |
| Extraordinary income | Prior1YTDDuration | 289000000 | JPY |
| Extraordinary income | CurrentYTDDuration | 750000000 | JPY |
| Loss on sales and retirement of noncurrent assets el | Prior1YTDDuration | 223000000 | JPY |
| Loss on sales and retirement of noncurrent assets el | CurrentYTDDuration | 281000000 | JPY |
| Value added tax for prior periods el | Prior1YTDDuration | - | JPY |
| Value added tax for prior periods el | CurrentYTDDuration | 2078000000 | JPY |
| Other el | Prior1YTDDuration | 245000000 | JPY |
| Other el | CurrentYTDDuration | 23000000 | JPY |
| Extraordinary loss | Prior1YTDDuration | 469000000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 14 of 14 passed
| balance sheet identity | pass |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |